Shenzhen Soling Industrial Co.,Ltd
SZSE:002766.SZ
5.17 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 21.759 | 12.636 | 9.67 | 13.22 | 16.137 | 2.648 | 0.404 | 6.131 | 0.963 | 5.615 | -3.912 | -365.011 | -115.999 | -99.429 | -89.768 | -1,160.786 | -79.857 | -38.282 | -26.396 | 158.134 | -41.12 | -37.414 | -71.815 | -1,093.595 | 0.27 | 36.243 | 28.389 | -49.982 | 50.752 | 36.263 | 20.905 | -156.325 | 26.216 | 18.894 | 15.581 | 6.766 | 22.924 | 20.373 | 15.2 | 7.038 | 25.152 | 18.161 | 14.155 |
Afschrijvingen & Amortisatie
| 0 | 9.719 | 9.719 | 7.662 | -12.472 | 6.871 | 6.871 | 26.958 | 6.414 | 7.065 | 7.065 | 15.905 | 15.905 | 14.1 | 14.1 | 60.555 | -29.879 | 29.879 | 0 | 75.085 | -1.806 | 1.806 | 0 | 29.445 | -32.96 | 32.96 | 0 | 56.4 | -21.909 | 21.909 | 0 | 29.445 | -15.481 | 15.481 | 0 | 25.639 | -13.882 | 7.068 | 6.814 | 25.173 | -11.288 | 5.247 | 6.041 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -79.557 | 46.828 | -48.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 9.818 | 0 | 13.581 | -8.426 | 8.426 | 0 | 10.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 90.046 | 0 | 65.976 | -25.93 | 25.93 | 0 | -1.82 | 9.273 | -9.273 | 0 | 779.435 | 22.942 | -22.942 | 0 | 2,339.105 | -266.345 | 266.345 | 0 | -1,706.982 | -51.604 | 51.604 | 0 | -269.105 | 309.145 | -309.145 | 0 | -1,254.493 | 37.745 | -37.745 | 0 | -269.105 | 189.694 | -189.694 | 0 | -84.745 | -13.528 | -13.874 | 12.068 | -51.255 | -6.153 | 26.715 | -29.292 |
Vorderingen
| 0 | 65.898 | 0 | 18.275 | -15.659 | 15.659 | 0 | 37.605 | -30.613 | 30.613 | 0 | 195.72 | 5.572 | -5.572 | 0 | 2,392.103 | -321.894 | 321.894 | 0 | -1,786.199 | -31.318 | 31.318 | 0 | -95 | 257.631 | -257.631 | 0 | -1,355.663 | 56.143 | -56.143 | 0 | -95 | 76.527 | -76.527 | 0 | -61.338 | -7.933 | 7.933 | 0 | -42.619 | 7.192 | -4.808 | -2.384 |
Voorraden
| 0 | 38.854 | 0 | 33.61 | -10.272 | 10.272 | 0 | -63.306 | 39.885 | -39.885 | 0 | 200.93 | 5.959 | -5.959 | 0 | -52.998 | 55.549 | -55.549 | 0 | 79.218 | -20.286 | 20.286 | 0 | -174.105 | 51.514 | -51.514 | 0 | 101.17 | -18.397 | 18.397 | 0 | -174.105 | 113.167 | -113.167 | 0 | -23.406 | -5.595 | 5.112 | 0.483 | -8.637 | -13.345 | 21.184 | -7.839 |
Crediteuren
| 0 | 0 | 0 | 0 | -3.776 | 3.776 | 0 | 0 | 43.298 | -43.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -14.707 | 0 | 14.091 | 3.776 | -3.776 | 0 | 23.881 | -43.298 | 43.298 | 0 | 382.785 | 11.41 | -11.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.987 | 11.585 | 0 | 0 | 5.531 | -21.453 |
Overige Niet-Contante Posten
| -46.55 | 91.37 | -15.69 | -55.49 | 112.269 | 45.182 | -6.871 | -61.829 | -15.686 | 28.186 | 3.912 | 438.299 | 115.999 | 99.429 | 89.768 | 1,160.786 | 79.857 | 38.282 | 26.396 | -158.134 | 41.12 | 37.414 | 71.815 | 1,093.595 | -0.27 | -36.243 | -28.389 | 49.982 | -50.752 | -36.263 | -20.905 | 156.325 | -26.216 | -18.894 | -15.581 | -6.766 | -22.924 | 8.87 | 4.863 | -7.038 | -25.152 | 13.876 | 5.448 |
Kasstroom uit Operationele Activiteiten
| -24.791 | 94.287 | -6.019 | 44.948 | 128.405 | 40.958 | 0.404 | -20.188 | 0.963 | 31.594 | -0 | 57.383 | -2.084 | -74.712 | -13.917 | -65.081 | -15.283 | -4.307 | 22.409 | 91.997 | 5.542 | -54.667 | 10.373 | -648.083 | -193.695 | -30.726 | -148.471 | -235.791 | -17.956 | -5.217 | -60.956 | 33.231 | 62.967 | -75.684 | -71.965 | 65.831 | -10.069 | 22.437 | 38.945 | -2.857 | 3.733 | 63.999 | -3.648 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -14.425 | -1.968 | -2.593 | -43.198 | -7.146 | -0.17 | -0.072 | -19.117 | -0.242 | -0.496 | -0.475 | -1.841 | -0.294 | -2.515 | -0.264 | -9.364 | -9.599 | -2.442 | -1.538 | -9.356 | -1.575 | -0.986 | -0.771 | -349.199 | -72.033 | -282.707 | -5.659 | -25.577 | -16.984 | -37.279 | -4.398 | -29.415 | -16.892 | -18.058 | -40.952 | -53.202 | -7.888 | -22.925 | -15.068 | -63.436 | -20.339 | -10.403 | -33.124 |
Netto Overnames
| 0.453 | 1.035 | 0.411 | 0 | 0.005 | 1.455 | 0 | 0 | 0.062 | 0 | 0 | -0.182 | -0.3 | 2.95 | 0 | 0 | 0 | 0 | 0 | 12.394 | 0 | 0 | 0 | -349.39 | 73.333 | 0 | 0 | -102.005 | 16.984 | -123.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -534.481 | -362.4 | -330.95 | -284.7 | -201.78 | -161.06 | -70.4 | 0 | -32 | -77 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.86 | 3.5 | -71.36 | -2.6 | -15.4 | -32.317 | 139.36 | -216.64 | -6.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 548.58 | 389.581 | 318.65 | 296.18 | 172.232 | 191.966 | 71.683 | 0 | 47.454 | 33.723 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.36 | 28.937 | 0 | 0 | 15.419 | 52.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.229 | 29.703 | -0.006 | 0.129 | -0.012 | -0.013 | -0.008 | -46.313 | 15.516 | 0.01 | -1 | 1.064 | 0.3 | 2.95 | -0.264 | 1.028 | 0.135 | -0.133 | -1.538 | 0.036 | -1.575 | 5.144 | -18.033 | 1,047.597 | -72.033 | 50.544 | 0.78 | 89.965 | -53.998 | -70.066 | 0.2 | 1.966 | -3.103 | 50.403 | -40.952 | -124.98 | -7.888 | -22.925 | -15.068 | 0.08 | 0.045 | 20.82 | -33.124 |
Kasstroom uit Investeringsactiviteiten
| -0.102 | 26.248 | -14.488 | -31.588 | -36.702 | 32.178 | 1.202 | -65.431 | 15.274 | -43.764 | -1.475 | -0.96 | -0.294 | 0.435 | -0.264 | -8.335 | -9.465 | -2.575 | -1.538 | 3.074 | -1.575 | 4.157 | -18.805 | 365.508 | -38.295 | -303.524 | -7.479 | -37.598 | -33.884 | 32.015 | -220.838 | -34.429 | -19.995 | 32.345 | -40.952 | -178.182 | -7.888 | -22.925 | -15.068 | -63.356 | -20.294 | 10.418 | -33.124 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.052 | -6.429 | 0 | -161.228 | 0 | 0 | 0 | 0 | 38.684 | 0.002 | 0 | 0 | 0 | 0 | 2.288 | -0.291 | 188.077 | 0 | 89.11 | 45.4 | 766.748 | 16.894 | 9.763 | 107.173 | 22.182 | -20.989 | 64.96 | 173.51 | -78.145 | -10.978 | -39.365 | 34.355 | 38.356 | -8.405 | -37.748 | 43.496 |
Uitgifte van Gewone Aandelen
| -0.367 | 0.367 | 0 | 0 | -1.278 | 1.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.05 | -2.7 | -4.247 | 0 | -6.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.686 | 0 | -8.66 | 0 | 0 | 0 | -8.441 | -0.5 | 0 | 0 | -46.505 | -20.182 | -10.571 | -4.918 | -19.015 | -29.319 | -7.313 | -5.768 | -14.239 | -17.194 | -7.505 | -4.373 | -2.773 | -5.245 | -3.754 | -6.29 | -3.799 | -1.934 | -7.266 | -3.89 |
Overige Financieringsactiviteiten
| -0.871 | 24.342 | 0 | 27.86 | 0 | 1.278 | -18.586 | 65.726 | -8.381 | 156.391 | 164.452 | -9 | -0.15 | 50 | 0 | -8.66 | 0 | -0.284 | 0 | -11.169 | -5.158 | -0.874 | 1.331 | 66.606 | 52.089 | -81.916 | 10.586 | 1.574 | -21.208 | 22.757 | 228.573 | 23.984 | -2.842 | 8.727 | -4.089 | 21.672 | -13.701 | 363.38 | -33.176 | 15.352 | -12.825 | 59.561 | -23.485 |
Kasstroom uit Financieringsactiviteiten
| -0.871 | 24.342 | 0 | 27.86 | -0.452 | 1.278 | -18.586 | 12.774 | -14.81 | 156.391 | 3.224 | -9 | -0.15 | 49.314 | 0 | 30.024 | 0.002 | -0.284 | 0 | -19.61 | -5.158 | 1.414 | 1.04 | 208.177 | 31.907 | -3.376 | 51.068 | 749.306 | -36.333 | 20.959 | 329.977 | 25.477 | -59.353 | 73.687 | 165.048 | -59.247 | -29.924 | 313.972 | -5.112 | 49.909 | -23.163 | 10.656 | 16.121 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -3.733 | 3.226 | 1.037 | -2.303 | -0.494 | 4.363 | -1.422 | 5.882 | 2.108 | 4.546 | -0.121 | 0.202 | 0.022 | -0.837 | 0.018 | 5.946 | -2.967 | -0.246 | 0.742 | 3.554 | 0.768 | 0.516 | -0.736 | 6.183 | 1.605 | 1.789 | -6.051 | -6.037 | 3.115 | -1.166 | -1.054 | -7.864 | 2.024 | 0.024 | 0.749 | 0.901 | -0.052 | -0.085 | 0.773 | 0.023 | 0.022 | 0.007 | 0.234 |
Netto Kasstroomverandering
| -27.535 | 117.694 | -22.636 | 38.916 | 90.758 | 78.271 | -18.402 | -66.963 | 11.797 | 148.767 | 1.629 | 47.625 | -2.506 | -25.8 | -14.162 | -37.447 | -27.713 | -5.67 | 21.613 | 79.016 | -0.423 | -48.579 | -8.129 | -68.215 | -198.478 | -335.837 | -110.934 | 469.881 | -85.058 | 46.59 | 47.13 | 16.415 | -14.357 | 30.372 | 52.88 | -170.697 | -47.933 | 313.398 | 19.538 | -16.28 | -39.702 | 85.08 | -20.417 |
Kaspositie aan het Einde van de Periode
| 458.432 | 485.967 | 368.274 | 356.094 | 317.177 | 226.419 | 148.148 | 166.55 | 233.513 | 221.716 | 72.948 | 71.32 | 23.695 | 26.201 | 52.001 | 66.163 | 103.61 | 131.323 | 136.993 | 126.956 | 47.94 | 48.363 | 96.942 | 105.07 | 173.285 | 371.762 | 707.599 | 818.533 | 348.652 | 433.71 | 387.119 | 340.344 | 323.929 | 338.286 | 307.915 | 255.034 | 425.731 | 473.664 | 160.266 | 140.727 | 157.007 | 196.709 | 111.63 |