Dong Yi Ri Sheng Home Decoration Group Co.,Ltd.
SZSE:002713.SZ
7.95 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 499.989 | 512.08 | 891.63 | 1,107.286 | 696.341 | 831.95 | 1,226.287 | 1,036.383 | 721.742 | 760.03 | 705.8 | 462.682 | 431.303 | 333.109 | 268.881 |
Kortetermijnbeleggingen
| 0 | 102.832 | -175.548 | 7.304 | 60 | -100.686 | -42.874 | -24.712 | -24.787 | 300 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 499.989 | 614.911 | 891.63 | 1,114.59 | 756.341 | 831.95 | 1,226.287 | 1,036.383 | 721.742 | 760.03 | 705.8 | 462.682 | 431.303 | 333.109 | 268.881 |
Nettovorderingen
| 314.843 | 526.112 | 623.555 | 574.725 | 627.695 | 632.138 | 494.269 | 314.569 | 225.298 | 148.56 | 122.063 | 116.413 | 94.997 | 65.719 | 70.212 |
Voorraad
| 129.406 | 158.815 | 151.311 | 144.753 | 154.241 | 154.924 | 171.411 | 183.036 | 161.939 | 114.071 | 116.249 | 129.211 | 133.458 | 132.108 | 132.868 |
Overige vlottende activa
| 0.783 | 2.674 | 3.928 | 5.125 | 5.039 | 111.726 | 119.749 | 50.444 | 222.069 | 300.119 | 0.143 | -14.052 | -8.758 | -6.822 | -9.692 |
Totaal vlottende activa
| 1,101.329 | 1,302.512 | 1,670.423 | 1,839.194 | 1,543.317 | 1,730.738 | 2,011.716 | 1,584.432 | 1,331.048 | 1,322.78 | 944.254 | 694.254 | 650.998 | 524.114 | 462.269 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 832.441 | 907.814 | 1,134.927 | 546.457 | 539.429 | 565.778 | 575.779 | 295.593 | 259.049 | 213.536 | 132.7 | 132.902 | 139.64 | 137.661 | 144.876 |
Goodwill
| 267.162 | 274.362 | 354.57 | 355.337 | 382.601 | 614.339 | 614.718 | 357.764 | 249.594 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 106.714 | 133.191 | 116.435 | 116.502 | 113.576 | 124.331 | 117.303 | 101.176 | 91.442 | 88.294 | 88.432 | 81.549 | 2.458 | 1.349 | 1.814 |
Goodwill en immateriële activa
| 373.876 | 407.553 | 471.005 | 471.839 | 496.177 | 738.67 | 732.021 | 458.941 | 341.036 | 88.294 | 88.432 | 81.549 | 2.458 | 1.349 | 1.814 |
Langetermijnbeleggingen
| 5.296 | -17.848 | 289.059 | 103.237 | 50.897 | 202.386 | 153.119 | 279.181 | 150.244 | 14.721 | 13.934 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 233.784 | 172.563 | 49.36 | 28.192 | 35.673 | 30.575 | 27.497 | 14.162 | 5.757 | 7.014 | 8.845 | 2.841 | 1.116 | 0.734 | 0.42 |
Overige niet-vlottende activa
| 384.02 | 457.31 | 96.128 | 174.067 | 228.833 | 35.285 | 47.927 | 26.466 | 30.034 | 15.589 | 2.336 | 5.916 | 4.181 | 19.432 | 29.025 |
Totaal niet-vlottende activa
| 1,829.418 | 1,927.393 | 2,040.479 | 1,323.791 | 1,351.009 | 1,572.694 | 1,536.344 | 1,074.342 | 786.12 | 339.154 | 246.248 | 223.209 | 147.394 | 159.175 | 176.135 |
Totaal activa
| 2,930.747 | 3,229.904 | 3,710.902 | 3,162.985 | 2,894.326 | 3,303.433 | 3,548.06 | 2,658.775 | 2,117.168 | 1,661.934 | 1,190.502 | 917.463 | 798.392 | 683.289 | 638.404 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 645.593 | 694.972 | 994.868 | 787.537 | 818.596 | 846.321 | 758.526 | 557.339 | 291.399 | 161.744 | 111.192 | 96.154 | 66.685 | 62.258 | 54.185 |
Kortlopende schulden
| 499.273 | 495.136 | 190.183 | 167.898 | 24.928 | 64.711 | 163.481 | 59.858 | 20 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 38.67 | 35.476 | 57.006 | 64.449 | 51.524 | 86.349 | 126.395 | 82.886 | 76.651 | 34.654 | 35.738 | 27.999 | 22.348 | 22.796 | 21.438 |
Uitgestelde opbrengsten
| 1,252.536 | 952.487 | 994.668 | 1,171.373 | 393.103 | 86.349 | 464.138 | 525.447 | 329.297 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 9.051 | 448.388 | 4.307 | 0.518 | 790.649 | 955.414 | 617.733 | 388.926 | 487.538 | 569.105 | 662.749 | 473.438 | 422.998 | 361.867 | 346.677 |
Totaal kortlopende verplichtingen
| 2,406.453 | 2,590.983 | 2,184.025 | 2,127.326 | 2,027.277 | 1,952.794 | 2,003.877 | 1,531.57 | 1,128.234 | 730.849 | 773.941 | 569.593 | 489.682 | 424.125 | 400.862 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 306.503 | 334.541 | 404.761 | 142.838 | 0.134 | 41.072 | 80.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.044 | 0.1 | 0 | -142.838 | -0.134 | 0 | 10.856 | 2.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.628 | 8.366 | 9.639 | 9.944 | 7.383 | 2.546 | 2.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6.767 | 7.61 | 2.926 | 3.774 | 13.423 | 3.698 | 5.88 | 3.564 | 1.26 | 1.313 | 1.022 | 0.672 | 0.5 | 0.781 | 0.1 |
Totaal niet-vlottende verplichtingen
| 315.942 | 350.616 | 417.325 | 13.718 | 20.806 | 47.316 | 99.719 | 6.089 | 1.26 | 1.313 | 1.022 | 0.672 | 0.5 | 0.781 | 0.1 |
Totaal passiva
| 2,722.395 | 2,941.599 | 2,601.351 | 2,141.044 | 2,048.083 | 2,000.11 | 2,103.596 | 1,537.659 | 1,129.494 | 732.163 | 774.963 | 570.265 | 490.182 | 424.905 | 400.962 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 148.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 419.537 | 419.537 | 419.537 | 419.537 | 419.537 | 262.666 | 262.907 | 253.858 | 249.681 | 124.84 | 100.72 | 100.72 | 100.72 | 100.72 | 100.72 |
Ingehouden winsten
| -969.565 | -764.579 | -16.989 | -94.533 | -257.626 | 232.338 | 291.692 | 298.817 | 242.461 | 233.565 | 190.564 | 130.094 | 97.02 | 53.566 | 50.005 |
Overige gereserveerde algehele resultaten
| -12.71 | 142.994 | 147.775 | 148.184 | 133.021 | 130.515 | 93.416 | 42.895 | 68.201 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 478.653 | 407.431 | 424.852 | 424.405 | 424.405 | 566.833 | 671.077 | 448.571 | 392.89 | 571.366 | 124.255 | 116.385 | 110.469 | 104.098 | 86.716 |
Totaal eigen vermogen van aandeelhouders
| 64.474 | 205.382 | 975.174 | 897.593 | 719.337 | 1,192.351 | 1,319.092 | 1,044.141 | 953.233 | 929.771 | 415.538 | 347.198 | 308.209 | 258.384 | 237.441 |
Totaal eigen vermogen
| 208.352 | 288.305 | 1,109.552 | 1,021.941 | 846.243 | 1,303.323 | 1,444.463 | 1,121.116 | 987.674 | 929.771 | 415.538 | 347.198 | 308.209 | 258.384 | 237.441 |
Totaal passiva en aandeelhoudersvermogen
| 2,930.747 | 3,229.904 | 3,710.902 | 3,162.985 | 2,894.326 | 3,303.433 | 3,548.06 | 2,658.775 | 2,117.168 | 1,661.934 | 1,190.502 | 917.463 | 798.392 | 683.289 | 638.404 |