Bolak Company Limited
KRX:002760.KS
1413 (KRW) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 11,826.948 | 11,369.644 | 11,560.331 | 11,559.984 | 11,403.686 | 12,249.796 | 13,161.234 | 12,368.401 | 11,981.131 | 10,923.951 | 11,064.065 | 10,056.623 | 10,281.679 | 8,361.545 | 9,643.609 | 9,368.511 | 8,895.574 | 10,385.003 | 10,033.434 | 8,780.564 | 9,411.819 | 7,897.988 | 8,298.35 | 7,355.191 | 9,461.621 | 8,648.104 | 7,222.97 | 9,382.617 | 8,728.956 | 8,121.526 | 8,264.034 | 8,610.799 | 9,638.511 | 9,195.257 | 8,130.16 | 6,795.601 | 8,583.685 | 7,557.269 | 7,041.166 | 7,492.19 | 8,440.478 | 8,177.443 | 7,346.14 | 7,792.766 | 7,815.94 | 7,794.58 | 7,311.375 | 7,458.393 | 9,008.438 | 7,625.295 | 6,678.328 | 6,064.63 | 6,516.755 | 6,016.995 | 6,224.849 | 5,228.766 | 6,154.286 | 5,581.763 | 5,167.196 | 5,446.253 | 5,393.448 | 5,530.378 | 5,381.481 | 4,272.922 | 4,875.846 | 4,129.637 | 3,896.264 | 3,414.856 | 4,158.279 | 3,595.691 |
Kosten van de omzet
| 10,246.216 | 9,729.554 | 10,037.799 | 10,127.03 | 10,150.83 | 10,793.312 | 11,267.565 | 9,973.932 | 9,617.983 | 9,262.775 | 9,530.754 | 8,465.595 | 8,163.537 | 7,099.549 | 8,434.168 | 8,246.506 | 7,746.265 | 9,125.057 | 8,665.573 | 7,729.71 | 7,709.104 | 7,118.92 | 7,125.419 | 6,382.606 | 7,423.12 | 7,352.181 | 6,424.964 | 7,656.893 | 7,229.359 | 6,687.378 | 7,506.81 | 7,190.638 | 7,830.754 | 7,312.897 | 7,006.686 | 5,648.582 | 6,859.661 | 6,468.53 | 6,545.584 | 6,210.635 | 6,949.113 | 6,708.126 | 6,019.001 | 6,673.599 | 6,575.582 | 6,709.729 | 6,352.612 | 6,013.61 | 6,865.35 | 6,019.197 | 5,612.411 | 5,032.14 | 5,450.341 | 4,818.804 | 5,135.874 | 4,321.539 | 4,809.755 | 4,198.376 | 4,112.616 | 4,444.291 | 4,513.17 | 4,394.184 | 4,109.708 | 3,318.187 | 3,902.82 | 3,510.658 | 3,286.814 | 3,109.071 | 3,178.083 | 2,983.699 |
Brutowinst
| 1,580.733 | 1,640.09 | 1,522.532 | 1,432.954 | 1,252.856 | 1,456.483 | 1,893.669 | 2,394.469 | 2,363.147 | 1,661.176 | 1,533.311 | 1,591.028 | 2,118.142 | 1,261.996 | 1,209.441 | 1,122.005 | 1,149.31 | 1,259.946 | 1,367.861 | 1,050.854 | 1,702.714 | 779.068 | 1,172.931 | 972.585 | 2,038.501 | 1,295.923 | 798.006 | 1,725.724 | 1,499.597 | 1,434.148 | 757.224 | 1,420.161 | 1,807.757 | 1,882.36 | 1,123.474 | 1,147.019 | 1,724.024 | 1,088.739 | 495.582 | 1,281.555 | 1,491.365 | 1,469.317 | 1,327.139 | 1,119.167 | 1,240.358 | 1,084.851 | 958.763 | 1,444.783 | 2,143.088 | 1,606.098 | 1,065.918 | 1,032.49 | 1,066.414 | 1,198.191 | 1,088.975 | 907.227 | 1,344.531 | 1,383.387 | 1,054.58 | 1,001.962 | 880.278 | 1,136.194 | 1,271.773 | 954.735 | 973.026 | 618.979 | 609.45 | 305.785 | 980.196 | 611.992 |
Brutowinstmarge
| 0.134 | 0.144 | 0.132 | 0.124 | 0.11 | 0.119 | 0.144 | 0.194 | 0.197 | 0.152 | 0.139 | 0.158 | 0.206 | 0.151 | 0.125 | 0.12 | 0.129 | 0.121 | 0.136 | 0.12 | 0.181 | 0.099 | 0.141 | 0.132 | 0.215 | 0.15 | 0.11 | 0.184 | 0.172 | 0.177 | 0.092 | 0.165 | 0.188 | 0.205 | 0.138 | 0.169 | 0.201 | 0.144 | 0.07 | 0.171 | 0.177 | 0.18 | 0.181 | 0.144 | 0.159 | 0.139 | 0.131 | 0.194 | 0.238 | 0.211 | 0.16 | 0.17 | 0.164 | 0.199 | 0.175 | 0.174 | 0.218 | 0.248 | 0.204 | 0.184 | 0.163 | 0.205 | 0.236 | 0.223 | 0.2 | 0.15 | 0.156 | 0.09 | 0.236 | 0.17 |
Onderzoek- en ontwikkelingskosten
| 262.594 | 262.239 | 294.54 | 240.542 | 269.227 | 227.248 | 296.792 | 233.464 | 294.917 | 245.984 | 341.734 | 232.55 | 271.807 | 290.479 | 263.398 | 265.834 | 317.376 | 292.69 | 259.044 | 243.709 | 255.244 | 251.422 | 272.407 | 242.382 | 223.976 | 263.76 | 247.973 | 211.725 | 198.141 | 185.826 | 202.795 | 124.071 | 150.547 | 144.178 | 130.217 | 219.932 | 249.642 | 229.062 | 263.235 | 241.965 | 219.821 | 228.04 | 147.018 | 201.082 | 214.977 | 230.283 | 256.89 | 213.772 | 233.581 | 207.45 | 267.838 | 0 | 0 | 211.442 | 257.579 | 223.316 | 239.495 | 255.22 | 177.868 | 223.643 | 191.229 | 373.947 | 288.462 | 255.976 | 339.374 | 267.006 | 235.887 | 217.715 | 226.963 | 241.321 |
Algemene en administratieve kosten
| 95.358 | 108.571 | -43.809 | 96.694 | 99.007 | 106.734 | -62.66 | 138.579 | 91.763 | 39.126 | 44.857 | 118.959 | 61.426 | 60.046 | 36.744 | 65.443 | 35.451 | 78.82 | 70.07 | 88.677 | 66.666 | 80.268 | 55.243 | 84.14 | 61.24 | 80.244 | 76.294 | 79.389 | 18.195 | 118.819 | 56.924 | 72.922 | 59.292 | 76.75 | 59.873 | 71.335 | 50.719 | 77.905 | 58.874 | 88.052 | 58.266 | 69.425 | 53.057 | 71.408 | 44.337 | 71.821 | 39.422 | 77.702 | 69.441 | 62.677 | 43.259 | 1,004.126 | 881.683 | 60.464 | 46.482 | 61.632 | 37.019 | 68.418 | 46.024 | 79.871 | 43.446 | 78.533 | 60.439 | 81.088 | 60.404 | 69.698 | 47.603 | 63.398 | 37.264 | 57.218 |
Verkoop- en marketingkosten
| 167.411 | 213.064 | 323.295 | 175.208 | 177.165 | 230.578 | 261.822 | 216.517 | 176.779 | 204.064 | 230.951 | 173.886 | 158.193 | 192.556 | 187.519 | 137.88 | 144.641 | 214.398 | 177.127 | 173.647 | 141.85 | 151.894 | 116.339 | 113.985 | 115.631 | 178.138 | 6.446 | 227.753 | 119.315 | 129.268 | 123.468 | 98.269 | 122.562 | 122.603 | 110.608 | 82.89 | 130.179 | 131.536 | 92.719 | 82.605 | 112.306 | 118.406 | 119.259 | 131.828 | 127.512 | 128.055 | 123.934 | 120.75 | 138.673 | 141.794 | 107.961 | 0 | 0 | 183.803 | 96.85 | 96.549 | 159.383 | 282.087 | 150.182 | 120.442 | 116.946 | 126.17 | 100.794 | 95.318 | 94.433 | 104.296 | 111.755 | 165.176 | 143.651 | 135.722 |
Verkoop-, algemene en administratieve kosten
| 984.146 | 994.098 | 955.294 | 271.902 | 276.172 | 337.312 | 199.162 | 355.096 | 268.542 | 243.19 | 275.808 | 292.845 | 219.619 | 252.602 | 224.263 | 203.323 | 180.092 | 293.218 | 247.197 | 262.324 | 208.516 | 232.162 | 171.582 | 198.125 | 176.871 | 258.382 | 82.74 | 307.142 | 137.51 | 248.087 | 180.392 | 171.191 | 181.854 | 199.353 | 170.481 | 154.225 | 180.898 | 209.441 | 151.593 | 170.657 | 170.572 | 187.831 | 172.316 | 203.236 | 171.849 | 199.876 | 163.356 | 198.452 | 208.114 | 204.471 | 151.22 | 1,004.126 | 881.683 | 244.267 | 143.332 | 158.181 | 196.402 | 350.505 | 196.206 | 200.313 | 160.392 | 204.703 | 161.233 | 176.406 | 154.837 | 173.994 | 159.358 | 228.574 | 180.915 | 192.94 |
Overige kosten
| -3.903 | -10.945 | -14.636 | 58.383 | 28.862 | 681.632 | 860.221 | 690.791 | 698.257 | 643.153 | -26.781 | 52.301 | 33.978 | 50.889 | 65.021 | 59.466 | 39.201 | 68.24 | 99.581 | 39.285 | 46.379 | 14.167 | -54.171 | -77.134 | 13.016 | 191.736 | 7.367 | 8.729 | -1.549 | 6.644 | -10.877 | -13.979 | -5.576 | -6.255 | 3.983 | -55.045 | -124.166 | -27.892 | -78.734 | 1,342.462 | -29.571 | -33.296 | -31.915 | -32.29 | -29.325 | -36.562 | -16.754 | -364.516 | -428.855 | -80.539 | -59.381 | -249.11 | -2.769 | 261.133 | -234.42 | -48.723 | -8.454 | 19.672 | -9.826 | 29.845 | 12.835 | 29.702 | -25.582 | 8.902 | -13.19 | -20.994 | -90.731 | -1.771 | 20.183 | 104.387 |
Bedrijfskosten
| 1,250.643 | 1,267.282 | 1,264.47 | 1,408.429 | 1,240.125 | 1,246.192 | 1,356.175 | 1,279.351 | 1,261.716 | 1,132.327 | 1,323.332 | 1,189.707 | 1,158.964 | 1,140.351 | 1,134.791 | 1,161.162 | 1,188.508 | 1,111.896 | 1,076.6 | 1,065.407 | 1,054.081 | 1,072.799 | 1,029.631 | 951.502 | 1,077.292 | 1,099.54 | 925.432 | 1,201.939 | 876.881 | 1,174.082 | 1,005.746 | 955.703 | 885.858 | 988.803 | 806.026 | 970.907 | 1,019.788 | 1,006.915 | 1,024.325 | 1,007.615 | 932.253 | 966.551 | 902.212 | 1,033.284 | 1,051.083 | 1,034.108 | 1,114.146 | 988.959 | 1,022.865 | 991.528 | 987.691 | 1,004.126 | 881.683 | 1,027.321 | 950.768 | 929.39 | 964.985 | 1,167.911 | 898.876 | 975.127 | 838.653 | 1,069.696 | 953.661 | 906.101 | 954.695 | 922.038 | 856.442 | 877.644 | 849.071 | 917.282 |
Bedrijfsresultaat
| 330.09 | 372.808 | 258.062 | 24.525 | 12.731 | 210.292 | 347.004 | 1,115.118 | 1,101.431 | 528.849 | 209.979 | 401.321 | 959.178 | 121.645 | 74.65 | -39.154 | -39.199 | 148.051 | 291.26 | -14.554 | 648.634 | -293.73 | 143.302 | 21.081 | 961.209 | 196.383 | -127.428 | 523.783 | 622.716 | 260.066 | -248.523 | 464.458 | 921.899 | 893.557 | 317.448 | 176.112 | 704.235 | 81.824 | -528.743 | 273.939 | 559.112 | 502.767 | 424.927 | 85.882 | 189.275 | 50.744 | -155.383 | 455.824 | 1,120.223 | 614.571 | 78.227 | 28.364 | 184.73 | 170.871 | 138.208 | -22.162 | 379.545 | 215.476 | 155.706 | 26.835 | 41.623 | 66.498 | 318.112 | 48.634 | 18.329 | -303.058 | -246.993 | -571.858 | 131.127 | -305.29 |
Bedrijfsresultaat ratio
| 0.028 | 0.033 | 0.022 | 0.002 | 0.001 | 0.017 | 0.026 | 0.09 | 0.092 | 0.048 | 0.019 | 0.04 | 0.093 | 0.015 | 0.008 | -0.004 | -0.004 | 0.014 | 0.029 | -0.002 | 0.069 | -0.037 | 0.017 | 0.003 | 0.102 | 0.023 | -0.018 | 0.056 | 0.071 | 0.032 | -0.03 | 0.054 | 0.096 | 0.097 | 0.039 | 0.026 | 0.082 | 0.011 | -0.075 | 0.037 | 0.066 | 0.061 | 0.058 | 0.011 | 0.024 | 0.007 | -0.021 | 0.061 | 0.124 | 0.081 | 0.012 | 0.005 | 0.028 | 0.028 | 0.022 | -0.004 | 0.062 | 0.039 | 0.03 | 0.005 | 0.008 | 0.012 | 0.059 | 0.011 | 0.004 | -0.073 | -0.063 | -0.167 | 0.032 | -0.085 |
Totaal overige inkomsten en kosten netto
| 47.175 | 117.064 | 21.688 | 75.738 | 48.151 | 72.577 | 1.864 | 155.555 | 92.199 | 47.03 | -17.701 | 68.521 | 16.31 | 64.134 | -8.193 | 35.098 | 23.452 | 73.152 | 72.205 | 48.288 | 43.159 | 4.901 | -397.144 | -80.614 | 31.317 | 48.057 | -18.783 | 28.905 | 71.076 | 10.901 | 0.187 | -14.293 | 1,397.142 | -8.855 | -1,073.335 | -65.582 | -196.346 | -34.19 | -51.665 | 1,416.964 | -68.916 | -46.948 | -50.291 | -69.623 | -22.238 | -25.105 | -206.647 | -375.274 | -432.548 | -67.745 | -5.422 | -251.779 | 6.28 | -281.352 | -252.448 | -64.901 | -54.695 | 9.392 | -34.753 | -12.167 | -8.829 | 200.752 | -12.285 | 26.857 | 47.065 | 59.343 | -54.946 | 20.076 | 86.68 | 130.257 |
Inkomen voor belasting
| 377.265 | 489.872 | 279.75 | 100.264 | 60.882 | 282.869 | 348.868 | 1,270.673 | 1,193.63 | 575.88 | 209.748 | 469.842 | 975.488 | 185.779 | 66.457 | -4.058 | -15.747 | 221.203 | 363.466 | 33.735 | 691.792 | -288.83 | -253.844 | -59.531 | 992.526 | 244.44 | -146.209 | 552.69 | 693.792 | 270.967 | -248.335 | 450.165 | 2,319.041 | 884.702 | -755.887 | 110.53 | 507.89 | 47.634 | -580.407 | 1,690.904 | 490.196 | 455.818 | 374.636 | 16.26 | 167.037 | 25.638 | -362.03 | 80.55 | 687.675 | 546.825 | 72.805 | -223.415 | 191.011 | -110.482 | -114.241 | -87.064 | 324.851 | 224.868 | 120.951 | 14.668 | 32.796 | 267.25 | 305.827 | 75.491 | 65.396 | -243.716 | -301.938 | -551.783 | 217.805 | -175.033 |
Inkomen voor belasting ratio
| 0.032 | 0.043 | 0.024 | 0.009 | 0.005 | 0.023 | 0.027 | 0.103 | 0.1 | 0.053 | 0.019 | 0.047 | 0.095 | 0.022 | 0.007 | -0 | -0.002 | 0.021 | 0.036 | 0.004 | 0.074 | -0.037 | -0.031 | -0.008 | 0.105 | 0.028 | -0.02 | 0.059 | 0.079 | 0.033 | -0.03 | 0.052 | 0.241 | 0.096 | -0.093 | 0.016 | 0.059 | 0.006 | -0.082 | 0.226 | 0.058 | 0.056 | 0.051 | 0.002 | 0.021 | 0.003 | -0.05 | 0.011 | 0.076 | 0.072 | 0.011 | -0.037 | 0.029 | -0.018 | -0.018 | -0.017 | 0.053 | 0.04 | 0.023 | 0.003 | 0.006 | 0.048 | 0.057 | 0.018 | 0.013 | -0.059 | -0.077 | -0.162 | 0.052 | -0.049 |
Belastingkosten
| -69.245 | 144.664 | -15.681 | -41.765 | -192.275 | 115.674 | -164.138 | 120.794 | 211.854 | 151.433 | -19.419 | 72.943 | 43.047 | 49.299 | -65.898 | -2.914 | -148.497 | 90.655 | 95.36 | 108.361 | -50.746 | -1.345 | -295.259 | 68.414 | -23.705 | 69.031 | -4.736 | -1.655 | 113.271 | 25.643 | -96.084 | 69.027 | 112.428 | 287.775 | 25.367 | -0.018 | 55.161 | 2.112 | -122.498 | -18.013 | 117.365 | 0.114 | -207.761 | 6.729 | 64.663 | -0.307 | -986.82 | -363.666 | -402.476 | -68.832 | -58.843 | 0 | -36.49 | -158.485 | -535.689 | -38.909 | -19.034 | 44.397 | -23.316 | 15.649 | -21.466 | 1.088 | 5.111 | 1.849 | 1.712 | 0.411 | 379.433 | -16.395 | 16.395 | 124.768 |
Nettowinst
| 446.51 | 345.208 | 295.432 | 142.029 | 253.157 | 167.195 | 513.006 | 1,149.879 | 981.775 | 424.446 | 229.167 | 396.898 | 932.441 | 136.48 | 132.355 | -1.144 | 132.75 | 130.547 | 268.106 | -74.625 | 742.538 | -287.485 | 41.414 | -127.945 | 1,016.231 | 175.409 | -141.472 | 554.345 | 580.521 | 245.324 | -152.251 | 381.138 | 2,206.613 | 596.927 | -781.255 | 110.548 | 452.729 | 45.522 | -457.91 | 1,708.917 | 372.831 | 455.704 | 582.397 | 9.531 | 102.373 | 25.638 | 606.238 | 80.55 | 687.675 | 546.825 | 72.804 | -223.415 | 227.501 | 48.003 | 193.951 | -87.064 | 324.851 | 224.868 | 144.267 | -0.981 | 54.262 | 266.162 | 300.716 | 73.642 | 63.684 | -244.127 | -731.776 | -535.388 | 201.41 | -175.033 |
Nettowinstmarge
| 0.038 | 0.03 | 0.026 | 0.012 | 0.022 | 0.014 | 0.039 | 0.093 | 0.082 | 0.039 | 0.021 | 0.039 | 0.091 | 0.016 | 0.014 | -0 | 0.015 | 0.013 | 0.027 | -0.008 | 0.079 | -0.036 | 0.005 | -0.017 | 0.107 | 0.02 | -0.02 | 0.059 | 0.067 | 0.03 | -0.018 | 0.044 | 0.229 | 0.065 | -0.096 | 0.016 | 0.053 | 0.006 | -0.065 | 0.228 | 0.044 | 0.056 | 0.079 | 0.001 | 0.013 | 0.003 | 0.083 | 0.011 | 0.076 | 0.072 | 0.011 | -0.037 | 0.035 | 0.008 | 0.031 | -0.017 | 0.053 | 0.04 | 0.028 | -0 | 0.01 | 0.048 | 0.056 | 0.017 | 0.013 | -0.059 | -0.188 | -0.157 | 0.048 | -0.049 |
WPA (Winst Per Aandeel)
| 7.45 | 5.76 | 4.93 | 2.37 | 4.23 | 2.79 | 8.56 | 19.2 | 16.39 | 7.09 | 4.04 | 7 | 16 | 2 | 2.21 | -0.019 | 2 | 2 | 4.48 | -1 | 12 | -5 | 0.69 | -2 | 17 | 3 | -2.36 | 9 | 10 | 0.8 | -2.54 | 1.2 | 7.4 | 10 | -13.04 | 1.8 | 7.6 | 0.8 | -7.7 | 28.6 | 6.2 | 7.6 | 9.72 | 0.2 | 1.8 | 0.4 | 10.12 | 1.4 | 11.4 | 9.2 | 1.22 | -3.73 | 3.8 | 0.8 | 3.12 | -1.4 | 5.4 | 3.8 | 2.43 | -0.017 | 1 | 4.6 | 4.9 | 1.2 | 1.2 | -21 | -15.36 | -11.24 | 4.21 | -3.66 |
Verwaterde WPA
| 7.45 | 5.76 | 4.93 | 2.37 | 4.23 | 2.79 | 8.56 | 19.2 | 16.39 | 7.09 | 4.04 | 7 | 16 | 2 | 2.21 | -0.019 | 2 | 2 | 4.48 | -1 | 12 | -5 | 0.69 | -2 | 17 | 3 | -2.36 | 9 | 10 | 0.8 | -2.54 | 1.2 | 7.4 | 10 | -13.04 | 1.8 | 7.6 | 0.8 | -7.64 | 28.6 | 6.2 | 7.6 | 9.72 | 0.2 | 1.8 | 0.4 | 10.12 | 1.4 | 11.4 | 9.2 | 1.22 | -3.73 | 3.8 | 0.8 | 3.12 | -1.4 | 5.4 | 3.8 | 2.43 | -0.017 | 1 | 4.6 | 4.9 | 1.2 | 1.2 | -21 | -15.36 | -11.24 | 4.21 | -3.66 |
EBITDA
| 774.077 | 826.531 | 716.496 | 565.573 | 560.465 | 748.418 | 845.026 | 1,772.397 | 1,588.722 | 1,056.436 | 683.271 | 990.182 | 1,512.838 | 731.044 | 615.063 | 544.109 | 513.259 | 735.28 | 889.724 | 553.989 | 1,206.676 | 200.861 | 499.479 | 326.288 | 1,377.737 | 775.346 | 231.125 | 933.136 | 1,034.338 | 647.076 | 164.275 | 844.609 | 1,319.507 | 1,300.751 | -681.069 | 548.127 | 1,031.257 | 477.184 | -161.953 | 2,073.07 | 1,016.262 | 863.54 | 791.646 | 433.178 | 597.912 | 408.173 | 172.689 | 450.513 | 1,115.629 | 917.655 | 512.132 | 287.179 | 562.502 | 818.225 | 289.159 | 314.386 | 714.896 | 621.109 | 529.729 | 351.487 | 370.343 | 568.783 | 632.193 | 390.755 | 362.412 | 64.931 | 31.269 | -211.526 | 532.312 | 133.714 |
EBITDA ratio
| 0.065 | 0.073 | 0.062 | 0.049 | 0.049 | 0.061 | 0.064 | 0.143 | 0.133 | 0.097 | 0.062 | 0.098 | 0.147 | 0.087 | 0.064 | 0.058 | 0.058 | 0.071 | 0.089 | 0.063 | 0.128 | 0.025 | 0.06 | 0.044 | 0.146 | 0.09 | 0.032 | 0.099 | 0.118 | 0.08 | 0.02 | 0.098 | 0.137 | 0.141 | -0.084 | 0.081 | 0.12 | 0.063 | -0.023 | 0.277 | 0.12 | 0.106 | 0.108 | 0.056 | 0.076 | 0.052 | 0.024 | 0.06 | 0.124 | 0.12 | 0.077 | 0.047 | 0.086 | 0.136 | 0.046 | 0.06 | 0.116 | 0.111 | 0.103 | 0.065 | 0.069 | 0.103 | 0.117 | 0.091 | 0.074 | 0.016 | 0.008 | -0.062 | 0.128 | 0.037 |