Sichuan Jiuyuan Yinhai Software.Co.,Ltd
SZSE:002777.SZ
24.18 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 7.582 | -2.202 | 13.434 | 53.693 | 29.081 | 68.386 | 16.749 | 59.085 | 44.083 | 65.237 | 15.766 | 97.475 | 35.785 | 70.232 | 15.011 | 98.016 | 30.82 | 47.527 | 10.249 | 77.259 | 22.322 | 47.889 | 14.024 | 59.247 | 16.001 | 35.117 | 8.332 | 44.631 | 11.207 | 28.077 | 6.88 | 41.73 | 8.127 | 21.871 | 5.538 | 31.84 | 6.093 | 19.396 | 5.05 | 27.415 | 8.438 |
Afschrijvingen & Amortisatie
| 0 | 17.532 | 17.532 | 17.764 | -23.955 | 13.912 | 13.912 | 14.941 | 14.941 | 11.658 | 11.658 | 10.602 | 10.602 | 8.751 | 8.751 | 26.109 | -11.676 | 11.676 | 0 | 23.822 | -10.546 | 10.546 | 0 | 19.529 | -8.656 | 8.656 | 0 | 16.484 | -7.924 | 7.924 | 0 | 13.583 | -4.96 | 4.96 | 0 | 6.895 | 1.488 | 3.706 | 0 | 6.662 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -171.282 | 202.941 | -202.941 | 0 | -186.54 | 150.443 | -150.443 | 0 | -136.229 | 85.914 | -85.914 | 0 | -23.336 | 86.204 | -86.204 | 0 | -86.153 | 16.794 | -16.794 | 0 | -27.972 | 92.45 | -92.45 | 0 | -113.343 | 53.958 | -53.958 | 0 | -85.087 | 51.177 | -51.177 | 0 | 73.112 | -14.042 | -7.446 | 0 | 86.938 | 0 |
Vorderingen
| 0 | 0 | 0 | -124.118 | 43.309 | -43.309 | 0 | -155.082 | 64.374 | -64.374 | 0 | -149.56 | 21.831 | -21.831 | 0 | -118.027 | 27.73 | -27.73 | 0 | -108.112 | -9.729 | 9.729 | 0 | -65.201 | 39.264 | -39.264 | 0 | -74.883 | 29.884 | -29.884 | 0 | -38.363 | 10.875 | -10.875 | 0 | -28.539 | 12.628 | -12.628 | 0 | -11.85 | 0 |
Voorraden
| 0 | 0 | 0 | -47.164 | 159.632 | -159.632 | 0 | -31.458 | 86.069 | -86.069 | 0 | 13.331 | 64.083 | -64.083 | 0 | 94.692 | 58.474 | -58.474 | 0 | 21.959 | 26.523 | -26.523 | 0 | 41.881 | 51.12 | -51.12 | 0 | -38.46 | 24.074 | -24.074 | 0 | -46.724 | 40.302 | -40.302 | 0 | 3.955 | -35.335 | 5.182 | 0 | -17.505 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.653 | 2.066 | -2.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.157 | 21.293 | 0 | 0 | 104.443 | 0 |
Overige Niet-Contante Posten
| 70.842 | 21.965 | -120.098 | 389.011 | -190.528 | 137.096 | -13.912 | 171.599 | -165.384 | -66.494 | -15.766 | -97.475 | -35.785 | -70.232 | -15.011 | -98.016 | -30.82 | -47.527 | -10.249 | -77.259 | -22.322 | -47.889 | -14.024 | -59.247 | -16.001 | -35.117 | -8.332 | -44.631 | -11.207 | -28.077 | -6.88 | -41.73 | -8.127 | -21.871 | -5.538 | 4.644 | 0.278 | -19.396 | -5.05 | 3.549 | -6.126 |
Kasstroom uit Operationele Activiteiten
| 78.424 | 2.232 | -106.665 | 289.186 | 17.539 | 16.454 | 16.749 | 59.085 | 44.083 | 65.237 | -0 | 250.113 | -5.37 | 80.189 | -109.586 | 212.865 | 92.377 | 21.813 | -119.383 | 294.034 | 26.187 | -56.586 | -92.947 | 247.369 | 54.663 | 14.467 | -95.763 | 204.197 | -14.873 | 8.28 | -58.528 | 142.34 | 4.372 | -21.233 | -46.925 | 116.491 | -6.182 | 32.281 | -47.679 | 124.564 | 2.312 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -28.057 | -50.822 | -48.08 | -22.381 | -47.158 | -36.77 | -48.175 | 0.045 | -31.991 | -26.264 | -37.587 | 11.634 | -16.477 | -60.446 | -24.543 | -37.942 | -44.307 | -35.995 | -8.522 | -9.68 | -22.965 | -4.645 | -7.61 | -21.351 | -19.555 | -21.113 | -65.193 | -7.19 | -24.074 | -9.501 | -11.35 | -18.68 | -15.149 | -1.997 | -4.545 | -3.419 | -2.609 | -3.472 | -2.669 | -3.502 | 0 |
Netto Overnames
| 0.002 | 1.207 | 0 | -29.188 | 8 | -7.946 | 0.02 | -0.002 | 0.174 | 0 | 0.073 | -3.615 | 0 | 0.013 | 0.003 | -6.3 | 44.358 | 0 | 8.522 | -9.3 | 22.965 | 0 | 7.61 | -3.99 | -14.7 | -1.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 281.674 | -281.674 | 0 | -339.7 | 172.673 | -172.673 | -0.02 | -442.142 | 270 | -270 | 0 | -716.116 | 496.1 | -504.5 | 0 | 0 | -306.3 | 0 | -130 | 0 | -180 | -6.3 | -130 | 185.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 2.4 | 186.799 | 1.104 | 420 | 3.381 | 5.337 | 0.243 | 1.406 | 3.308 | 4.871 | 1.71 | 3.08 | 5.432 | 2.041 | 2.369 | -379.236 | 51.494 | 202.308 | 132.163 | -410 | 182.565 | 0 | 234.027 | -21.401 | 0 | 0 | 0 | 3.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 13.933 | 23.074 | 22.225 | -127.171 | -130.829 | 259.008 | -0.988 | 441.958 | -282.016 | 258.482 | 80.073 | 93.677 | -37.681 | -122.312 | -33.854 | 338.969 | -44.307 | -35.995 | -8.522 | 337.147 | -22.965 | 0 | -7.61 | -215.947 | -229.997 | -1.634 | -65.193 | -3.052 | 13.078 | -0.002 | 0.058 | -10 | -15.149 | 0.024 | -4.545 | -3.419 | -2.609 | 0.401 | -0.327 | -0 | -3.429 |
Kasstroom uit Investeringsactiviteiten
| -11.724 | -166.715 | -25.856 | -98.44 | 6.067 | 46.956 | -48.92 | 1.266 | -40.524 | -32.911 | 44.197 | 108.391 | -48.726 | -180.717 | -56.028 | -78.208 | -299.062 | 166.313 | -6.36 | -82.533 | -20.399 | -10.945 | 96.417 | -77.533 | -264.252 | -22.747 | -65.193 | -7.161 | -10.996 | -9.503 | -11.292 | -28.681 | -15.149 | -1.973 | -4.545 | -3.419 | -2.609 | -3.071 | -2.996 | -3.502 | -3.429 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -48.988 | 0 | 0 | 0 | -40.823 | 0 | 0 | 0 | -62.805 | 0 | -0.03 | 0 | -47.134 | 0 | 0 | 0 | -44.861 | 0 | -1.458 | -1.73 | -43.365 | -0.225 | -0.228 | -43.365 | -0.23 | -0.225 | -0.228 | -1.082 | -39.379 | -0.225 | -0.228 | -1.053 | -38.947 | 0 | -0.175 | -0.195 | -60.207 | -0.203 | -0.192 | 0 |
Overige Financieringsactiviteiten
| -3.59 | 2.4 | -2.4 | 35.688 | -24.05 | -9.942 | -1.697 | -4.716 | -1.529 | -65.802 | -2.07 | -6.851 | -3.849 | -47.134 | 0 | -10.93 | -0.7 | -44.861 | -1.232 | -75.659 | -2.845 | -0.23 | -0.225 | -2.072 | 0.455 | -0.983 | 436.2 | -2.45 | -2.05 | -2.45 | 0 | 0.033 | 75.4 | -39.96 | -4.972 | 184.7 | 0 | -0 | 0 | 39.808 | -0.231 |
Kasstroom uit Financieringsactiviteiten
| -3.59 | -52.779 | -2.4 | 25.441 | -24.05 | -50.765 | -1.697 | -4.716 | -1.529 | -65.802 | -2.07 | -6.881 | -3.849 | -50.81 | 0 | -10.93 | -0.7 | -44.861 | -1.232 | -77.116 | -1.73 | -43.365 | -0.225 | -2.3 | -43.365 | -1.213 | 435.975 | -2.678 | -3.132 | -41.829 | -0.225 | -0.195 | 74.347 | -39.96 | -4.972 | 184.525 | -0.195 | -60.207 | -0.203 | -0.192 | -0.231 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -18.948 | -3.381 | -5.337 | -141.268 | 190.904 | -76.079 | -84.852 | -160.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Netto Kasstroomverandering
| 60.709 | -218.653 | -137.004 | 197.239 | -3.825 | 7.307 | -175.136 | 246.538 | -74.049 | -118.328 | -118.679 | 348.543 | -63.377 | -153.38 | -167.983 | 123.727 | -207.385 | 142.491 | -126.975 | 134.385 | 4.058 | -110.896 | 3.244 | 167.536 | -252.953 | -9.492 | 275.019 | 194.359 | -29 | -43.051 | -70.045 | 113.465 | 63.57 | -63.166 | -56.442 | 297.597 | -8.987 | -31.325 | -50.551 | 120.87 | -1.349 |
Kaspositie aan het Einde van de Periode
| 373.05 | 332.619 | 551.273 | 688.276 | 448.336 | 452.161 | 444.854 | 619.99 | 373.451 | 447.5 | 565.828 | 684.507 | 335.964 | 399.341 | 552.721 | 720.704 | 596.977 | 804.362 | 661.871 | 788.071 | 653.686 | 649.628 | 760.523 | 757.279 | 589.743 | 842.696 | 852.189 | 577.17 | 382.811 | 411.811 | 454.862 | 524.907 | 411.443 | 347.873 | 411.039 | 467.481 | 169.884 | 178.871 | 210.196 | 260.747 | -1.349 |