Shenzhen Huijie Group Co., Ltd.
SZSE:002763.SZ
8.21 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,013.944 | 1,043 | 1,099.823 | 1,119.844 | 1,087.587 | 1,007.103 | 1,100.751 | 1,025.224 | 1,010.565 | 962.715 | 921.863 | 803.663 | 788.999 | 774.051 | 999.219 | 883.794 | 819.454 | 707.115 | 764.064 | 709.462 | 643.848 | 581.016 | 618.186 | 645.494 | 600.072 | 600.464 | 636.989 | 606.999 | 725.738 | 624.763 | 561.422 | 425.855 | 302.194 | 314.549 | 373.258 | 370.96 | 371.818 | 843.161 | 181.928 | 172.231 | -148.459 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -74.181 | -78.243 | -80.729 | -85.783 | -83.198 | -87.63 | -91.687 | -96.092 | 0 | 0 | 0 | 0 | 0 | 195 | 0 | 170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 296.918 |
Liquide middelen en kortetermijnbeleggingen
| 1,013.944 | 1,043 | 1,099.823 | 1,119.844 | 1,087.587 | 1,007.103 | 1,100.751 | 1,025.224 | 1,010.565 | 962.715 | 921.863 | 803.663 | 788.999 | 774.051 | 999.219 | 883.794 | 819.454 | 707.115 | 764.064 | 709.462 | 643.848 | 581.016 | 618.186 | 645.494 | 600.072 | 600.464 | 636.989 | 606.999 | 725.738 | 624.763 | 561.422 | 425.855 | 302.194 | 314.549 | 373.258 | 370.96 | 371.818 | 843.161 | 181.928 | 172.231 | 148.459 |
Nettovorderingen
| 237.404 | 279.62 | 306.982 | 266.314 | 264.621 | 270.794 | 321.392 | 209.794 | 240.467 | 272.492 | 291.708 | 259.875 | 272.631 | 302.816 | 280.345 | 268.393 | 212.845 | 294.087 | 213.83 | 272.975 | 271.763 | 285.825 | 307.884 | 236.227 | 240.692 | 251.657 | 280.423 | 209.357 | 209.561 | 215.048 | 229.822 | 200.469 | 217.74 | 251.141 | 300.389 | 224.571 | 248.765 | 251.833 | 310.616 | 219.425 | 0 |
Voorraad
| 841.485 | 679.14 | 708.507 | 738.992 | 761.437 | 667.618 | 708.85 | 733.538 | 746.255 | 711.311 | 741.874 | 742.076 | 800.133 | 612.833 | 643.339 | 671.636 | 757.919 | 684.619 | 701.93 | 720.846 | 828.517 | 756.875 | 762.573 | 724.988 | 702.449 | 545.081 | 540.315 | 543.967 | 570.429 | 548.648 | 583.169 | 653.904 | 736.69 | 673.731 | 586.672 | 601.516 | 573.841 | 537.237 | 523.204 | 582.162 | 0 |
Overige vlottende activa
| 5.558 | 2.286 | 26.108 | 4.484 | 1.218 | 1.917 | 0.263 | 3.517 | 0.524 | 10.737 | 2.689 | 9.569 | 2.854 | 3.032 | 303.239 | 3.521 | 280.465 | 1.834 | 0.465 | 3.724 | 3.877 | 9.597 | 3.974 | 11.941 | 203.296 | 197.221 | 196.645 | 171.314 | 0.075 | 0.238 | 1.284 | 2.348 | 9.716 | 17.82 | 2.275 | 23.291 | -22.977 | -18.876 | -19.474 | 2.511 | 0 |
Totaal vlottende activa
| 2,128.784 | 2,004.046 | 2,141.419 | 2,129.634 | 2,114.863 | 1,947.432 | 2,131.256 | 1,972.073 | 1,997.812 | 1,957.255 | 1,958.134 | 1,815.183 | 1,864.617 | 1,692.734 | 1,945.797 | 1,827.344 | 1,857.838 | 1,687.654 | 1,680.29 | 1,707.006 | 1,748.005 | 1,633.313 | 1,692.617 | 1,618.65 | 1,746.508 | 1,594.424 | 1,654.373 | 1,531.638 | 1,505.802 | 1,388.697 | 1,375.698 | 1,282.576 | 1,266.34 | 1,257.24 | 1,262.594 | 1,220.339 | 1,171.447 | 1,613.354 | 996.273 | 976.329 | 148.459 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 513.95 | 516.703 | 521.046 | 513.703 | 503.587 | 500.761 | 495.795 | 507.523 | 517.826 | 537.785 | 538.001 | 554.173 | 542.973 | 538.748 | 550.632 | 515.08 | 508.688 | 508.609 | 515.753 | 520.83 | 526.206 | 524.385 | 525.195 | 519.328 | 491.218 | 507.403 | 514.031 | 518.356 | 524.476 | 523.392 | 529.055 | 537.763 | 536.545 | 537.353 | 483.859 | 469.175 | 458.153 | 460.358 | 461.14 | 467.486 | 0 |
Goodwill
| 12.214 | 12.214 | 12.214 | 12.214 | 12.214 | 12.214 | 12.214 | 12.214 | 12.214 | 12.214 | 12.214 | 12.214 | 15.545 | 15.545 | 15.545 | 15.545 | 15.545 | 15.545 | 15.545 | 15.545 | 18.419 | 18.419 | 18.483 | 15.545 | 0 | 0 | 0.257 | 0.257 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 79.932 | 80.553 | 81.174 | 81.466 | 82.139 | 82.915 | 83.566 | 84.413 | 85.297 | 85.402 | 86.361 | 87.24 | 88.149 | 89.167 | 90.177 | 91.285 | 92.396 | 93.542 | 94.503 | 95.631 | 96.763 | 97.908 | 99.814 | 101.071 | 66.566 | 66.494 | 67.324 | 67.633 | 68.657 | 68.041 | 68.575 | 69.095 | 68.212 | 67.277 | 67.525 | 68.094 | 68.374 | 69.141 | 70.072 | 70.603 | 0 |
Goodwill en immateriële activa
| 92.147 | 92.767 | 93.388 | 93.68 | 94.353 | 95.129 | 95.781 | 96.627 | 97.511 | 97.616 | 98.576 | 99.454 | 103.694 | 104.712 | 105.722 | 106.83 | 107.941 | 109.087 | 110.048 | 111.176 | 115.182 | 116.327 | 118.298 | 116.616 | 66.566 | 66.494 | 67.581 | 67.89 | 68.806 | 68.041 | 68.575 | 69.095 | 68.212 | 67.277 | 67.525 | 68.094 | 68.374 | 69.141 | 70.072 | 70.603 | 0 |
Langetermijnbeleggingen
| 42.486 | 49.369 | 45.787 | 55.565 | 59.543 | 64.369 | 49.742 | 54.038 | 54.076 | 0 | 0 | 73.962 | 77.554 | 81.616 | 84.102 | 85.858 | 83.228 | 87.66 | 91.707 | 96.112 | 96.336 | 102.307 | 106.924 | 110.69 | 29.001 | 30.458 | 31.521 | 31.945 | 32.41 | 33.891 | 35.217 | 31.17 | 33.234 | 32.332 | 31.694 | 33.164 | 30.9 | 28.199 | 28.852 | 30.246 | 0 |
Belastingvorderingen
| 75.199 | 65.247 | 56.032 | 58.687 | 62.683 | 55.389 | 56.564 | 58.609 | 66.087 | 59.541 | 56.752 | 59.13 | 63.66 | 64.391 | 72.12 | 77.462 | 67.624 | 66.451 | 74.565 | 73.705 | 63.335 | 56.824 | 55 | 57.588 | 51.219 | 51.626 | 47.363 | 47.621 | 44.752 | 44.179 | 50.203 | 56.008 | 57.026 | 53.798 | 50.515 | 51.754 | 70.148 | 59.562 | 70.35 | 75.104 | 0 |
Overige niet-vlottende activa
| 4.148 | 0.079 | 7.18 | 0.435 | 0.04 | 1.208 | 17.067 | 20.233 | 15.63 | 73.287 | 74.61 | 0.76 | 0.072 | 0.072 | 0.023 | 0.077 | 2.767 | 3.282 | 4.195 | 1.29 | 3.7 | 4.215 | 3.805 | 3.596 | 4.338 | 5.097 | 3.327 | 2.034 | 0.955 | 1.498 | 1.616 | 1.137 | 6.72 | 9.728 | 42.177 | 41.659 | 39.222 | 4.77 | 2.109 | 1.509 | -148.459 |
Totaal niet-vlottende activa
| 727.93 | 724.165 | 723.433 | 722.071 | 720.206 | 716.857 | 714.949 | 737.03 | 751.131 | 768.229 | 767.938 | 787.479 | 787.953 | 789.539 | 812.598 | 785.307 | 770.248 | 775.088 | 796.268 | 803.113 | 804.759 | 804.058 | 809.222 | 807.818 | 642.342 | 661.078 | 663.822 | 667.846 | 671.4 | 671.001 | 684.666 | 695.172 | 701.737 | 700.489 | 675.77 | 663.847 | 666.796 | 622.03 | 632.521 | 644.948 | -148.459 |
Totaal activa
| 2,856.714 | 2,728.211 | 2,864.851 | 2,851.704 | 2,835.069 | 2,664.288 | 2,846.205 | 2,709.103 | 2,748.942 | 2,725.484 | 2,726.072 | 2,602.662 | 2,652.57 | 2,482.273 | 2,758.394 | 2,612.651 | 2,628.086 | 2,462.743 | 2,476.558 | 2,510.12 | 2,552.764 | 2,437.371 | 2,501.839 | 2,426.468 | 2,388.85 | 2,255.502 | 2,318.195 | 2,199.483 | 2,177.202 | 2,059.698 | 2,060.364 | 1,977.749 | 1,968.077 | 1,957.73 | 1,938.364 | 1,884.186 | 1,838.243 | 2,235.385 | 1,628.794 | 1,621.277 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 316.555 | 194.73 | 169.271 | 257.326 | 267.609 | 156.584 | 189.159 | 162.038 | 200.33 | 171.302 | 230.072 | 192.731 | 304.081 | 153.048 | 126.752 | 165.892 | 237.519 | 143.354 | 92.491 | 120.66 | 187.741 | 128.527 | 140.92 | 163.484 | 196.312 | 100.191 | 89.891 | 120.916 | 115.444 | 80.538 | 37.283 | 74.062 | 106.516 | 132.184 | 93.826 | 103.667 | 91.923 | 79.069 | 39.843 | 87.665 | 0 |
Kortlopende schulden
| 58.989 | 57.272 | 55.127 | 54.816 | 42.871 | 38.364 | 31.747 | 31.973 | 33.258 | 42.528 | 36.855 | 40.364 | 25.151 | 21.574 | 18.442 | 25.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 460 | 560 | 550 | 0 |
Belastingschulden
| 0 | 55.767 | 72.512 | 26.328 | 47.105 | 61.722 | 73.609 | 34.544 | 49.688 | 72.182 | 62.245 | 29.649 | 19.572 | 67.923 | 58.194 | 34.462 | 33.884 | 50.963 | 25.264 | 28.879 | 33.893 | 55.015 | 68.569 | 38.4 | 29.356 | 63.898 | 73.104 | 22.792 | 41.031 | 52.387 | 67.473 | 30.521 | 36.796 | 35.864 | 32.045 | 14.1 | 31.684 | 34.476 | 79.174 | 31.053 | 0 |
Uitgestelde opbrengsten
| 26.476 | 262.324 | 20.596 | 311.941 | 275.604 | 257.806 | 22.039 | 0 | 22.684 | 0 | 0 | 284.969 | 249.721 | 273.045 | 319.589 | -25.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160.727 | 200.928 | 196.998 | 0 |
Overige kortlopende verplichtingen
| 246.654 | 3.06 | 271.286 | 1.924 | 2.718 | 3.081 | 254.478 | 282.779 | 225.678 | 267.104 | 276.785 | 2.472 | 2.677 | 4.34 | 4.464 | 312.751 | 305.438 | 308.282 | 354.206 | 393.659 | 359.2 | 344.429 | 298.731 | 327.441 | 266.646 | 239.237 | 257.292 | 221.495 | 210.4 | 184.517 | 214.164 | 199.089 | 185.912 | 194.878 | 201.027 | 214.953 | 191.438 | 21.224 | 18.197 | 19.312 | 0 |
Totaal kortlopende verplichtingen
| 648.674 | 517.386 | 516.279 | 626.007 | 588.802 | 455.836 | 497.423 | 476.79 | 481.949 | 480.935 | 543.712 | 520.536 | 581.631 | 452.007 | 469.247 | 478.643 | 542.957 | 451.636 | 446.698 | 514.319 | 546.941 | 472.956 | 439.651 | 490.925 | 462.958 | 339.428 | 347.183 | 342.411 | 325.844 | 265.055 | 251.447 | 273.151 | 292.428 | 327.063 | 294.853 | 318.62 | 283.361 | 721.02 | 818.967 | 853.974 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 45.316 | 45.43 | 29.51 | 22.079 | 19.176 | 15.107 | 15.945 | 20.442 | 27.339 | 32.436 | 35.148 | 29.56 | 18.99 | 25.075 | 30.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 40.978 | 41.292 | 41.606 | 41.92 | 42.235 | 42.549 | 42.863 | 43.177 | 43.521 | 43.875 | 44.233 | 44.59 | 45.049 | 45.407 | 45.764 | 46.122 | 46.518 | 46.97 | 47.45 | 47.949 | 48.447 | 48.945 | 49.446 | 49.946 | 46.316 | 46.758 | 47.2 | 47.642 | 48.01 | 48.312 | 48.584 | 48.838 | 49.091 | 49.405 | 49.753 | 50.102 | 47.45 | 47.827 | 48.205 | 48.582 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 10.634 | 10.763 | 10.79 | 11.064 | 10.625 | 11.011 | 10.571 | 11.123 | 12.11 | 13.04 | 13.659 | 14.605 | 15.567 | 16.535 | 17.229 | 17.409 | 18.574 | 19.657 | 20.748 | 21.534 | 22.981 | 23.862 | 24.538 | 25.226 | 1.912 | 1.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 51.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 102.956 | 97.371 | 97.827 | 82.495 | 74.938 | 72.736 | 68.541 | 70.245 | 76.072 | 84.254 | 90.329 | 94.342 | 90.176 | 80.931 | 88.068 | 63.53 | 65.092 | 66.627 | 68.199 | 69.482 | 71.428 | 72.808 | 73.983 | 75.172 | 48.228 | 48.59 | 47.2 | 47.642 | 48.01 | 48.312 | 48.584 | 48.838 | 49.091 | 49.405 | 49.753 | 50.102 | 47.45 | 47.827 | 48.205 | 48.582 | 0 |
Totaal passiva
| 751.63 | 614.757 | 614.106 | 708.501 | 663.74 | 528.572 | 565.963 | 547.035 | 558.022 | 565.188 | 634.041 | 614.878 | 671.807 | 532.938 | 557.315 | 542.173 | 608.049 | 518.262 | 514.896 | 583.801 | 618.369 | 545.764 | 513.634 | 566.097 | 511.186 | 388.018 | 394.383 | 390.053 | 373.854 | 313.367 | 300.032 | 321.988 | 341.519 | 376.468 | 344.606 | 368.722 | 330.811 | 768.847 | 867.172 | 902.557 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 409.924 | 409.924 | 409.924 | 409.924 | 409.924 | 409.924 | 409.924 | 409.924 | 409.924 | 409.924 | 410.025 | 410.025 | 410.025 | 410.025 | 411.285 | 411.285 | 411.44 | 411.44 | 411.725 | 411.725 | 411.725 | 411.725 | 388.8 | 388.8 | 388.8 | 388.8 | 388.8 | 388.8 | 388.8 | 216 | 216 | 216 | 216 | 216 | 216 | 216 | 216 | 216 | 162 | 162 | 0 |
Ingehouden winsten
| 573.522 | 584.846 | 710.452 | 614.67 | 647.242 | 613.544 | 745.801 | 641.765 | 684.101 | 666.952 | 607.626 | 521.223 | 534.339 | 496.095 | 794 | 683.611 | 663.278 | 595.791 | 674.475 | 656.966 | 712.827 | 687.6 | 785.464 | 671.354 | 715.235 | 714.989 | 757.488 | 651.897 | 673.017 | 623.394 | 632.54 | 532.364 | 522.903 | 481.46 | 499.029 | 426.314 | 442.967 | 402.073 | 358.398 | 315.496 | 0 |
Overige gereserveerde algehele resultaten
| 992.631 | 206.764 | 994.131 | 208.867 | 993.681 | 208.505 | 984.823 | 203.703 | 971.419 | 206.12 | 968.426 | 200.947 | 937.134 | 171.284 | 936.097 | -0.004 | 0.007 | 0.111 | 0.114 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 618.323 |
Overige totale aandeelhoudersvermogen
| 0 | 786.575 | 0 | 786.575 | 0 | 781.575 | 0 | 781.575 | 0 | 754.471 | -10.846 | 754.512 | -10.846 | 754.51 | -41.748 | 889.783 | 873.407 | 868.483 | 803.348 | 786.119 | 748.67 | 731.198 | 748.277 | 748.277 | 718.707 | 718.707 | 718.707 | 718.707 | 702.321 | 875.121 | 875.121 | 875.121 | 862.651 | 862.651 | 862.651 | 862.651 | 848.465 | 848.465 | 241.224 | 241.224 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,976.077 | 1,988.109 | 2,114.507 | 2,020.036 | 2,050.846 | 2,013.547 | 2,140.548 | 2,036.968 | 2,065.443 | 2,037.467 | 1,975.23 | 1,886.706 | 1,870.652 | 1,831.914 | 2,099.634 | 1,984.68 | 1,948.133 | 1,875.826 | 1,889.662 | 1,854.89 | 1,873.222 | 1,830.523 | 1,922.54 | 1,808.431 | 1,822.742 | 1,822.496 | 1,864.995 | 1,759.404 | 1,764.138 | 1,714.515 | 1,723.661 | 1,623.485 | 1,601.554 | 1,560.111 | 1,577.68 | 1,504.964 | 1,507.432 | 1,466.538 | 761.622 | 718.72 | 618.323 |
Totaal eigen vermogen
| 2,105.084 | 2,113.454 | 2,250.746 | 2,143.203 | 2,171.329 | 2,135.716 | 2,280.242 | 2,162.068 | 2,190.921 | 2,160.296 | 2,092.031 | 1,987.784 | 1,980.763 | 1,949.335 | 2,201.08 | 2,070.478 | 2,020.037 | 1,944.48 | 1,961.662 | 1,926.318 | 1,934.394 | 1,891.608 | 1,988.204 | 1,860.371 | 1,877.664 | 1,867.484 | 1,923.812 | 1,809.43 | 1,803.348 | 1,746.331 | 1,760.332 | 1,655.76 | 1,626.558 | 1,581.262 | 1,593.758 | 1,515.465 | 1,507.432 | 1,466.538 | 761.622 | 718.72 | 618.323 |
Totaal passiva en aandeelhoudersvermogen
| 2,856.714 | 2,728.211 | 2,864.851 | 2,851.704 | 2,835.069 | 2,664.288 | 2,846.205 | 2,709.103 | 2,748.942 | 2,725.484 | 2,726.072 | 2,602.662 | 2,652.57 | 2,482.273 | 2,758.394 | 2,612.651 | 2,628.086 | 2,462.743 | 2,476.558 | 2,510.12 | 2,552.764 | 2,437.371 | 2,501.839 | 2,426.468 | 2,388.85 | 2,255.502 | 2,318.195 | 2,199.483 | 2,177.202 | 2,059.698 | 2,060.364 | 1,977.749 | 1,968.077 | 1,957.73 | 1,938.364 | 1,884.186 | 1,838.243 | 2,235.385 | 1,628.794 | 1,621.277 | 618.323 |