Shenyang Cuihua Gold and Silver Jewelry Co., Ltd.
SZSE:002731.SZ
10.64 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 4,564.892 | 4,205.836 | 3,680.08 | 2,109.469 | 2,273.647 | 2,692.691 | 2,747.008 | 2,218.103 | 2,999.942 | 3,308.055 | 3,679.154 | 2,820.22 | 2,430.924 |
| Kosten van de omzet
| 4,177.551 | 3,971.686 | 3,420.734 | 1,805.72 | 1,890.986 | 2,425.878 | 2,496.086 | 1,966.746 | 2,791.909 | 3,043.212 | 3,516.79 | 2,602.785 | 2,252.79 |
| Brutowinst
| 387.341 | 234.15 | 259.346 | 303.748 | 382.661 | 266.813 | 250.922 | 251.357 | 208.033 | 264.843 | 162.364 | 217.435 | 178.134 |
| Brutowinstmarge
| 0.085 | 0.056 | 0.07 | 0.144 | 0.168 | 0.099 | 0.091 | 0.113 | 0.069 | 0.08 | 0.044 | 0.077 | 0.073 |
| Onderzoek- en ontwikkelingskosten
| 16.862 | 0 | 1.521 | 1.545 | 1.996 | 1.63 | 0.641 | 0.768 | 0.627 | 0.969 | 0.764 | 0.791 | 0 |
| Algemene en administratieve kosten
| 22.016 | 12.052 | 15.236 | 14.111 | 23.388 | 16.611 | 17.845 | 15.331 | 16.076 | 8.833 | 7.093 | 6.709 | 7.734 |
| Verkoop- en marketingkosten
| 71.625 | 77.228 | 107.538 | 110.003 | 96.261 | 77.711 | 60.365 | 46.176 | 55.146 | 49.396 | 38.707 | 26.286 | 20.107 |
| Verkoop-, algemene en administratieve kosten
| 93.641 | 89.281 | 122.774 | 124.114 | 119.649 | 94.322 | 78.211 | 61.507 | 71.222 | 58.229 | 45.8 | 32.995 | 27.841 |
| Overige kosten
| 191.625 | 20.539 | 23.486 | 22.192 | 29.865 | -35.224 | -14.316 | 5.772 | 5.538 | -21.612 | 43.147 | -6.928 | 14.68 |
| Bedrijfskosten
| 152.911 | 109.82 | 147.781 | 147.852 | 151.509 | 123.145 | 103.964 | 96.3 | 96.342 | 87.097 | 76.49 | 58.168 | 49.849 |
| Bedrijfsresultaat
| 137.486 | 131.115 | 116.223 | 159.313 | 153.28 | 43.514 | 77.456 | 67.523 | 76.517 | 128.292 | 139.411 | 116.513 | 100.747 |
| Bedrijfsresultaat ratio
| 0.03 | 0.031 | 0.032 | 0.076 | 0.067 | 0.016 | 0.028 | 0.03 | 0.026 | 0.039 | 0.038 | 0.041 | 0.041 |
| Totaal overige inkomsten en kosten netto
| -0.262 | -62.947 | -63.653 | -103.866 | -96.092 | -102.164 | -65.783 | -81.814 | -30.876 | -44.82 | 63.077 | -42.653 | -25.182 |
| Inkomen voor belasting
| 137.224 | 68.168 | 52.57 | 55.446 | 57.189 | 41.504 | 81.176 | 73.243 | 80.814 | 132.926 | 148.951 | 116.614 | 103.103 |
| Inkomen voor belasting ratio
| 0.03 | 0.016 | 0.014 | 0.026 | 0.025 | 0.015 | 0.03 | 0.033 | 0.027 | 0.04 | 0.04 | 0.041 | 0.042 |
| Belastingkosten
| 44.248 | 21.254 | 19.093 | 26.98 | 25.573 | 13.55 | 24.748 | 24.516 | 23.456 | 34.452 | 37.829 | 29.257 | 25.976 |
| Nettowinst
| 172.717 | 47.085 | 34.088 | 28.811 | 37.43 | 29.612 | 62.561 | 58.223 | 60.423 | 98.372 | 110.825 | 87.15 | 76.942 |
| Nettowinstmarge
| 0.038 | 0.011 | 0.009 | 0.014 | 0.016 | 0.011 | 0.023 | 0.026 | 0.02 | 0.03 | 0.03 | 0.031 | 0.032 |
| WPA (Winst Per Aandeel)
| 0.67 | 0.19 | 0.13 | 0.11 | 0.15 | 0.12 | 0.25 | 0.23 | 0.24 | 0.48 | 0.58 | 0.45 | 0.4 |
| Verwaterde WPA
| 0.67 | 0.19 | 0.13 | 0.11 | 0.15 | 0.12 | 0.25 | 0.23 | 0.24 | 0.48 | 0.58 | 0.45 | 0.4 |
| EBITDA
| 483.043 | 172.894 | 152.404 | 178.045 | 173.598 | 135.376 | 162.471 | 129.468 | 151.345 | 183.303 | 195.943 | 156.503 | 140.478 |
| EBITDA ratio
| 0.106 | 0.041 | 0.041 | 0.084 | 0.076 | 0.05 | 0.059 | 0.058 | 0.05 | 0.055 | 0.053 | 0.055 | 0.058 |