Kunming Longjin Pharmaceutical Co., Ltd.
SZSE:002750.SZ
9.92 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 264.93 | 272.682 | 129.653 | 210.737 | 93.232 | 98.732 | 143.554 | 191.072 | 80.27 | 116.622 | 87.289 | 102.039 | 109.259 | 112.535 | 131.569 | 123.977 | 176.667 | 54.885 | 90.903 | 195.429 | 369.216 | 385.288 | 354.782 | 384.284 | 32.3 | 28.714 | 44.348 | 70.887 | 47.556 | 99.152 | 100.524 | 55.42 | 104.517 | 190.042 | 314.246 | 199.257 | 155.636 | 332.432 | 371.611 | 92.417 | 69.467 | 58.267 | -87.03 |
Kortetermijnbeleggingen
| 38.258 | 40.41 | 208.66 | 123.412 | 253.518 | 252.302 | 213.391 | 213.275 | 335.568 | 292.651 | 332.414 | 327.453 | 317.546 | 304.698 | 259.422 | 287.61 | 250.212 | 353.734 | 313.787 | 208.303 | 20 | -1.856 | 30 | -1.975 | -2.035 | -2.095 | -3.052 | -3.112 | -3.421 | -3.463 | -1.795 | -1.795 | 0 | 200 | 0 | 170 | 0 | 0 | 0 | 0 | 0 | 0 | 174.06 |
Liquide middelen en kortetermijnbeleggingen
| 303.188 | 313.091 | 338.314 | 334.149 | 346.75 | 351.033 | 356.945 | 404.347 | 415.838 | 409.273 | 419.703 | 429.491 | 426.805 | 417.233 | 390.991 | 411.587 | 426.879 | 408.619 | 404.69 | 403.731 | 389.216 | 385.288 | 384.782 | 384.284 | 32.3 | 28.714 | 44.348 | 70.887 | 47.556 | 99.152 | 100.524 | 55.42 | 104.517 | 190.042 | 314.246 | 199.257 | 155.636 | 332.432 | 371.611 | 92.417 | 69.467 | 58.267 | 87.03 |
Nettovorderingen
| 12.591 | 16.698 | 19.208 | 12.519 | 19.549 | 14.327 | 16.33 | 19.779 | 29.203 | 31.859 | 32.169 | 36.986 | 118.206 | 126.283 | 127.447 | 44.911 | 27.69 | 25.614 | 30.466 | 33.977 | 29.304 | 32.059 | 33.713 | 37.573 | 35.58 | 42.434 | 47.385 | 0 | 32.059 | 15.595 | 12.126 | 0 | 1.405 | 4.984 | 2.889 | 27.69 | 4.686 | 2.892 | 1.814 | 1.986 | 0 | 0.869 | 0 |
Voorraad
| 31.344 | 30.115 | 26.429 | 28.65 | 31.245 | 32.789 | 30.51 | 27.779 | 46.133 | 42.305 | 35.721 | 32.905 | 137.521 | 131.684 | 120.101 | 54.671 | 31.529 | 33.315 | 37.031 | 35.716 | 39.906 | 28.714 | 29.56 | 27.185 | 29.54 | 31.413 | 30.314 | 29.87 | 29.998 | 28.909 | 24.931 | 23.051 | 14.901 | 14.487 | 16.665 | 18.239 | 18.442 | 19.035 | 20.07 | 16.189 | 15.189 | 10.241 | 0 |
Overige vlottende activa
| 7.456 | 8.606 | 9.685 | 8.739 | 14.013 | 16.41 | 9.365 | 19.131 | 12.631 | 26.983 | 30.47 | 23.385 | 50.653 | 34.598 | 33.562 | 8.441 | 14.464 | 6.247 | 6.922 | 6.059 | 23.039 | 9.62 | 14.007 | 23.528 | 364.683 | 356.423 | 358.456 | 325.463 | 357.412 | 294.072 | 327.929 | 16.138 | 286.126 | 222.904 | 111.022 | 171.401 | 208.272 | 23.167 | 27.243 | 25.907 | 2.4 | 28.847 | 0 |
Totaal vlottende activa
| 354.579 | 368.51 | 393.636 | 384.056 | 411.557 | 414.559 | 413.149 | 471.036 | 503.804 | 510.42 | 518.064 | 522.767 | 733.186 | 709.798 | 672.102 | 519.611 | 500.563 | 473.795 | 479.109 | 479.482 | 481.395 | 455.682 | 462.062 | 472.57 | 462.104 | 458.983 | 480.503 | 478.672 | 467.025 | 437.728 | 465.51 | 449.762 | 406.948 | 432.416 | 441.934 | 416.588 | 382.35 | 377.525 | 418.924 | 136.499 | 115.618 | 97.355 | 87.03 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 170.35 | 174.823 | 177.763 | 178.269 | 184.246 | 190.663 | 196.839 | 202.478 | 208.617 | 213.799 | 219.974 | 223.254 | 228.257 | 234.375 | 239.685 | 239.526 | 242.359 | 234.827 | 238.223 | 242.359 | 246.811 | 222.204 | 227.182 | 230.521 | 232.918 | 237.516 | 242.133 | 245.653 | 239.46 | 237.962 | 243.024 | 247.657 | 248.477 | 253.758 | 256.865 | 261.607 | 264.613 | 269.117 | 273.776 | 279.079 | 284.502 | 289.753 | 0 |
Goodwill
| 2.643 | 2.643 | 2.643 | 2.643 | 10.087 | 10.087 | 0 | 0 | 1.897 | 1.897 | 1.897 | 1.897 | 2.053 | 2.053 | 2.053 | 2.053 | 2.053 | 2.053 | 2.053 | 2.053 | 7 | 2.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 62.359 | 59.622 | 58.023 | 56.806 | 67.078 | 66.499 | 50.784 | 44.994 | 47.491 | 46.323 | 46.676 | 47.183 | 48.071 | 48.989 | 45.606 | 46.701 | 47.66 | 48.676 | 49.273 | 50.118 | 53.928 | 46.945 | 34.296 | 31.025 | 19.546 | 19.555 | 18.311 | 18.381 | 18.51 | 18.639 | 18.768 | 18.897 | 19.027 | 19.156 | 19.285 | 19.414 | 19.543 | 19.675 | 19.808 | 19.847 | 19.975 | 20.103 | 0 |
Goodwill en immateriële activa
| 65.002 | 62.265 | 60.666 | 59.449 | 77.165 | 76.585 | 50.784 | 44.994 | 49.387 | 48.22 | 48.573 | 49.079 | 50.124 | 51.041 | 47.659 | 48.753 | 49.713 | 50.728 | 51.326 | 52.171 | 60.928 | 48.996 | 34.296 | 31.025 | 19.546 | 19.555 | 18.311 | 18.381 | 18.51 | 18.639 | 18.768 | 18.897 | 19.027 | 19.156 | 19.285 | 19.414 | 19.543 | 19.675 | 19.808 | 19.847 | 19.975 | 20.103 | 0 |
Langetermijnbeleggingen
| 0 | 0.466 | 0.231 | 0.42 | -248.083 | -246.679 | -206.698 | -206.275 | -317.251 | -274.217 | -313.574 | -308.653 | -296.991 | -283.977 | -238.364 | -266.91 | -228.722 | -332.115 | -292.023 | -186.403 | 4.457 | 26.408 | -7.292 | 25.675 | 26.718 | 27.661 | 29.476 | 30.412 | 32.483 | 33.437 | 32.198 | 33.148 | 0 | 0 | 0 | 0 | 0 | -0 | -0.231 | -299.089 | 0 | -0.187 | 0 |
Belastingvorderingen
| 0.861 | 1.505 | 2.275 | 1.616 | 2.48 | 2.399 | 2.67 | 3.18 | 5.404 | 5.805 | 7.171 | 7.873 | 8.472 | 9.026 | 8.041 | 7.304 | 6.593 | 6.279 | 6.553 | 6.874 | 5.611 | 6.22 | 6.544 | 8.44 | 9.996 | 10.768 | 11.876 | 10.017 | 9.831 | 5.951 | 3.337 | 1.884 | 0.165 | 0.361 | 0.257 | 0.321 | 0.266 | 0.382 | 0.231 | 0.163 | 0.152 | 0.187 | 0 |
Overige niet-vlottende activa
| 6.579 | 6.162 | 6.706 | 7.824 | 255.692 | 258.261 | 229.127 | 231.792 | 353.049 | 301.142 | 337.029 | 332.96 | 322.585 | 310.621 | 264.6 | 293.472 | 254.682 | 361.398 | 317.315 | 212.409 | 24.387 | 15.473 | 47.757 | 19.319 | 16.678 | 16.555 | 16.121 | 2.094 | 7.803 | 8.886 | 9.444 | 8.331 | 43.39 | 6.445 | 4.973 | 0.929 | 1.149 | 0.549 | 0.231 | 299.089 | 0 | 0.187 | -87.03 |
Totaal niet-vlottende activa
| 242.792 | 245.222 | 247.641 | 247.578 | 271.5 | 281.229 | 272.722 | 276.169 | 299.207 | 294.749 | 299.173 | 304.513 | 312.447 | 321.087 | 321.621 | 322.145 | 324.625 | 321.116 | 321.395 | 327.41 | 342.194 | 319.3 | 308.487 | 314.98 | 305.855 | 312.055 | 317.917 | 306.557 | 308.087 | 304.876 | 306.771 | 309.918 | 311.058 | 279.719 | 281.38 | 282.271 | 285.571 | 289.722 | 293.815 | 299.089 | 304.629 | 310.043 | -87.03 |
Totaal activa
| 597.371 | 613.732 | 641.277 | 631.634 | 683.057 | 695.788 | 685.871 | 747.205 | 803.011 | 805.169 | 817.236 | 827.28 | 1,045.633 | 1,030.885 | 993.723 | 841.756 | 825.187 | 794.911 | 800.504 | 806.892 | 823.589 | 774.982 | 770.55 | 787.55 | 767.959 | 771.038 | 798.42 | 785.229 | 775.112 | 742.604 | 772.281 | 759.68 | 718.006 | 712.136 | 723.314 | 698.859 | 667.922 | 667.248 | 712.739 | 435.588 | 420.247 | 407.398 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 8.745 | 8.421 | 9.645 | 9.294 | 10.864 | 13.052 | 10.386 | 10.103 | 12.03 | 14.634 | 12.844 | 11.825 | 176.361 | 162.422 | 138.656 | 15.277 | 12.25 | 8.275 | 13.194 | 13.99 | 11.23 | 8.228 | 14.323 | 14.982 | 6.579 | 5.902 | 4.677 | 6.782 | 3.769 | 4.937 | 3.894 | 5.815 | 2.334 | 5.918 | 5.277 | 8.7 | 7.702 | 9.825 | 17.56 | 25.582 | 27.537 | 33.801 | 0 |
Kortlopende schulden
| 1.001 | 5.986 | 9.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.014 | 10.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 30 | 0 |
Belastingschulden
| 1.647 | 3.201 | 3.053 | 2.342 | 1.794 | 1.941 | 3.852 | 10.348 | 8.043 | 10.379 | 9.918 | 8.128 | 4.316 | 3.662 | 4.003 | 2.709 | 4.494 | 3.26 | 2.687 | 5.032 | 3.998 | 3.223 | 4.002 | 6.142 | 5.622 | 6.044 | 16.445 | 16.389 | 13.909 | 9.63 | 12.376 | 11.001 | 9.725 | 7.233 | 10.599 | 8.244 | 5.956 | 6.171 | 6.132 | 5.347 | 4.636 | 4.301 | 0 |
Uitgestelde opbrengsten
| 0 | 35.625 | 1.437 | 40.563 | 48.179 | 47.24 | 1.483 | 1.632 | 1.218 | 0 | 0 | 100.886 | 98.236 | 97.99 | 1.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.31 | 23.932 | 22.328 | 0 |
Overige kortlopende verplichtingen
| 30.631 | -2.493 | 41.841 | -2.06 | -0.7 | -0.878 | 32.754 | 65.574 | 78.483 | 72.728 | 80.042 | -7.442 | -3.488 | -2.724 | 92.73 | 82.297 | 80.033 | 77.909 | 79.547 | 86.23 | 87.198 | 64.864 | 59.304 | 78.311 | 83.122 | 89.652 | 97.117 | 88.714 | 87.932 | 67.435 | 44.383 | 44.718 | 24.835 | 57.204 | 63.025 | 53.107 | 49.551 | 61.153 | 62.124 | 64.148 | 43.07 | 70.759 | 0 |
Totaal kortlopende verplichtingen
| 42.024 | 50.74 | 65.959 | 50.139 | 60.137 | 61.354 | 48.475 | 87.657 | 99.774 | 97.741 | 102.804 | 113.396 | 285.439 | 271.479 | 235.389 | 100.284 | 96.776 | 89.444 | 95.428 | 105.251 | 102.426 | 76.315 | 77.629 | 99.435 | 95.323 | 101.598 | 118.24 | 111.886 | 105.61 | 82.003 | 60.653 | 61.534 | 36.894 | 70.355 | 78.901 | 70.051 | 63.209 | 77.149 | 85.817 | 125.077 | 129.175 | 138.861 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0.835 | 0.82 | 0.804 | 1.03 | 1.014 | 0.999 | 0.984 | 1.205 | 1.187 | 1.17 | 1.155 | 3.017 | 2.981 | 2.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.266 | 0.266 | 0.266 | 0.266 | 0.355 | 0.355 | 0.355 | 0.355 | 0.443 | 0.443 | 0.443 | 0.443 | 0.887 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 26.575 | 28.18 | 38.836 | 39.492 | 39.735 | 40.39 | 41.046 | 41.501 | 32.178 | 32.423 | 34.279 | 34.434 | 35.69 | 35.845 | 36.001 | 36.657 | 34.514 | 34.65 | 35.105 | 35.561 | 34.311 | 31.371 | 31.777 | 32.182 | 24.587 | 24.992 | 27.398 | 27.803 | 28.208 | 26.614 | 27.019 | 27.424 | 27.829 | 28.235 | 28.64 | 29.045 | 22.608 | 22.938 | 24.068 | 24.498 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.156 | 0.125 | 0.101 | 0.073 | -0 | -0 | 0 | 0 | 0 | -32.423 | 0 | -34.434 | 0.123 | 0.135 | 0.086 | 0.109 | 0.18 | 0.191 | 0.19 | 0.191 | 0.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.799 | 0 | 0 | 0 | 34.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.928 | 20.001 | 0 |
Totaal niet-vlottende verplichtingen
| 26.731 | 29.141 | 39.757 | 40.369 | 40.764 | 41.405 | 42.045 | 54.783 | 33.382 | 33.611 | 35.449 | 35.589 | 38.83 | 38.962 | 39.032 | 36.766 | 34.694 | 34.841 | 35.295 | 35.752 | 35.214 | 31.371 | 31.777 | 32.182 | 24.587 | 24.992 | 27.398 | 27.803 | 28.474 | 26.88 | 27.285 | 27.69 | 28.184 | 28.589 | 28.995 | 29.4 | 23.051 | 23.381 | 24.511 | 24.941 | 25.814 | 20.001 | 0 |
Totaal passiva
| 68.755 | 79.88 | 105.717 | 90.508 | 100.901 | 102.759 | 90.52 | 142.44 | 133.156 | 131.351 | 138.253 | 148.986 | 324.269 | 310.44 | 274.42 | 137.05 | 131.471 | 124.285 | 130.723 | 141.003 | 137.64 | 107.686 | 109.406 | 131.617 | 119.91 | 126.59 | 145.637 | 139.689 | 134.084 | 108.882 | 87.938 | 89.224 | 65.078 | 98.945 | 107.896 | 99.451 | 86.26 | 100.53 | 110.328 | 150.018 | 154.989 | 158.863 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 400.5 | 400.5 | 400.5 | 400.5 | 400.5 | 400.5 | 400.5 | 400.5 | 400.5 | 400.5 | 400.5 | 400.5 | 400.5 | 400.5 | 400.5 | 400.5 | 400.5 | 400.5 | 400.5 | 400.5 | 400.5 | 400.5 | 400.5 | 400.5 | 400.5 | 400.5 | 400.5 | 400.5 | 400.5 | 400.5 | 400.5 | 400.5 | 400.5 | 400.5 | 200.25 | 200.25 | 200.25 | 66.75 | 66.75 | 50 | 50 | 50 | 0 |
Ingehouden winsten
| 51.064 | 56.17 | 55.903 | 60.394 | 104.693 | 115.558 | 123.219 | 131.336 | 184.135 | 184.986 | 188.285 | 187.452 | 192.453 | 190.753 | 188.516 | 185.88 | 178.54 | 174.649 | 172.066 | 176.255 | 200.953 | 200.744 | 204.641 | 199.404 | 201.451 | 197.85 | 206.185 | 198.943 | 198.049 | 190.742 | 241.362 | 227.415 | 216.81 | 177.111 | 223.393 | 207.383 | 196.097 | 181.153 | 216.846 | 202.143 | 181.83 | 165.108 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 50.993 | 50.993 | 0 | 51.195 | 51.082 | 51.195 | 51.082 | 51.195 | 51.082 | 51.195 | 51.082 | 49.673 | 49.561 | 49.673 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 301.997 |
Overige totale aandeelhoudersvermogen
| 50.993 | -0 | 0 | 50.993 | 0 | 0.113 | 0 | 0.113 | 0 | 0.113 | 0 | 0.113 | 0 | 0.113 | 0 | 99.234 | 47.487 | 47.487 | 0 | 47.487 | 47.491 | 47.491 | 47.491 | 47.491 | 46.098 | 46.098 | 46.098 | 46.098 | 42.541 | 84.969 | 42.541 | 42.541 | 35.618 | 0 | 156.308 | 156.308 | 156.308 | 289.808 | 289.808 | 4.42 | 4.42 | 33.427 | 0 |
Totaal eigen vermogen van aandeelhouders
| 502.557 | 507.663 | 507.395 | 511.887 | 556.388 | 567.253 | 574.913 | 583.031 | 635.83 | 636.68 | 639.979 | 639.147 | 642.626 | 640.927 | 638.69 | 636.054 | 626.527 | 622.636 | 620.053 | 624.242 | 648.945 | 648.735 | 652.633 | 647.395 | 648.049 | 644.448 | 652.782 | 645.54 | 641.09 | 633.783 | 684.403 | 670.456 | 652.928 | 613.229 | 615.456 | 599.446 | 581.661 | 566.718 | 602.411 | 285.57 | 265.258 | 248.535 | 301.997 |
Totaal eigen vermogen
| 528.616 | 533.852 | 535.56 | 541.126 | 582.156 | 593.029 | 595.351 | 604.766 | 669.855 | 673.817 | 678.984 | 678.294 | 721.364 | 720.445 | 719.302 | 704.706 | 693.717 | 670.626 | 669.781 | 665.889 | 685.949 | 667.296 | 661.144 | 655.933 | 648.049 | 644.448 | 652.782 | 645.54 | 641.028 | 633.722 | 684.343 | 670.456 | 652.928 | 613.191 | 615.418 | 599.408 | 581.661 | 566.718 | 602.411 | 285.57 | 265.258 | 248.535 | 301.997 |
Totaal passiva en aandeelhoudersvermogen
| 597.371 | 613.732 | 641.277 | 631.634 | 683.057 | 695.788 | 685.871 | 747.205 | 803.011 | 805.169 | 817.236 | 827.28 | 1,045.633 | 1,030.885 | 993.723 | 841.756 | 825.187 | 794.911 | 800.504 | 806.892 | 823.589 | 774.982 | 770.55 | 787.55 | 767.959 | 771.038 | 798.42 | 785.229 | 775.112 | 742.604 | 772.281 | 759.68 | 718.006 | 712.136 | 723.314 | 698.859 | 667.922 | 667.248 | 712.739 | 435.588 | 420.247 | 407.398 | 301.997 |