Sichuan Jiuyuan Yinhai Software.Co.,Ltd
SZSE:002777.SZ
24.18 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 273.519 | 197.293 | 194.509 | 539.644 | 284.77 | 330.964 | 187.67 | 622.483 | 237.402 | 273.696 | 148.985 | 675.868 | 227.813 | 263.155 | 139.071 | 655.193 | 187.627 | 202.884 | 107.837 | 520.887 | 154.72 | 214.515 | 126.257 | 442.694 | 125.486 | 174.329 | 121.63 | 338.033 | 111.81 | 147.508 | 93.098 | 260.876 | 66.315 | 125.58 | 74.662 | 209.04 | 64.057 | 126.648 | 50.073 | 144.603 | 61.731 |
Kosten van de omzet
| 166.673 | 125.648 | 105.047 | 315.569 | 150.095 | 160.18 | 94.829 | 306.098 | 98.088 | 113.544 | 56.343 | 332.714 | 90.184 | 98.237 | 52.064 | 329.065 | 80.277 | 86.886 | 43.068 | 295.788 | 71.544 | 94.437 | 51.629 | 261.846 | 67.702 | 88.354 | 77.288 | 214.09 | 55.127 | 66.577 | 55.941 | 155.056 | 32.739 | 62.332 | 45.544 | 125.487 | 30.209 | 74.292 | 25.835 | 73.704 | 34.22 |
Brutowinst
| 106.846 | 71.645 | 89.462 | 224.075 | 134.675 | 170.784 | 92.841 | 316.385 | 139.314 | 160.152 | 92.641 | 343.154 | 137.629 | 164.919 | 87.007 | 326.128 | 107.35 | 115.999 | 64.768 | 225.099 | 83.176 | 120.077 | 74.629 | 180.848 | 57.784 | 85.975 | 44.342 | 123.943 | 56.683 | 80.931 | 37.157 | 105.82 | 33.577 | 63.249 | 29.117 | 83.553 | 33.847 | 52.356 | 24.238 | 70.899 | 27.511 |
Brutowinstmarge
| 0.391 | 0.363 | 0.46 | 0.415 | 0.473 | 0.516 | 0.495 | 0.508 | 0.587 | 0.585 | 0.622 | 0.508 | 0.604 | 0.627 | 0.626 | 0.498 | 0.572 | 0.572 | 0.601 | 0.432 | 0.538 | 0.56 | 0.591 | 0.409 | 0.46 | 0.493 | 0.365 | 0.367 | 0.507 | 0.549 | 0.399 | 0.406 | 0.506 | 0.504 | 0.39 | 0.4 | 0.528 | 0.413 | 0.484 | 0.49 | 0.446 |
Onderzoek- en ontwikkelingskosten
| 42.409 | 11.516 | 16.689 | 63.628 | 32.172 | 32.358 | 17.34 | 100.018 | 30.953 | 25.598 | 17.194 | 99.951 | 26.379 | 18.781 | 19.652 | 110.515 | 15.115 | 15.657 | 11.964 | 45.511 | 14.296 | 12.31 | 13.269 | 32.093 | 4.382 | 3.325 | 5.038 | 41.237 | 7.513 | 11.109 | 0 | 24.622 | 0 | 16.403 | 0 | 21.002 | 0 | 12.044 | 0 | 17.486 | 0 |
Algemene en administratieve kosten
| 65.815 | -14.161 | 25.77 | -55.644 | 72.346 | -14.501 | 26.523 | -60.744 | 71.796 | -18.094 | 31.743 | -65.322 | 78.151 | -15.637 | 27.832 | -52.678 | 25.774 | -13.512 | 24.126 | -56.296 | 24.998 | -15.736 | 24.491 | -36.863 | 23.183 | -13.058 | 23.597 | -48.499 | 23.918 | -4.459 | 15.04 | -43.56 | 20.308 | -8.32 | 16.594 | -30.088 | 15.925 | -7.215 | 13.179 | -25.823 | 13.434 |
Verkoop- en marketingkosten
| 61.074 | 46.113 | 36.689 | 64.247 | 38.916 | 37.036 | 29.051 | 72.092 | 34.588 | 35.327 | 30.205 | 59.954 | 41.066 | 35.046 | 26.786 | 40.604 | 31.501 | 23.867 | 15.977 | 33.17 | 24.442 | 18.736 | 21.957 | 33.296 | 18.691 | 15.9 | 12.7 | 28.027 | 12.936 | 13.049 | 10.769 | 25.001 | 11.958 | 11.157 | 8.252 | 13.54 | 10.31 | 11.439 | 5.897 | 14.736 | 6.706 |
Verkoop-, algemene en administratieve kosten
| 60.018 | 65.626 | 68.931 | 96.411 | 111.262 | 22.535 | 55.574 | 11.347 | 106.384 | 17.233 | 61.948 | -5.368 | 119.217 | 19.409 | 54.618 | -12.074 | 57.275 | 10.355 | 40.103 | -23.125 | 49.44 | 3 | 46.448 | -3.568 | 41.875 | 2.842 | 36.297 | -20.472 | 36.853 | 8.591 | 25.809 | -18.558 | 32.266 | 2.837 | 24.846 | -16.548 | 26.234 | 4.224 | 19.076 | -11.087 | 20.14 |
Overige kosten
| -73.642 | -2.868 | -0.288 | -27.014 | 0.071 | 0.02 | -2.164 | 103.38 | -44.82 | 33.748 | -1.82 | -0.003 | 0.07 | 0.572 | 0.027 | 0.093 | -0.011 | -0.066 | -1.978 | -0.521 | 0.043 | 0.045 | 0.037 | -5.593 | 1.793 | 2.348 | 0.039 | -2.202 | 0.281 | 0.975 | 0.57 | 2.902 | 5.148 | 0.913 | 0.488 | 0.472 | 0.014 | 3.121 | -0 | 1.599 | 2.197 |
Bedrijfskosten
| 95.655 | 80.011 | 85.909 | 187.053 | 95.242 | 95.41 | 70.75 | 214.746 | 92.517 | 76.579 | 77.322 | 195.102 | 97.967 | 84.713 | 72.039 | 177.45 | 67.55 | 60.309 | 49.921 | 115.707 | 60.579 | 57.673 | 59.812 | 90.488 | 45.02 | 40.25 | 34.323 | 59.646 | 37.172 | 42.302 | 26.199 | 53.361 | 32.706 | 33.894 | 25.101 | 41.898 | 26.82 | 28.811 | 19.31 | 37.969 | 20.544 |
Bedrijfsresultaat
| 10.16 | -8.366 | 3.553 | 37.023 | 35.761 | 70.874 | 19.393 | 69.89 | 44.667 | 76.189 | 16.506 | 120.548 | 38.852 | 78.134 | 16.118 | 125.311 | 42.228 | 56.527 | 12.482 | 96.957 | 23.961 | 59.515 | 17.774 | 70.867 | 19.878 | 46.751 | 11.123 | 56.646 | 18.927 | 35.75 | 9.41 | 45.89 | 4.306 | 26.541 | 7.6 | 37.692 | 7.233 | 21.217 | 5.819 | 29.765 | 7.855 |
Bedrijfsresultaat ratio
| 0.037 | -0.042 | 0.018 | 0.069 | 0.126 | 0.214 | 0.103 | 0.112 | 0.188 | 0.278 | 0.111 | 0.178 | 0.171 | 0.297 | 0.116 | 0.191 | 0.225 | 0.279 | 0.116 | 0.186 | 0.155 | 0.277 | 0.141 | 0.16 | 0.158 | 0.268 | 0.091 | 0.168 | 0.169 | 0.242 | 0.101 | 0.176 | 0.065 | 0.211 | 0.102 | 0.18 | 0.113 | 0.168 | 0.116 | 0.206 | 0.127 |
Totaal overige inkomsten en kosten netto
| -0.012 | 4.804 | 0.004 | -0.405 | 0.071 | 0.02 | 2.084 | 0.855 | -0.136 | 3.922 | 3.676 | -0.003 | 0.07 | 0.572 | 3.827 | 0.093 | -0.049 | 4.671 | -0.368 | -5.146 | 2.674 | 0.045 | 2.994 | 0.778 | 3.759 | 2.348 | 1.143 | -2.2 | -0.305 | 0.975 | -0.37 | 2.659 | 8.584 | 0.909 | 4.072 | 0.472 | 0.221 | 2.076 | 0.891 | 1.599 | 2.197 |
Inkomen voor belasting
| 10.148 | -3.562 | 10.234 | 63.492 | 35.831 | 70.894 | 19.254 | 70.745 | 44.531 | 76.182 | 16.538 | 120.545 | 38.922 | 78.707 | 16.145 | 125.404 | 42.217 | 56.461 | 10.504 | 96.436 | 24.004 | 59.56 | 17.811 | 71.645 | 21.671 | 49.1 | 11.162 | 54.447 | 19.206 | 36.725 | 9.98 | 48.792 | 9.454 | 27.454 | 8.088 | 38.164 | 7.248 | 24.337 | 5.819 | 31.365 | 10.052 |
Inkomen voor belasting ratio
| 0.037 | -0.018 | 0.053 | 0.118 | 0.126 | 0.214 | 0.103 | 0.114 | 0.188 | 0.278 | 0.111 | 0.178 | 0.171 | 0.299 | 0.116 | 0.191 | 0.225 | 0.278 | 0.097 | 0.185 | 0.155 | 0.278 | 0.141 | 0.162 | 0.173 | 0.282 | 0.092 | 0.161 | 0.172 | 0.249 | 0.107 | 0.187 | 0.143 | 0.219 | 0.108 | 0.183 | 0.113 | 0.192 | 0.116 | 0.217 | 0.163 |
Belastingkosten
| 0.569 | 0.602 | 2.086 | -1.448 | 3.455 | 5.352 | 3.386 | -3.138 | 3.571 | 9.227 | 2.936 | 3.498 | 4.497 | 9.93 | 3.371 | 6.857 | 4.896 | 6.254 | 1.407 | 6.022 | -2.546 | 9.356 | 3.646 | 6.142 | 4.418 | 7.667 | 2.884 | 3.746 | 3.07 | 5.619 | 2.13 | 1.276 | 1.385 | 4.918 | 1.867 | 6.324 | 1.155 | 4.126 | 0.788 | 4.003 | 1.428 |
Nettowinst
| 7.582 | -2.202 | 13.434 | 53.693 | 29.081 | 68.386 | 16.749 | 59.085 | 44.083 | 65.237 | 15.766 | 97.475 | 35.785 | 70.232 | 15.011 | 98.016 | 30.82 | 47.527 | 10.249 | 77.259 | 22.322 | 47.889 | 14.024 | 59.247 | 16.001 | 35.117 | 8.332 | 44.631 | 11.207 | 28.077 | 6.88 | 41.73 | 8.127 | 21.871 | 5.538 | 26.226 | 6.551 | 19.396 | 5.05 | 25.763 | 8.438 |
Nettowinstmarge
| 0.028 | -0.011 | 0.069 | 0.099 | 0.102 | 0.207 | 0.089 | 0.095 | 0.186 | 0.238 | 0.106 | 0.144 | 0.157 | 0.267 | 0.108 | 0.15 | 0.164 | 0.234 | 0.095 | 0.148 | 0.144 | 0.223 | 0.111 | 0.134 | 0.128 | 0.201 | 0.069 | 0.132 | 0.1 | 0.19 | 0.074 | 0.16 | 0.123 | 0.174 | 0.074 | 0.125 | 0.102 | 0.153 | 0.101 | 0.178 | 0.137 |
WPA (Winst Per Aandeel)
| 0.019 | -0.005 | 0.033 | 0.13 | 0.071 | 0.17 | 0.041 | 0.14 | 0.14 | 0.21 | 0.04 | 0.39 | 0.12 | 0.23 | 0.039 | 0.31 | 0.076 | 0.2 | 0.046 | 0.25 | 0.055 | 0.15 | 0.044 | 0.19 | 0.051 | 0.11 | 0.021 | 0.25 | 0.049 | 0.16 | 0.017 | 0.15 | 0.043 | 0.075 | 0.015 | 0.091 | 0.023 | 0.089 | 0.017 | 0.16 | 0.03 |
Verwaterde WPA
| 0.019 | -0.005 | 0.033 | 0.13 | 0.071 | 0.17 | 0.041 | 0.14 | 0.14 | 0.21 | 0.04 | 0.39 | 0.12 | 0.23 | 0.039 | 0.31 | 0.076 | 0.2 | 0.046 | 0.25 | 0.055 | 0.15 | 0.044 | 0.19 | 0.051 | 0.11 | 0.021 | 0.25 | 0.049 | 0.16 | 0.017 | 0.15 | 0.043 | 0.075 | 0.015 | 0.091 | 0.023 | 0.089 | 0.017 | 0.16 | 0.03 |
EBITDA
| 10.402 | 9.166 | 17.266 | 81.574 | 53.802 | 85.03 | 33.396 | 86.014 | 59.61 | 88.094 | 28.437 | 120.652 | 49.59 | 87.457 | 24.896 | 124.249 | 49.792 | 62.669 | 14.847 | 96.458 | 31.158 | 65.488 | 23.734 | 72.823 | 16.787 | 53.233 | 10.479 | 60.425 | 20.864 | 41.966 | 14.747 | 59.797 | 0.87 | 31.526 | 4.016 | 47.725 | 9.048 | -19.502 | 50.073 | 40.02 | 6.966 |
EBITDA ratio
| 0.038 | 0.046 | 0.089 | 0.102 | 0.148 | 0.239 | 0.136 | 0.172 | 0.21 | 0.319 | 0.132 | 0.23 | 0.192 | 0.327 | 0.12 | 0.234 | 0.209 | 0.289 | 0.14 | 0.213 | 0.173 | 0.305 | 0.163 | 0.211 | 0.134 | 0.294 | 0.086 | 0.179 | 0.187 | 0.268 | 0.136 | 0.258 | -0.023 | 0.27 | 0.011 | 0.243 | 0.141 | -0.154 | 1 | 0.308 | 0.109 |