Sinomine Resource Group Co., Ltd.
SZSE:002738.SZ
34.08 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,147.617 | 1,244.87 | 1,112.255 | 996.833 | 1,403.74 | 1,529.558 | 2,072.198 | 2,552.078 | 2,077.625 | 1,563.495 | 1,848.027 | 999.157 | 520.689 | 503.91 | 370.33 | 452.415 | 304.474 | 273.326 | 245.495 | 311.737 | 324.521 | 273.871 | 254.805 | 399.437 | 211.049 | 147.942 | 108.72 | 206.386 | 133.003 | 126.457 | 74.892 | 145.544 | 105.165 | 86.816 | 21.82 | 152.593 | 72.575 | 95.116 | 24.585 | 86.25 | 87.254 | 111.316 | 23.516 | 106.414 | 82.198 |
Kosten van de omzet
| 889.828 | 727.54 | 697.755 | 805.896 | 564.537 | 768.045 | 587.184 | 1,014.592 | 1,084.314 | 891.942 | 794.764 | 520.17 | 242.281 | 286.261 | 183.651 | 229.629 | 200.567 | 158.69 | 150.288 | 221.713 | 194.417 | 171.733 | 162.585 | 274.526 | 138.099 | 111.101 | 76.145 | 145.513 | 87.477 | 83.243 | 53.442 | 94.727 | 73.624 | 48.896 | 14.076 | 113.728 | 58.921 | 60.443 | 16.51 | 61.918 | 59.028 | 72.586 | 15.954 | 71.139 | 55.702 |
Brutowinst
| 257.789 | 517.33 | 414.499 | 190.938 | 839.203 | 761.513 | 1,485.014 | 1,537.486 | 993.311 | 671.553 | 1,053.262 | 478.987 | 278.408 | 217.648 | 186.679 | 222.785 | 103.907 | 114.636 | 95.207 | 90.024 | 130.104 | 102.138 | 92.22 | 124.911 | 72.95 | 36.841 | 32.575 | 60.872 | 45.526 | 43.214 | 21.45 | 50.817 | 31.541 | 37.92 | 7.743 | 38.865 | 13.654 | 34.674 | 8.074 | 24.332 | 28.226 | 38.731 | 7.563 | 35.275 | 26.496 |
Brutowinstmarge
| 0.225 | 0.416 | 0.373 | 0.192 | 0.598 | 0.498 | 0.717 | 0.602 | 0.478 | 0.43 | 0.57 | 0.479 | 0.535 | 0.432 | 0.504 | 0.492 | 0.341 | 0.419 | 0.388 | 0.289 | 0.401 | 0.373 | 0.362 | 0.313 | 0.346 | 0.249 | 0.3 | 0.295 | 0.342 | 0.342 | 0.286 | 0.349 | 0.3 | 0.437 | 0.355 | 0.255 | 0.188 | 0.365 | 0.328 | 0.282 | 0.323 | 0.348 | 0.322 | 0.331 | 0.322 |
Onderzoek- en ontwikkelingskosten
| 49.556 | 37.402 | 13.433 | 21.253 | 50.275 | 62.239 | 37.961 | 63.888 | 69.722 | 79.811 | 23.585 | 25.764 | 16.784 | 11.522 | 3.912 | 9.702 | 7.507 | 8.802 | 4.924 | 9.9 | 9 | 5.856 | 2.821 | 4.015 | 4.22 | 3.141 | 0.345 | 5.392 | 0.492 | 0 | 0 | 12.976 | 0 | 0 | 0 | 11.088 | 0 | 0 | 0 | 9.561 | 0 | 0 | 0 | 1.01 | 0 |
Algemene en administratieve kosten
| 214.755 | -1.092 | 68.291 | -129.916 | 226.88 | -10.935 | 73.86 | 100.232 | 122.462 | -3.993 | 49.289 | -61.308 | 120.861 | -5.329 | 54.311 | -22.608 | 34.86 | -12.507 | 33.697 | -30.865 | 31.639 | -8.628 | 28.779 | -13.171 | 20.529 | 3.664 | 15.651 | -10.788 | 14.815 | 0.924 | 17.201 | -13.104 | 11.571 | 1.319 | 9.118 | -14.886 | 11.308 | -1.281 | 7.54 | -15.203 | 9.499 | -1.495 | 7.245 | -14.678 | 11.667 |
Verkoop- en marketingkosten
| 20.177 | 6.055 | 8.008 | 5.224 | 18.814 | 26.929 | 22.046 | 15.366 | 12.148 | 13.547 | 8.259 | 19.295 | 13.96 | 8.825 | 8.124 | 25.404 | 5.005 | 7.117 | 9.249 | 11.769 | 8.656 | 1.718 | 1.512 | 3.967 | 0.836 | 0.336 | 0.211 | 0.553 | 0.433 | -0.144 | 0.478 | 0.112 | 0.386 | 0.158 | 0.161 | 0.38 | 0.265 | 0.236 | 0.205 | -0.029 | 0.824 | 0.505 | 0.306 | 0.27 | 0.513 |
Verkoop-, algemene en administratieve kosten
| 234.932 | 84.608 | 83.273 | 128.975 | 245.694 | 15.994 | 95.905 | 86.375 | 134.61 | 9.554 | 57.549 | -42.013 | 134.821 | 3.496 | 62.434 | 2.797 | 39.866 | -5.39 | 42.947 | -19.096 | 40.295 | -6.91 | 30.291 | -9.204 | 21.364 | 4 | 15.863 | -10.235 | 15.248 | 0.78 | 17.679 | -12.992 | 11.957 | 1.477 | 9.279 | -14.506 | 11.573 | -1.045 | 7.744 | -15.232 | 10.323 | -0.989 | 7.551 | -14.408 | 12.18 |
Overige kosten
| -61.13 | -0.204 | 0.745 | -0.472 | 7.071 | -0.679 | 32.857 | 0 | -50.184 | 68.944 | 12.62 | 0.784 | 0.015 | -0.033 | -0.242 | 0.657 | 0.215 | 0.625 | 0.041 | 7.02 | 0.784 | -0.76 | 0.094 | -2.243 | -0.513 | -0.084 | 0.085 | 1.519 | 0.163 | 0.386 | 0.108 | 0.267 | 0.419 | -1.772 | 1.339 | 3.652 | -0.02 | 0.137 | -0.505 | -0.398 | 0.15 | 0.223 | 0.095 | 4.663 | 0.07 |
Bedrijfskosten
| 223.359 | 122.215 | 96.706 | 150.7 | 173.628 | 239.142 | 166.723 | 87.181 | 154.147 | 158.308 | 93.754 | 114.125 | 88.92 | 80.553 | 58.427 | 136.083 | 48.382 | 22.94 | 49.054 | 64.089 | 51.386 | 29.405 | 30.903 | 46.341 | 27.611 | 22.439 | 15.898 | 22.178 | 15.453 | 15.557 | 17.741 | 18.072 | 11.985 | 14.592 | 9.311 | 12.965 | 11.676 | 11.577 | 7.903 | 14.249 | 10.512 | 11.432 | 7.6 | 11.332 | 12.553 |
Bedrijfsresultaat
| 34.43 | 395.115 | 317.793 | 40.238 | 619.427 | 468.007 | 1,273.193 | 1,360.619 | 832.854 | 619.492 | 936.278 | 304.204 | 164.178 | 120.727 | 105.644 | 59.606 | 31.792 | 56.387 | 42.402 | -13.257 | 38.288 | 95.224 | 40.679 | 60.732 | 51.623 | 21.939 | 2.16 | 18.687 | 17.229 | 25.71 | 0.63 | 28.721 | 16.527 | 23.791 | -2.677 | 19.42 | 9.231 | 20.232 | 0.356 | 9.444 | 15.848 | 24.52 | -0.049 | 23.648 | 9.958 |
Bedrijfsresultaat ratio
| 0.03 | 0.317 | 0.286 | 0.04 | 0.441 | 0.306 | 0.614 | 0.533 | 0.401 | 0.396 | 0.507 | 0.304 | 0.315 | 0.24 | 0.285 | 0.132 | 0.104 | 0.206 | 0.173 | -0.043 | 0.118 | 0.348 | 0.16 | 0.152 | 0.245 | 0.148 | 0.02 | 0.091 | 0.13 | 0.203 | 0.008 | 0.197 | 0.157 | 0.274 | -0.123 | 0.127 | 0.127 | 0.213 | 0.014 | 0.11 | 0.182 | 0.22 | -0.002 | 0.222 | 0.121 |
Totaal overige inkomsten en kosten netto
| 40.758 | -54.109 | -95.653 | -19.902 | 5.488 | -34.942 | -0.075 | 60.375 | -0.247 | 133.489 | -5.334 | 0.784 | -9.465 | -10.617 | -0.266 | 0.657 | -5.223 | -22.228 | 0.041 | -13.021 | -25.236 | -0.76 | -11.978 | -2.243 | -0.513 | 18.086 | -14.431 | 1.529 | -12.76 | 0.394 | -2.99 | 13.416 | -2.611 | -1.846 | 0.212 | 3.468 | 7.233 | 0.071 | -0.36 | -0.706 | -1.715 | -0.211 | 0.082 | 3.998 | -3.915 |
Inkomen voor belasting
| 75.188 | 345.911 | 222.161 | 56.471 | 626.498 | 467.328 | 1,273.118 | 1,420.994 | 832.607 | 622.701 | 936.221 | 304.988 | 164.193 | 120.694 | 105.402 | 60.263 | 32.007 | 57.013 | 42.443 | -6.237 | 39.071 | 94.464 | 40.773 | 58.488 | 51.111 | 21.855 | 2.245 | 20.216 | 17.392 | 26.104 | 0.719 | 28.974 | 16.945 | 21.945 | -1.356 | 22.888 | 9.211 | 20.303 | -0.189 | 8.738 | 15.999 | 24.738 | 0.045 | 27.646 | 10.028 |
Inkomen voor belasting ratio
| 0.066 | 0.278 | 0.2 | 0.057 | 0.446 | 0.306 | 0.614 | 0.557 | 0.401 | 0.398 | 0.507 | 0.305 | 0.315 | 0.24 | 0.285 | 0.133 | 0.105 | 0.209 | 0.173 | -0.02 | 0.12 | 0.345 | 0.16 | 0.146 | 0.242 | 0.148 | 0.021 | 0.098 | 0.131 | 0.206 | 0.01 | 0.199 | 0.161 | 0.253 | -0.062 | 0.15 | 0.127 | 0.213 | -0.008 | 0.101 | 0.183 | 0.222 | 0.002 | 0.26 | 0.122 |
Belastingkosten
| 4.731 | 119.401 | -29.286 | -78.804 | 59.504 | 57.467 | 179.742 | 177.68 | 103.787 | 74.436 | 162.041 | 48.78 | 34.417 | 30.633 | 25.287 | -13.018 | 7.173 | 3.87 | 22.485 | -19.404 | 17.427 | 17.263 | 13.926 | 8.635 | 10.916 | 2.079 | 2.007 | -5.22 | 6.067 | 8.053 | 0.649 | 4.73 | 4.041 | 4.641 | 0.506 | 1.106 | 1.655 | 4.084 | 0.398 | 0.324 | 4.361 | 4.178 | 0.448 | 6.853 | 3.11 |
Nettowinst
| 72.763 | 216.841 | 256.15 | 138.083 | 567.674 | 406.522 | 1,095.884 | 1,243.549 | 728.573 | 547.729 | 774.982 | 255.909 | 129.149 | 91.477 | 81.686 | 73.734 | 25.508 | 52.158 | 22.863 | 13.633 | 21.496 | 76.439 | 28.473 | 48.138 | 41.657 | 20.395 | 0.67 | 23.911 | 11.973 | 18.52 | 0.387 | 23.497 | 13.192 | 17.968 | -1.251 | 22.128 | 8.985 | 17.651 | 0.208 | 12.103 | 11.225 | 21.364 | 0.147 | 17.87 | 8.121 |
Nettowinstmarge
| 0.063 | 0.174 | 0.23 | 0.139 | 0.404 | 0.266 | 0.529 | 0.487 | 0.351 | 0.35 | 0.419 | 0.256 | 0.248 | 0.182 | 0.221 | 0.163 | 0.084 | 0.191 | 0.093 | 0.044 | 0.066 | 0.279 | 0.112 | 0.121 | 0.197 | 0.138 | 0.006 | 0.116 | 0.09 | 0.146 | 0.005 | 0.161 | 0.125 | 0.207 | -0.057 | 0.145 | 0.124 | 0.186 | 0.008 | 0.14 | 0.129 | 0.192 | 0.006 | 0.168 | 0.099 |
WPA (Winst Per Aandeel)
| 0.1 | 0.3 | 0.35 | 0.19 | 0.8 | 0.51 | 2.37 | 1.87 | 2.24 | 1.68 | 1.7 | 0.4 | 0.41 | 0.29 | 0.13 | 0.27 | 0.047 | 0.19 | 0.042 | 0.049 | 0.039 | 0.3 | 0.058 | 0.23 | 0.1 | 0.11 | 0.002 | 0.12 | 0.032 | 0.096 | 0.001 | 0.13 | 0.036 | 0.096 | -0.003 | 0.12 | 0.025 | 0.096 | 0.001 | 0.09 | 0.042 | 0.15 | 0.001 | 0.13 | 0.031 |
Verwaterde WPA
| 0.1 | 0.3 | 0.31 | 0.16 | 0.78 | 0.5 | 2.31 | 1.87 | 2.24 | 1.68 | 1.7 | 0.3 | 0.41 | 0.29 | 0.13 | 0.27 | 0.047 | 0.19 | 0.042 | 0.049 | 0.039 | 0.3 | 0.058 | 0.23 | 0.1 | 0.11 | 0.002 | 0.12 | 0.032 | 0.096 | 0.001 | 0.13 | 0.036 | 0.096 | -0.003 | 0.12 | 0.025 | 0.096 | 0.001 | 0.09 | 0.042 | 0.15 | 0.001 | 0.13 | 0.031 |
EBITDA
| 85.944 | 432.018 | 256.255 | 160.61 | 694.673 | 524.485 | 1,326.381 | 1,393.325 | 894.69 | 667.808 | 972.75 | 339.166 | 193.408 | 140.642 | 127.251 | 88.172 | 62.868 | 74.042 | 75.491 | 11.21 | 57.071 | 113.493 | 58.867 | 79.706 | 70.915 | 13.242 | 24.311 | 16.983 | 36.961 | 26.153 | 3.709 | 25.912 | 25.901 | 26.462 | -1.303 | 28.399 | 1.978 | 25.733 | 0.171 | 8.793 | 17.714 | 30.438 | -0.396 | 32.649 | 17.735 |
EBITDA ratio
| 0.075 | 0.387 | 0.226 | 0.098 | 0.456 | 0.318 | 0.626 | 0.546 | 0.398 | 0.401 | 0.522 | 0.366 | 0.378 | 0.277 | 0.362 | 0.215 | 0.206 | 0.328 | 0.257 | 0.072 | 0.223 | 0.402 | 0.198 | 0.199 | 0.309 | 0.164 | 0.149 | 0.082 | 0.266 | 0.207 | 0.051 | 0.249 | 0.212 | 0.305 | -0.06 | 0.242 | 0.019 | 0.256 | -0.013 | 0.091 | 0.234 | 0.264 | -0.017 | 0.321 | 0.192 |