Tianshui Zhongxing Bio-technology Co.,Ltd.
SZSE:002772.SZ
8.17 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 59.172 | -5.268 | 34.747 | -15.945 | -21.949 | -0.629 | 198.104 | 58.712 | 138.408 | -34.195 | 14.163 | 103.972 | -61.536 | -30.893 | 43.425 | 68.293 | 64.494 | -18.481 | 74.653 | 28.96 | -10.142 | -17.737 | 67.323 | 6.03 | 71.658 | -51.169 | 88.248 | 37.353 | 41.077 | 13.606 | 50.237 | 38.842 | 44.529 | -11.167 | 86.307 | 47.247 | 28.341 | -7.835 | 46.628 | 34.906 | 21.221 | -16.682 | 51.435 |
Afschrijvingen & Amortisatie
| 0 | 69.86 | 69.86 | 68.071 | -132.605 | 66.36 | 66.36 | 69.47 | -136.536 | 68.304 | 68.304 | 67.967 | 67.951 | 60.823 | 60.823 | 224.118 | -107.625 | 107.625 | 0 | 190.884 | -91.028 | 91.028 | 0 | 143.279 | -69.007 | 69.007 | 0 | 91.463 | -40.832 | 40.832 | 0 | 67.581 | -34.124 | 34.124 | 0 | 54.661 | -26.084 | 26.084 | 0 | 43.193 | -20.088 | 20.088 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 143.074 | -143.189 | 0 | 99.475 | 246.843 | -40.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 3.618 | -2.714 | 2.714 | 0 | 10.854 | -6.784 | 6.784 | 0 | 28.04 | -7.236 | 7.236 | 0 | 11.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.751 | 0 | 0 | 0 | 9.756 | 0 | 3.136 | 0 | 6.272 | 0 | 3.136 | 0 | 6.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 23.781 | 0 | -5.604 | -7.755 | 7.755 | 0 | -121.087 | 34.884 | -34.884 | 0 | -909.581 | 13.968 | -13.968 | 0 | -71.927 | 5.022 | -5.022 | 0 | -34.61 | 0.923 | -0.923 | 0 | -37.497 | 14.566 | -14.566 | 0 | -15.951 | 3.18 | -3.18 | 0 | -33.648 | 14.216 | -14.216 | 0 | -4.214 | 20.665 | -20.665 | 0 | -3.973 | -1.067 | 1.067 | 0 |
Vorderingen
| 0 | 8.661 | 0 | 20.687 | -4.028 | 4.028 | 0 | -35.695 | 34.825 | -34.825 | 0 | 2.544 | -2.924 | 2.924 | 0 | 53.7 | 0.784 | -0.784 | 0 | -15.33 | -1.215 | 1.215 | 0 | -7.445 | 5.912 | -5.912 | 0 | -4.328 | 0.937 | -0.937 | 0 | -9.3 | 5.618 | -5.618 | 0 | 3.516 | 25.244 | -25.244 | 0 | 5.225 | -5.229 | 5.229 | 0 |
Voorraden
| 0 | 15.119 | 0 | -26.291 | -3.727 | 3.727 | 0 | -85.392 | 0.059 | -0.059 | 0 | -912.125 | 16.891 | -16.891 | 0 | -125.627 | 4.238 | -4.238 | 0 | -19.28 | 2.138 | -2.138 | 0 | -30.052 | 8.654 | -8.654 | 0 | -12.948 | 2.243 | -2.243 | 0 | -24.52 | 8.598 | -8.598 | 0 | -7.73 | -4.579 | 4.579 | 0 | -9.197 | 4.163 | -4.163 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.325 | 0 | 0 | 0 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 61.81 | 163.497 | 66.425 | 69.083 | 86.013 | 143.903 | -66.36 | -58.712 | -138.408 | 34.195 | -14.163 | -103.972 | 61.536 | 30.893 | -43.425 | -68.293 | -64.494 | 18.481 | -74.653 | -28.96 | 10.142 | 17.737 | -67.323 | -6.03 | -71.658 | 51.169 | -88.248 | -37.353 | -41.077 | -13.606 | -50.237 | -38.842 | -44.529 | 11.167 | -86.307 | -47.247 | -28.341 | 7.835 | -46.628 | -34.906 | -21.221 | 16.682 | -51.435 |
Kasstroom uit Operationele Activiteiten
| 120.982 | 88.368 | 101.172 | 121.209 | 64.064 | 76.914 | 198.104 | 58.712 | 138.408 | -0 | -0 | -563.768 | 45.62 | 22.07 | 98.845 | 186.327 | 25.084 | 37.037 | 140.871 | 135.58 | 46.599 | 45.44 | 131.531 | 61.828 | 106.739 | -26.413 | 89.639 | 65.392 | 67.364 | 28.465 | 46.115 | 90.62 | 49.577 | -1.75 | 94.946 | 84.312 | 48.872 | 17.187 | 59.06 | 64.915 | 28.775 | 16.451 | 60.169 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -49.176 | -29.101 | -82.247 | -39.455 | -19.174 | -19.268 | -29.1 | -70.096 | -38.782 | -78.53 | -58.453 | 431.795 | -342.508 | -311.236 | -64.522 | -125.018 | -80.482 | -64.941 | -109.303 | -165.078 | -136.681 | -189.857 | -172.004 | -118.314 | -249.307 | -154.023 | -130.021 | -159.79 | -169.332 | -86.916 | -86.107 | -110.837 | -137.945 | -151.001 | -79.866 | -59.447 | -29.548 | -70.393 | -26.277 | -69.102 | -42.641 | -79.502 | 0 |
Netto Overnames
| 0.904 | 0.897 | 0.001 | 0 | 0.007 | 0.023 | 0.002 | 0.001 | 0.003 | 0 | 0 | 0.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.433 | -30.433 | 0 | 0 | 52.575 | -42.575 | -10 | -0 | 0 | 0 | 0 | 0 | -40.813 | 6.883 | -6.883 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -15.1 | -160.4 | 0 | -80 | -0.007 | -320 | -0.002 | -150 | -430 | -490 | -240 | -510 | 330 | -330 | -130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.207 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.003 | 118.381 | 50 | 150 | 2.179 | 263.077 | 50.616 | 465.226 | 414.942 | 189.731 | 102.57 | 944.262 | 2.916 | 10.215 | 2.055 | 2.095 | 8.559 | 8.74 | 3.082 | 4.684 | 4.522 | 5.056 | 6.419 | 19.188 | 6.054 | 9.074 | 4.147 | 9.799 | 7.955 | 10.9 | 8.502 | 7.144 | 2.744 | 2.1 | 1.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.904 | -33.644 | 51.264 | -0 | 0.007 | 0 | 0.002 | 0 | 0 | 0 | 2.999 | -967.613 | 205.73 | 123.509 | 129.491 | -112.958 | 300.958 | -144 | -66.336 | -119.784 | 2.616 | 9.594 | 176 | 170.076 | 146.952 | 288.871 | -711.095 | 248.048 | 71.408 | 88.8 | 31 | -332.366 | -538 | -25.976 | 13.405 | -82.094 | -230.15 | -77.277 | -26.277 | -69.102 | -42.641 | -53.348 | -26.154 |
Kasstroom uit Investeringsactiviteiten
| -63.368 | -70.223 | -32.246 | 30.545 | -16.988 | -76.168 | 21.518 | 245.131 | -53.837 | -378.799 | -192.884 | 408.445 | -133.862 | -177.511 | 67.023 | -235.881 | 229.035 | -200.201 | -172.557 | -280.178 | -129.543 | -175.208 | 10.415 | 70.951 | -96.301 | 143.923 | -836.969 | 98.056 | -132.751 | 12.784 | -54.606 | -436.059 | -673.201 | -174.877 | -64.605 | -141.541 | -259.698 | -77.277 | -26.277 | -69.102 | -42.641 | -53.348 | -26.154 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -86.014 | -236.449 | -505.35 | -791.528 | -137.241 | -340.209 | -70.4 | -521.742 | -275.3 | -603.045 | -120.5 | -135.1 | -131.605 | -94.125 | -320 | -59.333 | -126.775 | -82 | -17 | -22.779 | -120.09 | -0.1 | -600 | -0.089 | -30.077 | 0 | 0 | -24.077 | -0.085 | 0 | -67 | -7.243 | -241.38 | -29.419 | -68.127 | -34.5 | -96.877 | -35.137 | -50.364 | -11.5 | -9.456 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -20.078 | -64.23 | -95.217 | -22.295 | -23.288 | -146.905 | -18.306 | -39.289 | -26.189 | -68.42 | -28.88 | -31.19 | -26.588 | -65.879 | -24.998 | -32.096 | -12.672 | -46.747 | -12.253 | -17.799 | -10.261 | -43.776 | -6.202 | -1.513 | -3.347 | -40.99 | -3.936 | -5.002 | -3.542 | -20.727 | -25.4 | -3.101 | -3.513 | -22.24 | -2.551 | -5.147 | -11.278 | -11.889 | -7.251 | -7.42 | -7.329 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | -64.23 | -95.217 | -0.024 | 100 | 200 | 495 | 159.976 | 170 | 672 | 321 | 216.124 | 374 | 247 | 622.5 | 61 | 133.2 | 118.074 | 322.922 | 35.792 | 380.984 | -96.069 | 598.701 | -83.746 | 0 | -55.7 | 0 | 902.065 | 8.794 | -8.794 | -68.698 | 323.75 | 1,110.703 | 106 | 114.098 | 9.649 | -6.96 | 446.883 | -57.615 | 11.5 | 10.543 | 128.625 | -5.069 |
Kasstroom uit Financieringsactiviteiten
| 65.936 | -300.678 | 410.133 | -813.847 | -60.529 | -287.114 | 406.294 | -408.598 | -131.489 | 0.536 | 171.62 | 49.834 | 215.807 | 86.996 | 277.502 | -30.429 | -6.246 | -10.673 | 293.669 | -4.786 | 250.632 | -139.845 | 592.499 | -85.347 | -33.424 | -96.69 | -3.936 | 872.986 | -3.628 | -20.727 | -161.098 | 313.407 | 865.81 | 54.341 | 43.42 | -29.998 | -115.115 | 446.883 | -57.615 | 4.08 | -16.785 | 128.625 | -5.069 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.009 | -0.005 | 0 | 0 | -2.179 | -13.077 | 63.596 | 91.292 | 71.759 | 5.182 | 128.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | -0.043 | 0.026 | 0.011 | 0.059 | 0.173 | -2.315 | 2.458 | -2.458 | -1.061 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 123.556 | -305.533 | 511.694 | -662.093 | -15.632 | -299.445 | 689.512 | -13.463 | 24.841 | -373.081 | 107.086 | -106.752 | 124.649 | -78.661 | 441.315 | -79.982 | 247.872 | -173.837 | 261.983 | -149.383 | 167.689 | -269.613 | 734.445 | 47.432 | -22.986 | 20.82 | -751.267 | 1,036.434 | -69.003 | 20.522 | -169.589 | -32.076 | 242.213 | -122.275 | 73.819 | -87.054 | -328.256 | 156.528 | -324.261 | -1.168 | -30.651 | 91.729 | 28.946 |
Kaspositie aan het Einde van de Periode
| 1,358.592 | 1,244.676 | 1,550.209 | 1,038.515 | 1,700.608 | 1,716.24 | 2,015.685 | 1,326.172 | 1,339.636 | 1,314.795 | 1,687.877 | 1,580.791 | 1,687.543 | 1,562.894 | 1,641.555 | 1,200.239 | 1,280.221 | 1,032.349 | 1,206.187 | 944.203 | 1,093.586 | 925.898 | 1,195.51 | 461.065 | 413.633 | 436.619 | 415.799 | 1,167.066 | 130.632 | 199.635 | 179.113 | 348.702 | 380.778 | 138.565 | 260.839 | 187.02 | 274.074 | 369.607 | -83.892 | 240.369 | 241.537 | 75.277 | -31.223 |