Simei Media Co.,Ltd.

SZSE:002712.SZ

5.32 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

2024202320222021202020192018201720162015201420132012201120102009
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 366.715329.415411.953791.522613.9561,097.597843.0441,067.017603.094224.616208.721366.266306.738266.881144.26576.48
Kortetermijnbeleggingen 4.7388.434607080126.995155.15415158158000060
Liquide middelen en kortetermijnbeleggingen 371.453350.493504.917893.97703.141,097.597940.0441,067.017823.794382.616208.721366.266306.738266.881144.26576.48
Nettovorderingen 1,842.6421,518.281,248.1651,003.1911,069.2241,070.1881,006.2781,125.359733.932776.64859.736313.585162.422178.709230.8470
Voorraad 52.72529.65134.95833.71616.076115.084207.001271.12300000000
Overige vlottende activa 438.247365.547313.424227.594316.049146.38203.729393.707265.12396.35993.17698.15684.70954.23352.562272.822
Totaal vlottende activa 2,700.3292,263.9722,101.4642,174.0892,096.6842,632.0332,383.5062,898.1441,791.1851,255.6151,161.634778.007553.869499.823427.673349.302
Niet-vlottende activa:
Materiële vaste activa, netto 58.3780.544104.186142.7992.8184.2346.5387.6136.10810.7211.4276.2576.1564.9885.2296.323
Goodwill 0.95210.46818.601412.361412.3611,624.3631,753.7431,993.818634.316394.2411.11.11.11.10.1480.148
Immateriële activa 11.58314.22116.23517.62617.35917.58120.77428.24412.4774.7665.1185.5585.2850.7841.0390.694
Goodwill en immateriële activa 12.53524.68934.836429.987429.721,641.9441,774.5182,022.063646.793399.0076.2186.6586.3851.8841.1870.842
Langetermijnbeleggingen 57.99267.42434.78432.35421.057234.2240139.71113.9957.499006600
Belastingvorderingen 31.76543.2326.93844.0945.73849.29440.13936.48615.35715.07911.3233.4571.6651.7312.1411.968
Overige niet-vlottende activa 66.68719.6494.758128.485150.8925.82195.46731.1625.825.4572.6582.9110.3790.6457.7032.887
Totaal niet-vlottende activa 169.357235.526295.502777.715650.2241,935.5162,016.6622,237.033808.073437.7631.62619.28420.58515.24816.2612.021
Totaal activa 2,869.6872,499.4982,396.9662,951.8042,746.9084,567.5494,400.1685,135.1772,599.2581,693.3751,193.26797.291574.453515.071443.934361.324
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 277.062152.289161.904253.25313.928653.597322.4533.879483.542430.497280.511215.729103.188142.274152.146132.489
Kortlopende schulden 705.186524.666262.154340.574160.052351.981410.01348500000.656.21555.590
Belastingschulden 5.8935.46314.25214.06615.27130.98831.05955.01953.48853.1558.79630.31122.3825.6354.5761.9
Uitgestelde opbrengsten 00117.9770000000000000
Overige kortlopende verplichtingen 413.792359.628162.174282.103329.529448.305353.245876.323560.78659.238106.8540.81922.416-56.215-55.5918.723
Totaal kortlopende verplichtingen 1,401.933962.307718.461833.872770.4241,404.9691,063.5481,818.15956.058542.379361.354286.859147.986160.966180.083153.112
Langlopende verplichtingen:
Langetermijnschulden 27.30750.02371.565104.206174.3001832.344160000000
Uitgestelde opbrengsten niet-vlottend 1.3361.4731.611.7471.8842.0212.1582.2952.4320000000
Uitgestelde belastingverplichtingen niet-vlottend 13.5219.13326.8864.1813.875.4471.9311.69100000000
Overige niet-vlottende verplichtingen 0000-174.30008959.929000000
Totaal niet-vlottende verplichtingen 42.16270.629100.061110.134180.0537.4684.08921.985123.775219.929000000
Totaal passiva 1,444.0951,032.936818.522944.006950.4771,412.4361,067.6361,840.1361,079.834762.308361.354286.859147.986160.966180.083153.112
Eigen vermogen:
Preferente aandelen 0000000000000000
Gewone aandelen 544.276544.276544.276581.202581.202581.202581.202342.034285.86588.2985.3272.96872.96872.96872.96872.968
Ingehouden winsten -875.246-841.139-706.804-297.671-357.011797.12775.389781.474573.943455.128383.336351.181272.719207.138123.69473.35
Overige gereserveerde algehele resultaten 0101.759107.598112.6711.61142.4425.79388.69258.01712.981000000
Overige totale aandeelhoudersvermogen 1,708.3181,611.7741,611.7741,599.2781,726.2331,585.5271,950.6922,153.676648.658384.517362.29985.99180.36573.31567.18961.893
Totaal eigen vermogen van aandeelhouders 1,377.3491,416.671,556.8431,971.0481,950.4253,106.2923,307.2833,277.1831,508.466927.934830.954510.14426.052353.422263.851208.211
Totaal eigen vermogen 1,425.5921,466.5621,602.8392,007.7992,000.5613,155.1123,332.5313,295.0411,519.424931.068831.906510.433426.467354.105263.851208.211
Totaal passiva en aandeelhoudersvermogen 2,869.6872,499.4982,396.9662,951.8042,746.9084,567.5494,400.1685,135.1772,599.2581,693.3751,193.26797.291574.453515.071443.934361.324