Shanxi Yongdong Chemistry Industry Co., Ltd.
SZSE:002753.SZ
6.85 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 30.31 | 20.192 | 31.612 | 42.044 | 63.649 | 0.209 | -4.541 | -14.252 | 3.033 | 40.045 | 10.557 | 49.156 | 32.774 | 104.761 | 130.472 | 89.51 | 37.75 | 13.183 | 17.778 | 22.969 | 14.591 | 31.353 | 22.123 | 49.108 | 60.861 | 87.433 | 80.482 | 96.786 | 44.916 | 56.183 | 39.117 | 29.767 | 27.323 | 11.651 | 10.467 | 10.045 | 12.285 | 21.159 | 9.042 | 11.884 | 14.244 | 19.176 | 14.307 |
Afschrijvingen & Amortisatie
| 0 | 19.932 | 19.932 | 19.953 | -40.019 | 19.962 | 19.962 | 14.648 | 14.648 | 13.999 | 13.999 | 14.012 | 14.012 | 13.117 | 13.117 | 53.06 | -25.97 | 25.97 | 0 | 51.025 | -25.565 | 25.565 | 0 | 36.271 | -16.21 | 16.21 | 0 | 28.98 | -13.855 | 13.855 | 0 | 27.118 | -8.833 | 8.833 | 0 | 22.499 | -10.983 | 10.983 | 0 | 4.904 | 5.281 | 9.408 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -164.423 | 0 | 90.474 | -187.987 | 187.987 | 0 | -305.405 | 208.01 | -208.01 | 0 | -238.61 | 218.214 | -218.214 | 0 | -183.074 | -58.854 | 58.854 | 0 | -107.346 | 203.672 | -203.672 | 0 | -162.062 | 148.867 | -148.867 | 0 | -304.701 | 157.247 | -157.247 | 0 | -35.222 | 6.792 | -6.792 | 0 | 25.163 | -23.55 | 23.55 | 0 | -19.825 | -41.492 | -65.237 | 0 |
Vorderingen
| 0 | -139.773 | 0 | -107.251 | -44.257 | 44.257 | 0 | -3.483 | 69.125 | -69.125 | 0 | -170.792 | 148.254 | -148.254 | 0 | -120.249 | -84.92 | 84.92 | 0 | -134.722 | 136.227 | -136.227 | 0 | -108.247 | 134.562 | -134.562 | 0 | -222.148 | 96.741 | -96.741 | 0 | -27.171 | -7.574 | 7.574 | 0 | -23.41 | 0.764 | -0.764 | 0 | -17.209 | 56.767 | -56.767 | 0 |
Voorraden
| 0 | -24.65 | 0 | 197.725 | -143.729 | 143.729 | 0 | -301.921 | 138.885 | -138.885 | 0 | -67.818 | 69.959 | -69.959 | 0 | -62.825 | 26.066 | -26.066 | 0 | 27.376 | 67.446 | -67.446 | 0 | -53.815 | 14.305 | -14.305 | 0 | -82.553 | 60.507 | -60.507 | 0 | -8.051 | 14.365 | -14.365 | 0 | 48.572 | -24.314 | 24.314 | 0 | -11.058 | -17.969 | -8.47 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.767 | -23.523 | 0 | 0 |
Overige Niet-Contante Posten
| -28.473 | 69.482 | -94.677 | 43.507 | 258.639 | -110.551 | -19.962 | 290.757 | -222.658 | 194.011 | -48.203 | -49.156 | -32.774 | -104.761 | -91.954 | -89.51 | -37.75 | -13.183 | -17.778 | -22.969 | -14.591 | -31.353 | -22.123 | -49.108 | -60.861 | -87.433 | -80.482 | -96.786 | -44.916 | -56.183 | -39.117 | -29.767 | -27.323 | -11.651 | -10.467 | -10.045 | -12.285 | -21.159 | -9.042 | 1.638 | 6.331 | -19.176 | -14.307 |
Kasstroom uit Operationele Activiteiten
| 1.838 | 69.743 | -63.065 | 65.598 | 94.281 | 97.607 | -4.541 | -14.252 | 3.033 | 40.045 | -37.646 | 49.156 | 32.774 | 22.574 | 23.713 | -17.883 | 64.211 | 37.214 | 75.679 | 35.662 | 23.79 | -92.174 | -3.272 | 47.331 | 95.971 | 35.27 | 28.397 | 14.17 | -17.045 | 65.841 | -71.011 | -11.442 | -15.398 | 33.902 | 27.592 | 10.592 | 16.094 | 20.468 | 2.171 | -1.399 | -15.636 | 28.324 | 6.833 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -13.286 | -19.959 | -21.826 | -29.188 | -27.897 | -8.013 | -4.01 | -9.022 | -9.599 | -34.682 | -25.829 | -48.947 | -61.701 | -69.702 | -22.539 | -49.642 | -14.836 | -14.113 | -2.074 | -21.66 | -24.439 | -6.487 | -16.047 | -33.688 | -72.674 | -60.772 | -39.488 | -52.308 | -87.463 | -34.903 | -14.949 | -13.825 | -4.52 | -10.94 | -18.661 | -13.519 | -12.161 | -3.155 | -9.155 | -8.048 | -0.918 | -21.179 | 0 |
Netto Overnames
| 1.459 | 0 | 0 | 0 | -1.97 | -5 | 0 | 4 | 0 | 208.264 | -0 | 0 | 0 | 69.702 | 22.539 | 49.642 | 14.836 | 14.113 | 2.074 | 21.66 | 0 | 0 | 0 | 33.708 | 72.718 | 0 | 0 | 52.308 | 87.463 | 0 | 14.949 | 13.891 | 4.52 | 10.94 | 18.661 | 13.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 8 | -18 | -170 | 0 | -10 | 0 | -210 | -20 | -139.5 | -130 | -140 | -70 | 220 | -140 | -150 | -90 | -240 | 0 | 0 | 0 | 115.8 | -213.8 | 0 | 0 | -152 | -1 | -200 | -70.5 | -129.7 | -165.02 | -157.52 | -80 | -130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 16.595 | 46.372 | 115.307 | 19.97 | 175 | 0 | 37.326 | 3.449 | 1.736 | 63.346 | 212.595 | 161.102 | 150.409 | 151.687 | -167.261 | 60.782 | 203.915 | 99.551 | 1.21 | 0.908 | 0 | 7.26 | 33.407 | 65.892 | 102.543 | 56.654 | 207.324 | 0.796 | 0 | 25.109 | 45.291 | 250.879 | 138.364 | 110.898 | 151.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 16.595 | 46.372 | 123.307 | 1.97 | 13.863 | 0 | 0 | 3.449 | -208.264 | 43.346 | 0 | -61.701 | -69.702 | -22.539 | -69.642 | -14.836 | -14.113 | -2.074 | -21.66 | -24.439 | -2 | -16.047 | -33.688 | -72.674 | -1.966 | -0 | -52.308 | -87.463 | -34.903 | -14.949 | -13.825 | -4.52 | -10.94 | -18.661 | -13.429 | -129.756 | -3.155 | -9.155 | -8.048 | -0.918 | -6.428 | -14.752 |
Kasstroom uit Investeringsactiviteiten
| -11.827 | -3.364 | 24.546 | 94.118 | -25.927 | 5.85 | -4.01 | 22.304 | -6.151 | -242.946 | 17.518 | 24.149 | -30.599 | -59.294 | 59.149 | -16.903 | -94.054 | 39.803 | 7.478 | -260.45 | -23.531 | -8.487 | -8.787 | 115.538 | -220.538 | 39.805 | 17.166 | 3.016 | -87.666 | -234.903 | -60.339 | -98.168 | 81.339 | -30.096 | 12.238 | 7.761 | -141.917 | -3.155 | -9.155 | -8.048 | -0.918 | -6.428 | -14.752 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -32.571 | -37.045 | -33.49 | -6.046 | -112.11 | -475.015 | -52 | -31 | -40 | -384.7 | -52 | -4.8 | -2.4 | -2.4 | -20 | -0.577 | -0.577 | -40 | -60 | 0 | 0 | 0 | -20 | -100 | 0 | 0 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150 | 0 | 0 | -10 | -40 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 30.026 | -30.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -55.294 | -3.944 | -6.005 | -4.927 | -12.052 | -4.124 | -79.593 | -1.013 | -86.634 | -0.713 | -2.824 | -0.466 | -40.514 | -0.172 | -2.469 | -0.215 | -18.827 | -0.948 | -3.788 | -0.976 | -83.665 | -0.123 | -0.334 | -0.829 | -38.308 | -0.918 | -2.348 | -0.076 | -12.084 | 0 | -1.212 | 0 | -16.668 | 0 | -0.691 | -0.309 | -1.795 | -2.722 | -2.977 | -3.099 | -6.616 | 0 |
Overige Financieringsactiviteiten
| -35.221 | 25.52 | -30.026 | -25.471 | -4.927 | -12.052 | 497.7 | 69.616 | 80 | 384.7 | 52 | 17.248 | -0.466 | 40 | -0.172 | -0.577 | 1.153 | -40 | 20 | 311.827 | 0 | 137.6 | -57.6 | -91.579 | 71.214 | -2.277 | -38.008 | 3.616 | -1.727 | 333.978 | 40 | 65.271 | 36.846 | -29.082 | -12.946 | -2.98 | -0.816 | 288.888 | 20.59 | -0.202 | 30.054 | -42.088 | 25.272 |
Kasstroom uit Financieringsactiviteiten
| -37.765 | -92.339 | -0.481 | -25.43 | -117.037 | -487.067 | 441.576 | 38.542 | 38.987 | 298.066 | 51.287 | 9.624 | -2.866 | -2.914 | -20.172 | -3.046 | 0.361 | -58.827 | -40.948 | 308.039 | -0.976 | 53.935 | -57.723 | -91.913 | 70.384 | -40.585 | -38.926 | 1.268 | -1.803 | 333.978 | 40 | 64.058 | 36.846 | -29.082 | -12.946 | -3.671 | -151.124 | 288.888 | 20.59 | -13.179 | -13.044 | -42.088 | 25.272 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.01 | 0.053 | -0.024 | -0.033 | 0.106 | -0.128 | 0.071 | 0.172 | 0.217 | -0.036 | -0.065 | 0.012 | 0.028 | 0.003 | -0.119 | -0.023 | -0.001 | 0.052 | 0.039 | -0.006 | 0.01 | -0.009 | -0.005 | 0.002 | 0.003 | -0.003 | 0.021 | 0 | -0.007 | -0.003 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0.072 | -0.072 | 0 |
Netto Kasstroomverandering
| -47.761 | -27.545 | -40.319 | 130.955 | -48.715 | -383.504 | 380.348 | 9.628 | -20.265 | -56.385 | 31.123 | 84.987 | -89.329 | -39.605 | 62.692 | -37.951 | -29.505 | 18.189 | 42.261 | 83.29 | -0.724 | -46.715 | -69.79 | 70.951 | -54.181 | 34.493 | 6.634 | 18.475 | -106.515 | 164.908 | -91.354 | -45.551 | 102.787 | -25.276 | 26.884 | 14.681 | -276.947 | 267.535 | 6.841 | -22.626 | -29.526 | -20.264 | 17.353 |
Kaspositie aan het Einde van de Periode
| 69.146 | 116.906 | 144.451 | 184.771 | 53.815 | 102.53 | 486.034 | 105.687 | 96.059 | 116.324 | 172.709 | 141.586 | 56.599 | 145.927 | 185.533 | 123.368 | 161.319 | 190.823 | 172.634 | 130.373 | 47.083 | 47.807 | 94.522 | 164.353 | 93.402 | 147.583 | 113.091 | 106.492 | 88.016 | 194.531 | 29.623 | 120.977 | 166.528 | 63.742 | 89.018 | 62.133 | 47.452 | 285.733 | 11.434 | 4.593 | 27.219 | -48.516 | 10.52 |