Teyi Pharmaceutical Group Co.,Ltd
SZSE:002728.SZ
17.38 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 647.247 | 739.66 | 372.47 | 325.121 | 123.603 | 460.625 | 216.882 | 153.851 | 245.271 | 500.289 | 162.803 | 150.105 | 90.77 | 57.246 | 19.503 |
Kortetermijnbeleggingen
| 0 | -10.114 | 0 | 250 | 450 | 0 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 647.247 | 739.66 | 372.47 | 575.121 | 573.603 | 460.625 | 216.882 | 153.851 | 245.271 | 500.289 | 162.803 | 150.105 | 90.77 | 57.246 | 19.503 |
Nettovorderingen
| 170.884 | 177.732 | 142.147 | 156.767 | 165.685 | 181.422 | 128.481 | 158.676 | 230.137 | 134.399 | 111.934 | 96.307 | 62.204 | 75.854 | 56.028 |
Voorraad
| 271.832 | 208.227 | 195.314 | 193.043 | 195.173 | 177.652 | 187.468 | 157.545 | 161.087 | 59.6 | 62.895 | 75.845 | 74.561 | 63.829 | 55.352 |
Overige vlottende activa
| 15.19 | 3.248 | 2.018 | 4.283 | 0.666 | 5.155 | 256.641 | 2.066 | 1.075 | -0.101 | -1.378 | -1.131 | -0.693 | -0.246 | -0.175 |
Totaal vlottende activa
| 1,105.153 | 1,128.867 | 711.95 | 929.214 | 935.128 | 824.854 | 789.471 | 472.138 | 637.569 | 694.187 | 336.255 | 321.126 | 226.842 | 196.683 | 130.708 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 671.772 | 648.014 | 601.684 | 554.226 | 522.72 | 481.006 | 457.746 | 349.921 | 291.613 | 113.841 | 99.007 | 48.369 | 37.487 | 36.69 | 39.333 |
Goodwill
| 529.228 | 542.395 | 542.395 | 565.452 | 587.876 | 587.876 | 587.876 | 587.876 | 587.876 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 164.638 | 165.225 | 172.15 | 166.195 | 168.582 | 135.093 | 70.669 | 73.928 | 77.315 | 17.254 | 17.72 | 18.186 | 18.652 | 19.118 | 19.39 |
Goodwill en immateriële activa
| 693.866 | 707.62 | 714.545 | 731.647 | 756.459 | 722.969 | 658.545 | 661.804 | 665.191 | 17.254 | 17.72 | 18.186 | 18.652 | 19.118 | 19.39 |
Langetermijnbeleggingen
| 23.128 | 23.614 | 6.277 | 6.512 | 6.747 | 6.579 | 0.067 | 0.147 | 0 | -0.321 | -0.562 | 66.555 | -0 | 0 | 0 |
Belastingvorderingen
| 18.402 | 18.811 | 17.176 | 18.266 | 16.29 | 16.189 | 11.677 | 4.136 | 3.482 | 0.321 | 0.562 | 0.539 | 0.231 | 0.244 | 0.22 |
Overige niet-vlottende activa
| 0.316 | 18.679 | 14.564 | 16.252 | 19.466 | 16.001 | 11.478 | 115.042 | 0.228 | 0.321 | 0.562 | -66.555 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 1,407.484 | 1,416.737 | 1,354.247 | 1,326.902 | 1,321.681 | 1,242.744 | 1,139.514 | 1,131.05 | 960.515 | 131.416 | 117.289 | 67.094 | 56.37 | 56.052 | 58.943 |
Totaal activa
| 2,512.637 | 2,545.605 | 2,066.196 | 2,256.116 | 2,256.809 | 2,067.598 | 1,928.985 | 1,603.188 | 1,598.084 | 825.603 | 453.544 | 388.22 | 283.212 | 252.735 | 189.652 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 41.852 | 76.292 | 52.346 | 57.238 | 59.673 | 55.908 | 66.19 | 104.28 | 121.253 | 72.221 | 88.233 | 93.467 | 50.857 | 63.543 | 49.328 |
Kortlopende schulden
| 347.151 | 847.18 | 377 | 770.12 | 670.661 | 397.7 | 249.365 | 225.193 | 185.618 | 0 | 0 | 0 | 0 | 12.644 | 36.538 |
Belastingschulden
| 13.646 | 23.124 | 17.941 | 10.186 | 14.08 | 35.952 | 16.608 | 10.246 | 11.974 | 1.768 | -1.267 | -1.412 | 2.044 | 1.152 | -1.952 |
Uitgestelde opbrengsten
| 24.256 | 130.687 | 62.962 | 47.465 | 28.238 | 35.952 | 73.502 | 162.342 | 266.402 | 0 | 0 | 0 | 0 | 2.215 | -0.039 |
Overige kortlopende verplichtingen
| 52.507 | 55.087 | 4.035 | 3.392 | 14.554 | 45.523 | 41.159 | 25.407 | 18.869 | 10.498 | 8.273 | 3.238 | 6.848 | 3.52 | 0.647 |
Totaal kortlopende verplichtingen
| 465.765 | 1,109.246 | 496.342 | 878.215 | 773.125 | 535.083 | 430.216 | 517.223 | 592.142 | 82.719 | 96.507 | 96.705 | 57.705 | 81.922 | 86.474 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 0 | 38.585 | 285.179 | 272.124 | 304.232 | 393.535 | 423.959 | 178 | 178 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 20.769 | 18.511 | 11.716 | 11.684 | 11.095 | 11.255 | 11.853 | 12.752 | 9.844 | 7.244 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 15.42 | 14.709 | 11.269 | 13.661 | 15.018 | 16.221 | 19.684 | 7.839 | 12.297 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -20.769 | -38.585 | 0 | 0 | 0.3 | 0.3 | 0.433 | 0.8 | 1.502 | 0 | 6.897 | 6.18 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 15.42 | 33.219 | 308.164 | 297.469 | 330.646 | 421.311 | 455.929 | 199.391 | 201.643 | 7.244 | 6.897 | 6.18 | 0 | 0 | 0 |
Totaal passiva
| 481.185 | 1,142.465 | 804.506 | 1,175.684 | 1,103.771 | 956.394 | 886.145 | 716.614 | 793.785 | 89.962 | 103.404 | 102.885 | 57.705 | 81.922 | 86.474 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 364.687 | 229.177 | 221.644 | 203.518 | 200.908 | 200.901 | 200 | 200 | 200 | 100 | 75 | 75 | 75 | 75 | 69 |
Ingehouden winsten
| 517.5 | 438.925 | 408.562 | 423.029 | 538.453 | 514.824 | 472.383 | 395.68 | 320.181 | 260.308 | 204.633 | 147.884 | 95.914 | 48.188 | 15.352 |
Overige gereserveerde algehele resultaten
| 150.548 | 123.852 | 116.643 | 107 | 99.986 | 81.877 | 68.155 | 52.967 | 46.191 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 977.947 | 611.186 | 514.841 | 346.885 | 313.69 | 313.601 | 302.303 | 237.926 | 237.926 | 375.333 | 70.507 | 62.451 | 54.593 | 47.624 | 18.825 |
Totaal eigen vermogen van aandeelhouders
| 2,010.682 | 1,403.139 | 1,261.69 | 1,080.432 | 1,153.038 | 1,111.204 | 1,042.84 | 886.574 | 804.299 | 735.64 | 350.14 | 285.335 | 225.507 | 170.812 | 103.177 |
Totaal eigen vermogen
| 2,010.682 | 1,403.139 | 1,261.69 | 1,080.432 | 1,153.038 | 1,111.204 | 1,042.84 | 886.574 | 804.299 | 735.64 | 350.14 | 285.335 | 225.507 | 170.812 | 103.177 |
Totaal passiva en aandeelhoudersvermogen
| 2,512.637 | 2,545.605 | 2,066.196 | 2,256.116 | 2,256.809 | 2,067.598 | 1,928.985 | 1,603.188 | 1,598.084 | 825.603 | 453.544 | 388.22 | 283.212 | 252.735 | 189.652 |