Shenzhen Prince New Materials Co., Ltd.
SZSE:002735.SZ
11.3 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||
| Vlottende activa: | |||||||||||||
| Liquide middelen & kasequivalenten
| 1,025.693 | 132.704 | 168.668 | 122.936 | 101.467 | 112.976 | 133.785 | 145.381 | 213.632 | 203.288 | 61.709 | 62.755 | 47.862 |
| Kortetermijnbeleggingen
| 8.785 | 5.894 | -55.201 | 4.929 | 0.129 | 0.945 | 144 | 69.4 | 106.033 | 0 | 0.071 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 1,034.478 | 138.599 | 168.668 | 127.864 | 101.596 | 113.921 | 133.785 | 145.381 | 213.632 | 203.288 | 61.779 | 62.755 | 47.862 |
| Nettovorderingen
| 833.656 | 764.551 | 765.417 | 723.922 | 585.694 | 505.077 | 284.202 | 223.515 | 185.67 | 200.242 | 191.898 | 215.116 | 166.959 |
| Voorraad
| 250.026 | 241.411 | 154.788 | 151.161 | 117.05 | 85.715 | 77.111 | 57.571 | 48.051 | 61.541 | 56.535 | 64.122 | 65.52 |
| Overige vlottende activa
| 26.234 | 7.083 | 5.02 | 3.863 | 5.837 | 6.477 | 148.067 | 70.367 | 0.391 | 0.843 | 2.362 | 4.156 | -1.103 |
| Totaal vlottende activa
| 2,194.502 | 1,151.644 | 1,093.892 | 1,006.811 | 810.177 | 711.19 | 643.165 | 496.833 | 447.744 | 465.914 | 312.574 | 346.148 | 279.238 |
| Niet-vlottende activa: | |||||||||||||
| Materiële vaste activa, netto
| 524.279 | 446.259 | 319.583 | 245.295 | 246.397 | 188.927 | 98.945 | 81.098 | 83.206 | 83.408 | 66.95 | 64.789 | 40.678 |
| Goodwill
| 191.122 | 191.122 | 185.649 | 184.948 | 75.659 | 68.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 153.989 | 163.614 | 57.785 | 50.753 | 27.108 | 28.016 | 24.274 | 24.489 | 24.911 | 17.682 | 18.247 | 18.607 | 12.208 |
| Goodwill en immateriële activa
| 345.11 | 354.736 | 243.434 | 235.7 | 102.768 | 96.919 | 24.274 | 24.489 | 24.911 | 17.682 | 18.247 | 18.607 | 12.208 |
| Langetermijnbeleggingen
| 11.083 | 5.957 | 68.222 | 7.272 | 11.063 | 14.409 | 8.746 | 7.645 | 3.144 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 62.545 | 63.864 | 40.078 | 15.961 | 11.138 | 5.418 | 3.289 | 2.67 | 1.784 | 1.57 | 1.463 | 1.392 | 1.088 |
| Overige niet-vlottende activa
| 71.102 | 87.597 | 12.958 | 82.961 | 21.171 | 23.919 | 14.058 | 1.353 | 2.481 | 0.831 | 1.013 | 1.045 | 1.437 |
| Totaal niet-vlottende activa
| 1,014.119 | 958.413 | 684.274 | 587.19 | 392.536 | 329.593 | 149.312 | 117.254 | 115.527 | 103.492 | 87.672 | 85.833 | 55.412 |
| Totaal activa
| 3,208.621 | 2,110.057 | 1,778.166 | 1,594.001 | 1,202.714 | 1,040.783 | 792.477 | 614.088 | 563.271 | 569.405 | 400.247 | 431.982 | 334.65 |
| Passiva en Eigen Vermogen: | |||||||||||||
| Kortlopende verplichtingen: | |||||||||||||
| Crediteuren
| 432.063 | 325.121 | 320.053 | 349.383 | 274.348 | 175.04 | 122.596 | 87.85 | 68.127 | 91.386 | 83.441 | 109.51 | 80.538 |
| Kortlopende schulden
| 341.311 | 250.879 | 163.59 | 77.107 | 49.94 | 21.133 | 77.804 | -0.502 | 0 | 10 | 30 | 60 | 50 |
| Belastingschulden
| 28.175 | 48.971 | 29.193 | 24.89 | 20.535 | 30.765 | 13.082 | 10.57 | 6.623 | 6.088 | 6.609 | 9.114 | 4.782 |
| Uitgestelde opbrengsten
| 316.794 | 9.312 | 200.227 | 247.496 | 99.618 | 0 | 0.615 | 0.502 | 0 | 6.088 | 6.609 | 35.23 | 15.77 |
| Overige kortlopende verplichtingen
| 21.497 | 263.69 | 1.596 | 0.589 | 11.873 | 129.008 | 42.486 | 19.033 | 17.183 | 21.293 | 19.559 | 0.412 | 2.603 |
| Totaal kortlopende verplichtingen
| 1,111.666 | 849.002 | 685.466 | 674.574 | 435.779 | 325.181 | 243.501 | 106.883 | 85.309 | 128.766 | 139.61 | 205.152 | 148.911 |
| Langlopende verplichtingen: | |||||||||||||
| Langetermijnschulden
| 92.883 | 123.072 | 44.905 | 29.799 | 24.063 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 2.839 | 3.228 | 18.023 | 0 | 0 | 11.75 | 12 | 13.5 | 13.5 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 17.047 | 20.307 | 3.828 | 4.519 | 0 | 124.423 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0 | 0 | -18.023 | -29.799 | -24.063 | -123.006 | 0.1 | 0.1 | 3.231 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 112.769 | 146.607 | 48.733 | 4.519 | 24.063 | 73.167 | 12.1 | 13.6 | 16.731 | 0 | 0.018 | 0 | 0 |
| Totaal passiva
| 1,224.435 | 995.608 | 734.199 | 679.093 | 459.842 | 398.348 | 255.601 | 120.482 | 102.041 | 128.766 | 139.627 | 205.152 | 148.911 |
| Eigen vermogen: | |||||||||||||
| Preferente aandelen
| 19.38 | 29.054 | 55.317 | 65.482 | 0 | 40.245 | 60.77 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 390.915 | 213.285 | 213.285 | 152.577 | 142.701 | 84.224 | 84.224 | 80 | 80 | 80 | 60 | 60 | 60 |
| Ingehouden winsten
| 600.798 | 555.57 | 486.077 | 422.848 | 336.123 | 300.768 | 264.773 | 235.809 | 205.53 | 185.724 | 158.462 | 125.025 | 85.433 |
| Overige gereserveerde algehele resultaten
| 3.922 | -29.054 | -55.317 | -65.482 | 4.96 | -40.245 | -60.77 | 10.344 | 10.071 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 793.322 | 102.234 | 177.966 | 198.463 | 172.502 | 195.929 | 175.404 | 162.637 | 162.637 | 172.708 | 40.221 | 38.532 | 36.538 |
| Totaal eigen vermogen van aandeelhouders
| 1,808.337 | 871.09 | 877.328 | 773.888 | 656.287 | 580.921 | 524.401 | 488.79 | 458.238 | 438.432 | 258.683 | 223.557 | 181.971 |
| Totaal eigen vermogen
| 1,984.187 | 1,114.449 | 1,043.967 | 914.908 | 742.872 | 642.434 | 536.876 | 493.606 | 461.23 | 440.639 | 260.619 | 226.83 | 185.739 |
| Totaal passiva en aandeelhoudersvermogen
| 3,208.621 | 2,110.057 | 1,778.166 | 1,594.001 | 1,202.714 | 1,040.783 | 792.477 | 614.088 | 563.271 | 569.405 | 400.247 | 431.982 | 334.65 |