Jiangxi Selon Industrial Co., Ltd.
SZSE:002748.SZ
8.78 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 18.341 | 15.115 | -9.966 | 11.837 | 11.488 | -20.437 | 12.148 | 52.264 | 18.646 | 54.779 | 54.474 | 102.093 | 66.747 | 12.812 | 13.939 | -118.397 | 5.297 | -6.565 | -22.227 | -6.276 | -16.919 | 1.709 | 3.245 | 23.359 | 7.597 | 13.955 | 11.996 | 13.858 | 18.034 | 53.505 | 65.163 | 33.909 | 34.516 | 21.467 | 14.787 | 14.298 | 0.482 | 3.709 | 18.434 | 12.715 | 11.546 | 29.947 | 27.863 |
Afschrijvingen & Amortisatie
| 0 | 35.186 | 35.186 | 127.004 | -63.271 | 34.509 | 34.509 | 33.435 | 33.435 | 33.107 | 33.107 | 33.603 | 32.335 | 32.429 | 32.429 | 92.349 | -41.534 | 41.534 | 0 | 78.164 | -34.446 | 34.446 | 0 | 68.186 | -32.891 | 32.891 | 0 | 58.586 | -29.049 | 29.049 | 0 | 52.391 | -25.875 | 25.875 | 0 | 52.559 | -26.55 | 26.55 | 0 | 50.757 | -24.684 | 24.684 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 33.537 | 0 | -201.953 | -64.295 | 64.295 | 0 | -266.553 | 89.736 | -89.736 | 0 | -19.463 | -21.85 | 21.85 | 0 | -2.26 | -36.625 | 36.625 | 0 | -152.452 | 40.491 | -40.491 | 0 | -130.451 | 25.28 | -25.28 | 0 | -87.662 | 105.332 | -105.332 | 0 | -161.832 | 57.96 | -57.96 | 0 | -42.131 | 58.95 | -58.95 | 0 | -22.603 | 60.813 | -60.813 | 0 |
Vorderingen
| 0 | -30.162 | 0 | -226.338 | -49.322 | 49.322 | 0 | -269.685 | 102.347 | -102.347 | 0 | 57.931 | -30.532 | 30.532 | 0 | 3.316 | -56.899 | 56.899 | 0 | -130.059 | 3.58 | -3.58 | 0 | -126.18 | 19.647 | -19.647 | 0 | -91.008 | 72.299 | -72.299 | 0 | -142.092 | 63.216 | -63.216 | 0 | -55.072 | 66.062 | -66.062 | 0 | -38.021 | 67.193 | -67.193 | 0 |
Voorraden
| 0 | 63.7 | 0 | 24.385 | -14.973 | 14.973 | 0 | 3.132 | -12.611 | 12.611 | 0 | -77.394 | 8.682 | -8.682 | 0 | -5.576 | 20.274 | -20.274 | 0 | -22.393 | 36.911 | -36.911 | 0 | -16.573 | 12.536 | -12.536 | 0 | -9.525 | 30.726 | -30.726 | 0 | -4.868 | 5.434 | -5.434 | 0 | 2.187 | -2.722 | 2.722 | 0 | 6.434 | -7.303 | 7.303 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.302 | -6.903 | 6.903 | 0 | 12.871 | 2.307 | -2.307 | 0 | -14.871 | -10.69 | 10.69 | 0 | 10.754 | -4.39 | 4.39 | 0 | 8.984 | 0.922 | -0.922 | 0 |
Overige Niet-Contante Posten
| 28.482 | 95.179 | -10.389 | 76.648 | 160.515 | -58.907 | -34.509 | 233.118 | -123.17 | 56.629 | -54.267 | 96.712 | -66.747 | -12.812 | -13.939 | 118.397 | -5.297 | 6.565 | 22.227 | 6.276 | 16.919 | -1.709 | -3.245 | -23.359 | -7.597 | -13.955 | -11.996 | -13.858 | -18.034 | -53.505 | -65.163 | -33.909 | -34.516 | -21.467 | -14.787 | -14.298 | -0.482 | -3.709 | -18.434 | -12.715 | -11.546 | -29.947 | -27.863 |
Kasstroom uit Operationele Activiteiten
| 46.822 | 75.108 | -20.355 | 13.537 | 44.438 | 19.46 | 12.148 | 52.264 | 18.646 | 54.779 | 0.207 | 165.202 | 106.062 | 83.96 | 60.931 | 54.092 | 26.617 | 18.297 | -35.723 | 32.976 | 7.079 | 52.931 | -75.401 | 39.842 | -16.443 | 20.665 | -37.118 | 20.557 | 59.588 | 8.02 | 34.728 | 1.801 | 26.581 | 12.347 | 13.382 | -1.436 | 36.616 | -13.735 | -10.35 | 11.997 | 37.222 | 16.187 | 35.404 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -49.033 | -31.87 | -22.287 | -32.638 | -16.192 | -12.293 | -13.201 | -13.452 | -17.652 | -24.962 | -28.74 | -31.269 | -3.437 | -2.835 | -23.814 | -17.56 | -22.604 | -81.888 | -73.496 | -136.984 | -52.127 | -39.837 | -74.921 | -11.473 | -50.815 | -53.856 | -22.541 | -9.587 | -50.908 | -32.066 | -27.898 | -13.754 | -2.955 | -22.826 | -18.95 | -22.761 | -9.387 | -10.002 | -4.045 | -13.53 | -18.753 | -25.52 | -11.016 |
Netto Overnames
| 0 | 0.01 | 0 | -0.528 | 0.578 | 0 | 0.161 | -6.75 | 0 | -0.314 | 0.65 | -0.026 | 0.047 | 0.158 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.034 | 32.387 | 27.93 | 13.742 | 2.963 | 0 | 0 | 26.24 | 9.407 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.75 | -6.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | -50 | -50 | 105 | -100 | 0 | 0 | 249.238 | -141 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99.514 | 50.495 | 50.428 | 100.728 | -90.954 | 100.803 | 5.014 | 122.749 | -227.638 | 197.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.01 | -0.011 | -0.528 | 0.578 | 0 | 0.161 | 6.75 | -6.75 | -0.314 | 0.65 | -0.026 | 0.047 | 0.158 | 0.014 | 0.335 | 0.039 | 0.712 | 0.015 | 1.371 | -0.979 | 0.039 | 0.02 | 0.875 | 0.649 | 8.987 | 0.166 | 150.036 | -50.908 | -32.066 | -27.898 | -13.754 | -2.955 | -102.115 | -18.95 | -22.761 | -9.387 | -208.298 | -4.045 | -13.53 | 0.131 | 0.398 | -11.016 |
Kasstroom uit Investeringsactiviteiten
| -49.033 | -31.849 | -22.298 | -33.166 | -15.614 | -12.293 | -13.04 | -6.702 | -24.402 | -25.275 | -28.09 | -31.296 | -3.39 | -2.676 | -23.8 | -17.225 | -22.564 | -81.176 | -73.48 | -135.613 | -53.106 | -39.798 | -74.901 | -10.598 | -50.166 | -44.869 | -22.376 | 40.935 | -50.288 | -31.317 | 22.863 | 0.279 | -2.143 | -119.927 | 103.798 | 2.319 | 47.032 | -218.3 | -4.045 | -13.53 | -18.622 | -25.122 | -11.016 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -8.105 | -21.4 | -48.5 | -24.334 | -55.664 | -101.005 | -31.004 | -24.89 | -33.71 | -1 | -13 | -92 | -48.5 | -87 | -78 | -23.68 | -100.33 | -138.05 | -66.47 | -10.455 | -90.374 | -86.47 | -10 | -6.47 | -54.396 | -80 | -10 | -13.88 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | -140 | -14 | -24.28 | -113.18 | -43.4 | -39.68 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.392 | -3.147 | -2.783 | -3.209 | -3.336 | -3.504 | -3.892 | -3.207 | -4.045 | -4.026 | -4 | -4.907 | -5.343 | -6.223 | -6.632 | -5.956 | -19.133 | -10.039 | -4.619 | -2.583 | -27.617 | -3.055 | -2.052 | -2.345 | -1.474 | -48.091 | -0.55 | -0.483 | -0.203 | -36 | 0 | -0.14 | 0 | -9.715 | -0.188 | -0.288 | -18.97 | -1.634 | -2.729 | -42.81 | -4.918 | -3.758 | -3.209 |
Overige Financieringsactiviteiten
| -0.956 | -0.667 | -0.587 | -1.129 | 59.42 | 119.668 | 39.9 | -19.459 | 60 | 20 | -4 | -1.074 | -0.486 | -2.799 | 29.999 | 27.59 | 80 | 188.604 | 237.059 | 135.965 | 99.783 | 103.2 | 64.5 | 26.38 | 59.795 | 70.462 | 6.441 | 23.03 | 18.028 | -21.071 | 2.765 | -6.771 | -18.511 | 8.618 | 2.072 | 8.358 | 4.363 | 6.569 | 411.02 | 54.496 | 81.053 | 81.378 | 22.88 |
Kasstroom uit Financieringsactiviteiten
| 3.758 | 17.587 | 45.13 | -28.672 | 0.419 | 15.158 | 5.004 | -47.557 | 22.245 | 14.974 | -17 | -97.981 | -54.329 | -96.022 | -54.633 | -2.046 | -39.463 | 40.515 | 165.97 | 122.928 | -18.207 | 13.675 | 52.448 | 17.565 | 58.321 | 22.372 | 5.891 | 22.547 | 17.825 | -21.071 | 2.765 | -6.91 | -18.511 | -1.097 | 1.884 | 8.07 | -68.97 | -135.066 | 394.291 | -12.594 | -37.045 | 34.219 | -20.009 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.352 | 1.677 | 1.25 | 0.553 | 0.563 | 0.937 | -0.43 | 0.071 | 1.407 | 1.835 | -0.07 | -0.964 | -0.028 | -0.332 | -0.092 | -0.985 | -0.567 | 0.199 | 0.16 | 0.69 | -0.071 | -0.292 | 0.402 | 0.266 | 1.653 | 3.053 | -4.532 | -5.258 | 0.989 | 1.258 | 0.068 | -0.791 | -0.213 | 0.208 | -0.073 | -3.505 | 0.636 | 0.358 | 0.581 | -0.118 | -0.044 | 0.464 | -0.055 |
Netto Kasstroomverandering
| 1.898 | 62.523 | 3.726 | -47.748 | 29.806 | 23.262 | 16.507 | -35.471 | 25.437 | 40.23 | -44.953 | 34.962 | 48.316 | -15.071 | -17.594 | 33.835 | -35.978 | -22.165 | 56.926 | 20.981 | -64.304 | 26.517 | -97.452 | 47.075 | -6.636 | 1.221 | -58.135 | 78.781 | 28.114 | -43.111 | 60.424 | -5.621 | 5.714 | -108.468 | 118.991 | 5.447 | 15.314 | -366.743 | 380.478 | -14.244 | -18.49 | 25.749 | 4.324 |
Kaspositie aan het Einde van de Periode
| 233.061 | 231.162 | 168.639 | 164.913 | 212.661 | 182.854 | 159.593 | 143.086 | 178.557 | 153.12 | 112.89 | 157.843 | 122.881 | 74.566 | 89.637 | 107.23 | 73.395 | 109.373 | 131.537 | 74.611 | 53.63 | 117.934 | 91.417 | 188.869 | 141.793 | 148.429 | 147.208 | 205.343 | 126.562 | 98.448 | 141.559 | 81.135 | 86.757 | 81.043 | 189.511 | 70.52 | 65.073 | 49.759 | 416.502 | 36.023 | 50.267 | 68.757 | 43.009 |