Sunrise Group Company Limited
SZSE:002752.SZ
5.07 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,773.657 | 1,534.813 | 1,666.111 | 1,923.065 | 1,828.193 | 1,807.052 | 1,536.492 | 1,649.907 | 2,146.9 | 1,640.502 | 1,440.338 | 1,660.174 | 1,316.047 | 1,191.809 | 998.086 | 1,000.756 | 924.672 | 582.358 | 395.221 | 812.59 | 759.99 | 485.518 | 491.384 | 582.955 | 564.24 | 450.634 | 500.476 | 570.242 | 549.855 | 434.831 | 500.194 | 649.239 | 557.134 | 387.294 | 565.41 | 496.76 | 574.715 | 443.707 | 525.078 | 439.232 | 598.947 | 400.271 | 432.021 |
Kosten van de omzet
| 1,531.448 | 1,318.288 | 1,441.277 | 1,598.546 | 1,578.208 | 1,591.773 | 1,372.304 | 1,503.008 | 1,921.022 | 1,496.562 | 1,305.812 | 1,496.504 | 1,173.739 | 1,076.112 | 859.424 | 894.279 | 801.567 | 540.005 | 345.678 | 717.661 | 663.088 | 406.637 | 417.868 | 513.091 | 489.852 | 387.735 | 418.976 | 463.851 | 478.521 | 373.466 | 399.098 | 489.167 | 435.336 | 310.593 | 445.917 | 387.001 | 460.325 | 374.775 | 436.757 | 361.152 | 489.023 | 341.448 | 365.874 |
Brutowinst
| 242.209 | 216.525 | 224.834 | 324.519 | 249.985 | 215.279 | 164.187 | 146.9 | 225.878 | 143.94 | 134.526 | 163.67 | 142.307 | 115.697 | 138.662 | 106.476 | 123.105 | 42.353 | 49.543 | 94.929 | 96.902 | 78.881 | 73.516 | 69.864 | 74.387 | 62.9 | 81.5 | 106.392 | 71.335 | 61.365 | 101.096 | 160.072 | 121.798 | 76.701 | 119.493 | 109.759 | 114.39 | 68.931 | 88.321 | 78.08 | 109.924 | 58.823 | 66.147 |
Brutowinstmarge
| 0.137 | 0.141 | 0.135 | 0.169 | 0.137 | 0.119 | 0.107 | 0.089 | 0.105 | 0.088 | 0.093 | 0.099 | 0.108 | 0.097 | 0.139 | 0.106 | 0.133 | 0.073 | 0.125 | 0.117 | 0.128 | 0.162 | 0.15 | 0.12 | 0.132 | 0.14 | 0.163 | 0.187 | 0.13 | 0.141 | 0.202 | 0.247 | 0.219 | 0.198 | 0.211 | 0.221 | 0.199 | 0.155 | 0.168 | 0.178 | 0.184 | 0.147 | 0.153 |
Onderzoek- en ontwikkelingskosten
| 20.758 | 16.323 | 10.111 | 7.623 | 17.477 | 10.935 | 9.698 | 4.439 | 17.257 | 14.426 | 11.225 | 1.734 | 13.772 | 12.083 | 9.084 | 2.662 | 9.429 | 6.256 | 3.664 | 5.144 | 2.785 | 0.624 | 1.222 | 0.667 | 3.082 | 3.746 | 0 | -6.811 | 4.736 | 10.397 | 0 | 5.284 | 0 | 1.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 133.121 | -7.513 | 57.761 | -101.021 | 122.936 | -3.81 | 53.317 | -95.27 | 109.355 | -8.791 | 39.491 | -81.837 | 95.54 | -8.621 | 36.593 | -65.034 | 37.474 | -1.604 | 26.136 | -61.59 | 40.813 | -12.24 | 28.462 | -54.468 | 32.588 | -6.979 | 26.814 | -62.218 | 34.197 | -10.396 | 26.289 | -42.196 | 24.474 | -10.77 | 20.851 | -36.122 | 20.505 | -5.919 | 19.039 | -31.259 | 16.908 | 11.927 | 15.794 |
Verkoop- en marketingkosten
| 18.703 | 10.291 | 7.166 | 17.112 | 9.219 | 8.868 | 7.062 | 10.662 | 6.704 | 5.116 | 6.201 | 6.676 | 5.765 | 3.988 | 9.89 | -55.975 | 37.819 | 29.799 | 13.831 | 29.755 | 32.334 | 11.443 | 16.463 | 22.365 | 21.95 | 11.007 | 14.064 | 21.909 | 19.328 | 14.661 | 16.362 | 19.896 | 17.152 | 14.942 | 17.436 | 16.82 | 16.188 | 13.463 | 14.784 | 13.632 | 17.059 | 11.58 | 11.996 |
Verkoop-, algemene en administratieve kosten
| 151.824 | 66.328 | 63.216 | -83.909 | 132.154 | 5.058 | 60.379 | -84.609 | 116.059 | -3.675 | 45.692 | -75.161 | 101.306 | -4.633 | 46.483 | -121.01 | 75.293 | 28.195 | 39.968 | -31.835 | 73.148 | -0.797 | 44.925 | -32.103 | 54.538 | 4.029 | 40.878 | -40.309 | 53.525 | 4.265 | 42.651 | -22.299 | 41.626 | 4.173 | 38.287 | -19.302 | 36.692 | 7.545 | 33.822 | -17.627 | 33.967 | 23.507 | 27.79 |
Overige kosten
| -76.158 | 0.92 | -0.233 | -11.589 | -0.828 | -0.373 | 8.573 | 165.633 | -46.018 | 51.266 | 3.325 | 148.817 | -48.198 | -1.312 | 0.205 | -16.999 | -0.167 | -1.023 | 0.034 | 18.907 | 8.712 | -0.854 | 0.586 | 0.721 | -0.26 | 0.089 | -0.244 | 3.301 | -0.426 | -11.495 | 7.755 | -6.29 | 0.92 | 4.02 | 0.944 | 17.313 | 2.285 | 0.609 | 0.244 | 4.296 | 3.406 | 0.208 | 0.936 |
Bedrijfskosten
| 96.424 | 81.73 | 73.559 | 116.476 | 94.142 | 87.754 | 78.65 | 85.463 | 87.299 | 62.017 | 60.242 | 75.39 | 66.88 | 58.759 | 55.78 | 0.766 | 87.027 | 67.133 | 43.974 | 86.413 | 78.205 | 41.103 | 43.791 | 61.304 | 49.858 | 43.11 | 40.884 | 51.55 | 49.381 | 33.665 | 45.974 | 59.329 | 43.825 | 39.129 | 41.87 | 48.716 | 38.816 | 35.896 | 35.948 | 35.238 | 35.218 | 24.299 | 29.229 |
Bedrijfsresultaat
| 129.783 | 134.795 | 151.275 | 86.04 | 139.471 | 109.562 | 62.757 | -1.387 | 113.064 | 67.282 | 50.985 | 52.732 | 58.505 | 38.42 | 64.453 | 74.503 | 14.068 | -60.795 | 4.621 | -10.306 | 2.994 | 21.896 | 18.209 | -8.329 | 10.771 | 15.221 | 32.715 | 33.18 | 6.409 | 36.137 | 63.409 | 70.56 | 69.668 | 32.014 | 76.57 | 40.913 | 62.397 | 18.969 | 39.489 | 35.958 | 58.285 | 23.81 | 24.132 |
Bedrijfsresultaat ratio
| 0.073 | 0.088 | 0.091 | 0.045 | 0.076 | 0.061 | 0.041 | -0.001 | 0.053 | 0.041 | 0.035 | 0.032 | 0.044 | 0.032 | 0.065 | 0.074 | 0.015 | -0.104 | 0.012 | -0.013 | 0.004 | 0.045 | 0.037 | -0.014 | 0.019 | 0.034 | 0.065 | 0.058 | 0.012 | 0.083 | 0.127 | 0.109 | 0.125 | 0.083 | 0.135 | 0.082 | 0.109 | 0.043 | 0.075 | 0.082 | 0.097 | 0.059 | 0.056 |
Totaal overige inkomsten en kosten netto
| 0.025 | 5.77 | -4.124 | -143.212 | -0.828 | -0.373 | -0 | 0.871 | 1.659 | 0.055 | 1.093 | 0.477 | -0.008 | -19.831 | 0.205 | -48.206 | -22.177 | -37.038 | -0.914 | 0.084 | -6.991 | -16.736 | -10.929 | -16.168 | -14.019 | -4.479 | -8.146 | -18.36 | -15.97 | 0.05 | 12.935 | -39.89 | -7.385 | -1.538 | -0.11 | -5.631 | -10.892 | -14.091 | -12.64 | -3.235 | -13.204 | -10.586 | -11.9 |
Inkomen voor belasting
| 129.808 | 140.565 | 147.151 | 74.451 | 138.643 | 109.189 | 62.757 | -0.516 | 114.723 | 67.337 | 52.078 | 53.209 | 58.498 | 37.107 | 64.658 | 57.504 | 13.901 | -61.819 | 4.655 | 8.601 | 11.706 | 21.042 | 18.795 | -7.609 | 10.511 | 15.311 | 32.47 | 36.481 | 5.983 | 27.75 | 68.057 | 60.852 | 70.588 | 36.033 | 77.513 | 55.412 | 64.681 | 18.944 | 39.732 | 39.607 | 61.501 | 23.938 | 25.018 |
Inkomen voor belasting ratio
| 0.073 | 0.092 | 0.088 | 0.039 | 0.076 | 0.06 | 0.041 | -0 | 0.053 | 0.041 | 0.036 | 0.032 | 0.044 | 0.031 | 0.065 | 0.057 | 0.015 | -0.106 | 0.012 | 0.011 | 0.015 | 0.043 | 0.038 | -0.013 | 0.019 | 0.034 | 0.065 | 0.064 | 0.011 | 0.064 | 0.136 | 0.094 | 0.127 | 0.093 | 0.137 | 0.112 | 0.113 | 0.043 | 0.076 | 0.09 | 0.103 | 0.06 | 0.058 |
Belastingkosten
| 18.87 | 29.968 | 19.94 | 13.654 | 19.242 | 6.931 | 10.011 | -7.126 | 15.39 | 6.515 | 3.74 | 6.244 | 6.895 | 11.787 | 17.908 | 18.765 | 0.418 | -9.205 | -1.167 | 6.525 | -2.47 | 3.169 | 7.227 | -9.355 | 7.277 | 5.303 | 6.052 | 14.463 | 2.789 | 8.33 | 17.883 | 22.221 | 24.713 | 4.388 | 20.201 | 15.766 | 16.438 | 4.172 | 11.955 | 9.815 | 17.014 | 8.701 | 4.976 |
Nettowinst
| 110.077 | 111.933 | 121.67 | 57.598 | 117.443 | 104.639 | 53.365 | 6.61 | 97.793 | 60.556 | 47.016 | 46.502 | 51.928 | 26.064 | 46.004 | 39.536 | 15.637 | -48.73 | 7.198 | 4.971 | 18.518 | 16.12 | 13.845 | 3.893 | 3.524 | 9.05 | 26.198 | 22.254 | 1.378 | 18.869 | 50.017 | 46.674 | 46.552 | 31.962 | 57.506 | 40.952 | 48.082 | 14.667 | 28.092 | 29.779 | 45.006 | 15.758 | 20.524 |
Nettowinstmarge
| 0.062 | 0.073 | 0.073 | 0.03 | 0.064 | 0.058 | 0.035 | 0.004 | 0.046 | 0.037 | 0.033 | 0.028 | 0.039 | 0.022 | 0.046 | 0.04 | 0.017 | -0.084 | 0.018 | 0.006 | 0.024 | 0.033 | 0.028 | 0.007 | 0.006 | 0.02 | 0.052 | 0.039 | 0.003 | 0.043 | 0.1 | 0.072 | 0.084 | 0.083 | 0.102 | 0.082 | 0.084 | 0.033 | 0.054 | 0.068 | 0.075 | 0.039 | 0.048 |
WPA (Winst Per Aandeel)
| 0.11 | 0.11 | 0.12 | 0.06 | 0.12 | 0.11 | 0.055 | 0.007 | 0.1 | 0.062 | 0.048 | 0.049 | 0.058 | 0.031 | 0.049 | 0.048 | 0.019 | -0.059 | 0.009 | 0.006 | 0.022 | 0.019 | 0.017 | 0.005 | 0.004 | 0.011 | 0.031 | 0.027 | 0.002 | 0.023 | 0.06 | 0.054 | 0.06 | 0.04 | 0.069 | 0.052 | 0.062 | 0.021 | 0.041 | 0.044 | 0.067 | 0.024 | 0.031 |
Verwaterde WPA
| 0.11 | 0.11 | 0.12 | 0.06 | 0.12 | 0.11 | 0.055 | 0.007 | 0.1 | 0.062 | 0.048 | 0.049 | 0.058 | 0.031 | 0.049 | 0.048 | 0.019 | -0.058 | 0.009 | 0.006 | 0.022 | 0.019 | 0.017 | 0.005 | 0.004 | 0.011 | 0.031 | 0.027 | 0.002 | 0.023 | 0.06 | 0.054 | 0.06 | 0.04 | 0.069 | 0.052 | 0.062 | 0.021 | 0.041 | 0.044 | 0.067 | 0.024 | 0.031 |
EBITDA
| 135.342 | 227.954 | 157.349 | 205.378 | 157.856 | 138.278 | 84.4 | 59.565 | 146.215 | 95.328 | 76.126 | 88.33 | 74.923 | 55.193 | 84.646 | 83.413 | 35.41 | -20.935 | 7.554 | 32.464 | 31.378 | 36.086 | 30.343 | 0.756 | 23.982 | 19.726 | 38.526 | 66.69 | 30.193 | 33.942 | 44.555 | 96.279 | 81.1 | 45.353 | 73.593 | 66.722 | 82.226 | 29.227 | 54.692 | 34.799 | 81.934 | 35.746 | 40.798 |
EBITDA ratio
| 0.076 | 0.149 | 0.094 | 0.107 | 0.086 | 0.077 | 0.055 | 0.036 | 0.068 | 0.058 | 0.053 | 0.053 | 0.057 | 0.046 | 0.085 | 0.083 | 0.038 | -0.036 | 0.019 | 0.04 | 0.041 | 0.074 | 0.062 | 0.001 | 0.043 | 0.044 | 0.077 | 0.117 | 0.055 | 0.078 | 0.089 | 0.148 | 0.146 | 0.117 | 0.13 | 0.134 | 0.143 | 0.066 | 0.104 | 0.079 | 0.137 | 0.089 | 0.094 |