Guosen Securities Co., Ltd.
SZSE:002736.SZ
9.71 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1,740.003 | 1,909.881 | 1,228.85 | 1,553.63 | 1,284.101 | 1,821.27 | 1,768.293 | 1,326.005 | 1,555.08 | 2,439.502 | 767.408 | 2,315.486 | 3,009.986 | 3,104.949 | 1,684.838 | 1,141.637 | 2,528.569 | 1,521.67 | 1,423.864 | 1,175.52 | 1,136.837 | 712.974 | 1,884.855 | 1,491.998 | 773.8 | 418.246 | 739.353 | 1,214.736 | 1,346.821 | 972.255 | 1,040.966 | 851.244 | 1,508.535 | 1,353.59 | 842.783 | 2,866.451 | 2,060.787 | 5,766.403 | 3,255.393 | 2,175.306 | 1,228.284 | 558.447 | 937.454 | 331.915 | 578.262 | 857.99 | 344.028 |
Afschrijvingen & Amortisatie
| 0 | 164.745 | 164.745 | 166.708 | -253.814 | 167.071 | 167.071 | 158.227 | 158.227 | 150.42 | 150.42 | 124.061 | 124.061 | 115.099 | 115.099 | 221.421 | -110.001 | 110.001 | 0 | 213.613 | -105.691 | 105.691 | 0 | 209.168 | -104.2 | 104.2 | 0 | 180.578 | -86.676 | 86.676 | 0 | 143.089 | -68.877 | 68.877 | 0 | 117.292 | -57.004 | 57.004 | 0 | 112.876 | -56.883 | 56.883 | 0 | 117.648 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -3,707.922 | 0 | -26,535.062 | -299.899 | 299.899 | 0 | -3,795.928 | 1,319.611 | -1,319.611 | 0 | 19,487.406 | -4,033.446 | 4,033.446 | 0 | 14,342.008 | -5,402.364 | 5,402.364 | 0 | -5,510.575 | -23,371.248 | 23,371.248 | 0 | 30,412.767 | -11,752.664 | 11,752.664 | 0 | -26,447.052 | 8,228.033 | -8,228.033 | 0 | -28,621.413 | -977.001 | 977.001 | 0 | 2,864.716 | 52,382.574 | -52,382.574 | 0 | -34,340.336 | 5,973.129 | -5,973.129 | 0 | -11,625.375 | 0 | 0 | 0 |
Vorderingen
| 0 | -1,371.144 | 0 | -2,051.777 | -299.899 | 299.899 | 0 | -3,795.928 | 1,319.611 | -1,319.611 | 0 | -2,501.312 | 1,674.61 | -1,674.61 | 0 | -2,004.242 | 586.769 | -586.769 | 0 | -1,473.514 | 1,373.146 | -1,373.146 | 0 | -818.354 | 708.392 | -708.392 | 0 | -75.608 | 332.312 | -332.312 | 0 | 139.797 | 564.548 | -564.548 | 0 | -1,581.989 | 62,483.775 | -62,483.775 | 0 | -36,727.547 | 2,291.57 | -2,291.57 | 0 | -11,928.761 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -2,336.778 | 0 | -24,483.285 | 852.83 | -852.83 | 0 | -6,122.449 | -2,365.838 | 2,365.838 | 0 | 21,988.718 | -5,708.056 | 5,708.056 | 0 | 16,346.25 | -5,989.133 | 5,989.133 | 0 | -4,037.061 | -24,744.394 | 24,744.394 | 0 | 31,231.121 | -12,461.056 | 12,461.056 | 0 | -26,371.444 | 7,895.721 | -7,895.721 | 0 | -28,761.21 | -1,541.549 | 1,541.549 | 0 | 4,446.705 | -10,101.201 | 10,101.201 | 0 | 2,387.211 | 3,681.559 | -3,681.559 | 0 | 303.385 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 33,651.664 | 4,373.466 | 7,906.745 | 46,969.801 | -21,510.414 | 3,999.828 | -6,805.987 | 13,722.55 | -6,347.61 | -6,575.122 | -10,900.274 | -1,039.605 | -8,739.975 | -5,271.74 | -1,779.327 | -8,868.56 | -9,331.812 | -1,642.735 | 9,755.091 | -2,139.286 | 7,605.93 | -161.54 | 18,426.522 | -3,903.541 | -3,329.149 | -2,861.45 | 2,202.531 | -20,014.252 | -5,963.948 | 1,900.354 | -3,439.728 | 7,327.099 | -22,037.391 | 8,623.158 | -5,739.393 | -849.305 | -48,384.339 | 32,187.976 | 798.658 | 1,809.258 | -2,595.385 | 2,128.667 | -265.539 | 2,176.651 | -578.262 | -857.99 | -344.028 |
Kasstroom uit Operationele Activiteiten
| 33,651.664 | 6,118.603 | 9,135.595 | 22,155.076 | -20,780.026 | 6,288.068 | -4,870.623 | 11,410.853 | -3,314.692 | -5,304.812 | -10,132.866 | 1,275.881 | -5,729.989 | -2,166.791 | -94.489 | -7,726.924 | -6,803.243 | -121.065 | 11,178.955 | -963.766 | 8,742.768 | 551.435 | 20,311.377 | -2,411.543 | -2,555.349 | -2,443.204 | 2,941.883 | -18,799.516 | -4,617.127 | 2,872.609 | -2,398.762 | 8,178.343 | -20,528.857 | 9,976.748 | -4,896.61 | 2,017.146 | -46,323.552 | 37,954.379 | 4,054.051 | 3,984.564 | -1,367.101 | 2,687.114 | 671.915 | 2,508.567 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -55.351 | -96.335 | -90.011 | -118.626 | -101.685 | -102.49 | -92.639 | -181.951 | -75.598 | -249.868 | -88.436 | -216.01 | -126.442 | -144.668 | -116.785 | -326.168 | -202.024 | -99.047 | -112.833 | -149.439 | -89.455 | -132.395 | -60.885 | -132.082 | -58.212 | -65.194 | -86.813 | -192.32 | -51.661 | -84.307 | -93.564 | -281.287 | -88.794 | -26.264 | -85.795 | -110.052 | -143.738 | -31.42 | -76.245 | -52.185 | -131.934 | -44.481 | -26.778 | -14.214 | 0 | 0 | 0 |
Netto Overnames
| 0.6 | -0.421 | 2.232 | -1.383 | 2.8 | -0.56 | 2.559 | 0.395 | 4.638 | -0.847 | 0 | 1.898 | 1.044 | 1.157 | 1.196 | 45.762 | -44.844 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 256.076 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 8,961.284 | -8,963.684 | -22.518 | -43,722.407 | -34.286 | 95.918 | -95.918 | 31.15 | -80.4 | -22,162.026 | -10 | -51.113 | 20.419 | -19,863.832 | 0 | -1.759 | -57.8 | 0 | 0 | 0 | 0 | 0 | 0 | -21.8 | 0 | 0 | 0 | -15.279 | -242.521 | -25 | -20.488 | -88.89 | -57.8 | -7.845 | -72 | -129.079 | -28.8 | 31.787 | -166.787 | 1,261.925 | -1,461.925 | 792.701 | -802.701 | 339.619 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 110.093 | 16,637.077 | 46.616 | 17,732.903 | 49.354 | 316.165 | 0.361 | 44.84 | 44.644 | 391.231 | 155.101 | 392.38 | 153.374 | 437.913 | 158.086 | -5.112 | 139.24 | 45.752 | 110.591 | 86.349 | 48.873 | 93.838 | 20.083 | 25.154 | 80.586 | 173.196 | 94.268 | 1.587 | 66.42 | 0 | 0 | -35.61 | 78.272 | 0 | 0 | 5.694 | 94.39 | -632.688 | 704.977 | 0 | 650.725 | -324.164 | 327.988 | -889.96 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.6 | 265.866 | 28.045 | 7,665.71 | 0 | -0 | 0 | 2.786 | -2.786 | 22,162.558 | 1.821 | 1.898 | 1.044 | -104.113 | 1.196 | -19.242 | 19.242 | -319.831 | 0.418 | -2.261 | 2.397 | 0.633 | 0.969 | 0.484 | 0.176 | -99.41 | 0.515 | 0.712 | 0.328 | 200.234 | 0.482 | 0.415 | -0.302 | 228.201 | 0.005 | 1.395 | 0.305 | 25.917 | -25.304 | -652.351 | 0.221 | 1.225 | 0.152 | -226.093 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 55.342 | 7,576.637 | -63.68 | -18,443.803 | -83.817 | 309.033 | -185.637 | -102.779 | -109.502 | 141.049 | 58.486 | 127.155 | 48.395 | 189.132 | 42.497 | -306.52 | -146.186 | -373.126 | -1.823 | -65.35 | -38.186 | -37.924 | -39.834 | -128.244 | 22.551 | 8.592 | 7.971 | -205.3 | -227.435 | 90.928 | -113.57 | -405.372 | -68.624 | 194.093 | -157.79 | -232.042 | -77.843 | -606.404 | 436.641 | 557.389 | -942.912 | 425.281 | -501.339 | -534.572 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -6,934.361 | -7,839.207 | -2,036.99 | -33,640.029 | -10,103.048 | -20,016.272 | -20,257.998 | -14,979.401 | -11,733.504 | -25,320.699 | -10,618.353 | -28,091.084 | -23,032.159 | -21,546.792 | -25,578.246 | -20,122.742 | -43,061.218 | -25,369.265 | -18,293.596 | -15,844.007 | -22,611.491 | -18,910.564 | -14,608.559 | -12,086.784 | -11,132.325 | -12,620.361 | -9,150.952 | -9,750.471 | -9,990.419 | -13,965.035 | -8,013.984 | -6,871.692 | -3,245.702 | -10,853.05 | -365.573 | -15,084.245 | -13,822.395 | -13,124.461 | -15,838.112 | -1,482.734 | -194.824 | -35.138 | -57.58 | -63.68 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 40.8 | -40.8 | 0 | -121 | 77.2 | -77.2 | 0 | -77.6 | 36.8 | -36.8 | 0 | -90 | 10 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -77.2 | 77.2 | 0 | -20.225 | -36.8 | 0 | 0 | 0 | 0 | 0 | 0 | -5,000 | 0 | -5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,296.661 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1,516.329 | -2,595.356 | -726.564 | -583.28 | -1,281.259 | -3,547.352 | -794.11 | -4,806.215 | -1,220.773 | -5,560.811 | -575.175 | -602.929 | -932.329 | -2,573.657 | -536.302 | -533.605 | -749.371 | -2,516.842 | -365.217 | -553.578 | -953.006 | -2,014.02 | -533.627 | -679.641 | -909.816 | -2,279.316 | -406.114 | -403.007 | -601.604 | -3,473.679 | -637.158 | -1,361.376 | -94.488 | -6,017.244 | -630.768 | -573.654 | -503.02 | -1,865.144 | -79.311 | -42.465 | -357.593 | -538.538 | -0.071 | -213.299 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -34.055 | -1,106.62 | -771.069 | 2,233.534 | 22,817.768 | 16,788.513 | 28,488.931 | 6,411.049 | 8,532.399 | 31,803.337 | 25,935.959 | 26,620.641 | 33,883.365 | 28,083.639 | 28,508.047 | 31,938.572 | 45,915.634 | 31,869.691 | 22,902.205 | 18,222.551 | 12,604.005 | 17,220.302 | 17,292.193 | 12,236.228 | 10,937.14 | 17,585.05 | 7,874.956 | 17,931.141 | 19,160.138 | 10,332.3 | 7,262.981 | 1,630.405 | 6,204.606 | 271.064 | 223.733 | -1,422.365 | 12,266.227 | 54,682.372 | 30,655.611 | 17,524.42 | 10,949.436 | 1,077.017 | 172.964 | -1,161.448 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -8,484.745 | -11,786.679 | 1,265.921 | 577.582 | 11,433.461 | -6,775.112 | 7,436.824 | -9,396.755 | -4,421.878 | 921.826 | 14,742.431 | -2,073.372 | 9,918.878 | 3,963.19 | 2,393.499 | 11,282.226 | 2,105.045 | 3,983.584 | 4,243.393 | 1,824.966 | -10,960.492 | -3,704.282 | 2,150.007 | -530.197 | -1,105.001 | 2,685.374 | -1,682.11 | 7,777.664 | 8,568.115 | -7,106.414 | -1,388.161 | -6,602.663 | 2,864.416 | -16,599.23 | -772.608 | -17,080.264 | -2,059.188 | 39,692.767 | 14,738.188 | 15,999.22 | 10,397.019 | 503.341 | 115.313 | -1,438.427 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -13.535 | -8.721 | 1.114 | -67.65 | -15.075 | 125.853 | -46.312 | -11.247 | 145.535 | 133.658 | -16.137 | -42.472 | 3.515 | -39.512 | 16.71 | -71.51 | -58.398 | -0.87 | 10.216 | 0.802 | 36.921 | 28.275 | -32.942 | -5.19 | 86.675 | 79.316 | -64.483 | -40.053 | -83.323 | 3.504 | -17.009 | 11.146 | 46.46 | 12.744 | 1.041 | 29.248 | 41.331 | -35.47 | 35.655 | -9.706 | 1.277 | 1.206 | 8.5 | -5.559 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 25,208.727 | 3,474.993 | 1,479.891 | 3,043.11 | -9,445.457 | -52.158 | 2,334.251 | 1,900.071 | -7,700.536 | -4,108.278 | 4,651.914 | -712.808 | 4,240.799 | 1,946.02 | 2,358.217 | 3,177.272 | -4,902.782 | 3,488.522 | 15,430.741 | 796.652 | -2,218.989 | -3,162.496 | 22,388.609 | -3,075.174 | -3,551.124 | 330.078 | 1,203.261 | -11,267.205 | 3,640.23 | -4,139.373 | -3,917.503 | 1,181.453 | -17,686.604 | -6,415.644 | -5,825.967 | -15,265.912 | -48,419.252 | 77,005.271 | 19,264.535 | 20,531.467 | 8,258.329 | 3,446.894 | 294.388 | 530.008 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 113,862.781 | 13,031.049 | 9,556.057 | 8,076.166 | 72,194.061 | 81,639.518 | 81,691.676 | 79,357.424 | 77,457.353 | 85,157.889 | 89,266.167 | 84,614.253 | 85,327.062 | 81,086.262 | 79,140.242 | 76,782.026 | 73,604.753 | 78,507.535 | 75,019.013 | 59,588.272 | 58,791.62 | 61,010.609 | 64,173.105 | 41,784.496 | 44,859.67 | 48,410.794 | 48,080.716 | 46,877.454 | 58,144.659 | 54,504.429 | 58,643.802 | 62,561.305 | 61,379.852 | 79,066.457 | 85,482.101 | 91,308.068 | 106,573.98 | 154,993.232 | 77,987.96 | 58,723.426 | 38,191.959 | 29,933.63 | 26,486.736 | 26,022.3 | 0 | 0 | 0 |