Shenzhen Huijie Group Co., Ltd.
SZSE:002763.SZ
8.21 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -11.324 | 38.364 | 95.781 | -29.237 | 34.201 | 72.705 | 104.21 | -28.857 | 17.149 | 59.185 | 86.403 | 15.808 | 38.244 | 111.616 | 110.389 | 39.9 | 67.487 | 85.893 | 17.509 | -34.853 | 25.227 | 77.096 | 114.11 | -14.311 | 0.246 | 74.142 | 105.591 | -4.734 | 49.623 | 77.255 | 100.175 | 21.931 | 41.443 | 47.231 | 72.715 | -2.468 | 40.894 | 43.675 | 83.402 | 2.796 | 34.837 | 22.58 | 72.585 |
Afschrijvingen & Amortisatie
| 0 | 33.864 | 33.864 | 31.184 | -55.5 | 31.331 | 31.331 | 28.732 | 28.732 | 30.043 | 30.043 | 30.506 | 30.506 | 23.981 | 23.981 | 66.052 | -32.917 | 32.917 | 0 | 69.392 | -36.113 | 36.113 | 0 | 55.545 | -27.032 | 27.032 | 0 | 52.233 | -25.936 | 25.936 | 0 | 45.613 | -21.327 | 21.327 | 0 | 39.967 | -19.917 | 9.938 | 9.979 | 39.367 | -19.025 | 10.288 | 8.737 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.164 | -13.824 | -64.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.283 | -2.283 | 2.283 | 0 | 10.672 | -8.139 | 8.139 | 0 | 37.485 | -30.902 | 30.902 | 0 | 39.76 | 0 | 5.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 2.785 | 0 | -270.996 | 19.563 | -19.563 | 0 | -25.709 | 4.524 | -4.524 | 0 | -101.341 | -8.348 | 8.348 | 0 | 32.815 | -30.847 | 30.847 | 0 | -54.862 | 87.335 | -87.335 | 0 | -267.482 | 59.033 | -59.033 | 0 | 79.265 | -87.523 | 87.523 | 0 | -23.613 | 100.671 | -100.671 | 0 | -66.744 | -25.151 | 54.569 | -62.763 | -84.751 | 29.135 | 22.657 | -38.384 |
Vorderingen
| 0 | -25.381 | 0 | -192.69 | 58.779 | -58.779 | 0 | 54.067 | 16.659 | -16.659 | 0 | 3.48 | 33.266 | -33.266 | 0 | 3.736 | 20.251 | -20.251 | 0 | -35.524 | 41.607 | -41.607 | 0 | -43.158 | 44.71 | -44.71 | 0 | -9.282 | 13.8 | -13.8 | 0 | 44.373 | 22.267 | -22.267 | 0 | -24.218 | 12.557 | -12.557 | 0 | -20.495 | 20.954 | -20.954 | 0 |
Voorraden
| 0 | 28.166 | 0 | -78.306 | -39.216 | 39.216 | 0 | -79.776 | -12.135 | 12.135 | 0 | -117.75 | -31.499 | 31.499 | 0 | -8.506 | -20.094 | 20.094 | 0 | -60.192 | 50.315 | -50.315 | 0 | -224.22 | 13.611 | -13.611 | 0 | 90.356 | -102.32 | 102.32 | 0 | -65.9 | 77.657 | -77.657 | 0 | -40.367 | -37.758 | -20.947 | 58.705 | -64.256 | 8.181 | -54.784 | 46.603 |
Crediteuren
| 0 | 0 | 0 | 0 | -0.183 | 0.183 | 0 | -2.285 | 2.283 | -2.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0.183 | -0.183 | 0 | 2.285 | -2.283 | 2.283 | 0 | 12.929 | -10.115 | 10.115 | 0 | 37.585 | -31.004 | 31.004 | 0 | 40.854 | -4.587 | 4.587 | 0 | -0.105 | 0.712 | -0.712 | 0 | -1.809 | 0.997 | -0.997 | 0 | -2.086 | 0.748 | -0.748 | 0 | -2.159 | 0.05 | 75.517 | -121.468 | 0 | 0 | 77.44 | -84.986 |
Overige Niet-Contante Posten
| 3.127 | 147.05 | -94.069 | 331.714 | 104.972 | 71.107 | -31.331 | 28.857 | -17.149 | 36.568 | 49.16 | 72.923 | -38.244 | -111.616 | 36.718 | -39.9 | -67.487 | -85.893 | -17.509 | 34.853 | -25.227 | -77.096 | -114.11 | 14.311 | -0.246 | -74.142 | -105.591 | 4.734 | -49.623 | -77.255 | -100.175 | -21.931 | -41.443 | -47.231 | -72.715 | 2.468 | -40.894 | 13.186 | 15.234 | -2.796 | -34.837 | 13.698 | 14.782 |
Kasstroom uit Operationele Activiteiten
| -8.197 | 151.549 | 1.712 | 62.666 | 103.236 | 155.581 | 104.21 | -28.857 | 17.149 | 59.185 | 135.562 | 58.565 | 42.494 | 200.115 | 123.123 | 87.868 | 128.324 | 122.235 | 65.906 | 115.908 | 85.935 | 73.341 | -9.896 | -48.741 | 3.623 | 111.356 | 63.512 | 55.051 | 125.287 | 162.224 | 147.156 | 133.91 | 10.482 | 33.003 | 34.415 | 20.216 | 37.366 | 121.368 | 45.851 | 28.561 | 32.835 | 69.223 | 57.72 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.895 | -8.807 | -5.224 | -7.946 | -7.639 | -9.557 | -8.368 | -36.44 | -1.806 | -15.116 | -9.622 | -7.081 | -5.232 | -2.785 | -3.416 | -25.844 | -11.898 | -2.963 | -11.312 | -13.25 | -13.377 | -16.062 | -17.791 | -32.227 | -11.724 | -10.301 | -10.799 | -13.179 | -16.283 | -5.765 | -11.666 | -17.675 | -22.584 | -31.438 | -32.052 | -28.5 | -46.041 | -13.006 | -4.314 | -9.914 | -10.825 | -4.764 | -18.081 |
Netto Overnames
| 0 | 0.232 | 0.029 | 0.03 | 0.086 | -0.003 | 0.01 | 0.255 | -2.348 | 3.002 | 0.013 | -2.638 | 0.07 | 0 | 3.443 | -0.008 | 0 | 0 | 0 | 0 | 0 | -1.961 | -4.135 | -74.723 | 19.7 | 10.363 | 10.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -0.148 | 0 | 0 | 0 | -0.69 | 2.348 | -0.12 | 0 | 3.151 | 0 | -0.006 | -3.298 | -0.045 | 0 | -0.01 | -0 | 0 | 0 | 0 | 0 | 0 | -593 | -195 | -390 | -360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0.118 | 0 | 0 | 0 | 0.435 | 1.5 | -1.5 | 2.226 | 0 | 0.337 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199.679 | 591.944 | 196.1 | 367.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.232 | 0.029 | -0.118 | 0 | -0.003 | 0 | 0.255 | -0.848 | -1.5 | 0.013 | 0.252 | 0.07 | 0 | -3.416 | 0.027 | 0.7 | 0.011 | 0.019 | 3.128 | 0.176 | 0.154 | 0.007 | -66.124 | -11.54 | -10.485 | -10.799 | 191.32 | -0.12 | 0.27 | 0.162 | 2.437 | -0.145 | 0.388 | 0.003 | 1.401 | 0.145 | 0.121 | 0.016 | 0.037 | -0.005 | 0.055 | 0.001 |
Kasstroom uit Investeringsactiviteiten
| -3.895 | -8.575 | -5.196 | -8.064 | -7.553 | -9.559 | -8.358 | -36.185 | -1.154 | -15.234 | -7.383 | -3.678 | -4.825 | -2.79 | -6.684 | -25.862 | -11.199 | -2.962 | -11.294 | -10.121 | -13.2 | -17.868 | -21.919 | 101.328 | -4.619 | -9.323 | -33.646 | -181.858 | -16.403 | -5.495 | -11.504 | -15.238 | -22.73 | -31.051 | -32.049 | -27.099 | -45.896 | -12.886 | -4.298 | -9.877 | -10.83 | -4.709 | -18.08 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.28 | -2.28 | 0 | -0.521 | -0.012 | -0.012 | 0 | -3.153 | 0 | 0 | 0 | -0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -460 | -100 | -220 | -120 | -250 | -510 | -70 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.276 | 0 | -0.276 | 0 | -5.204 | 0 | -4.7 | 0 | -1.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -163.97 | 0 | -204.962 | 0 | -204.962 | 0 | 0 | 0 | 0 | 0 | -0.224 | 0 | -410.025 | 0 | 0 | -0.72 | -163.576 | 0 | 0 | 0 | -174.96 | 0 | 0 | 0 | -116.64 | 0 | 0 | -7.387 | -86.4 | 0 | -0 | 0 | -64.8 | 0 | -8.1 | -3.022 | -8.441 | -42.205 | -9.328 | -9.274 | -42.589 | -9.88 |
Overige Financieringsactiviteiten
| -14.15 | -18.336 | -15.434 | -22.716 | -12.849 | -40.438 | -9.331 | -10.083 | -10.833 | -11.642 | -10.522 | -38.738 | -22.191 | -422.061 | 0.026 | 2.422 | -4.068 | -12.544 | 0 | -39.064 | -9.193 | -93.443 | 4.5 | -7.273 | 0.4 | -138.424 | 0.2 | 7.5 | 7.387 | -7.387 | 0 | 3 | 0 | 4 | 0 | 13.5 | -460 | 661.241 | 230 | 50 | 330 | 330 | 190 |
Kasstroom uit Financieringsactiviteiten
| -16.43 | -198.866 | -15.434 | -22.716 | -12.861 | -245.412 | -9.331 | -13.512 | -10.833 | -11.642 | -10.522 | -38.962 | -22.191 | -422.061 | 0.026 | 2.422 | -4.788 | -176.12 | 0 | -39.064 | -9.193 | -93.443 | 4.5 | -7.273 | 0.4 | -138.424 | 0.2 | 7.5 | -7.387 | -93.787 | 0 | 3 | 0 | -60.8 | 0 | 5.4 | -463.022 | 552.8 | -32.205 | -79.328 | 70.726 | -222.589 | 110.12 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.932 | -1.105 | 0.371 | -2.337 | 5.742 | -1.116 | -0.333 | -0.199 | 2.018 | 0.543 | -1.262 | -0.53 | -0.272 | 0.095 | 0.012 | -0.101 | 0.001 | -0.011 | -0.015 | 0.062 | 0.028 | 0.008 | 0.005 | 0.031 | 0.039 | -0.076 | -0.096 | -0.052 | -0.072 | -0.086 | 0.266 | -0.056 | 0.087 | -0.068 | -0.275 | 0.483 | -0.05 | 0.299 | 0.122 | -0.048 | -0.006 | 0.054 |
Netto Kasstroomverandering
| -29.056 | -56.823 | -20.021 | 32.257 | 80.485 | -93.649 | 75.528 | 14.658 | 47.853 | 40.852 | 118.2 | 14.663 | 14.948 | -225.008 | 116.56 | 64.44 | 112.237 | -56.847 | 54.602 | 66.708 | 63.604 | -37.942 | -27.308 | 45.318 | -0.565 | -36.352 | 29.99 | -119.403 | 101.446 | 62.87 | 135.567 | 121.938 | -11.403 | -59.662 | 2.298 | -1.758 | -471.07 | 661.233 | 9.647 | -60.523 | 92.683 | -158.081 | 149.814 |
Kaspositie aan het Einde van de Periode
| 1,013.944 | 1,043 | 1,099.823 | 1,119.844 | 1,087.587 | 1,007.103 | 1,100.751 | 1,025.224 | 1,010.565 | 962.713 | 921.861 | 803.661 | 788.997 | 774.049 | 999.058 | 882.497 | 818.058 | 705.82 | 762.667 | 708.065 | 641.357 | 577.753 | 615.695 | 643.003 | 597.685 | 598.25 | 634.602 | 604.612 | 724.015 | 622.569 | 559.699 | 424.132 | 302.194 | 313.597 | 373.258 | 370.059 | 371.818 | 842.888 | 181.655 | 172.008 | 232.53 | 139.847 | 297.928 |