UTour Group Co., Ltd.
SZSE:002707.SZ
6.7 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 640.502 | 671.92 | 756.258 | 1,053.034 | 993.371 | 924.512 | 1,367.368 | 932.278 | 960.4 | 414.442 | 265.854 | 244.523 | 162.333 | 117.44 | 78.243 |
Kortetermijnbeleggingen
| 1.565 | 2.111 | 1.919 | -308.613 | -375.777 | -374.012 | -363.777 | -236.219 | -96.969 | -3.256 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 642.067 | 674.031 | 758.177 | 1,053.034 | 993.371 | 924.512 | 1,367.368 | 932.278 | 960.4 | 414.442 | 265.854 | 244.523 | 162.333 | 117.44 | 78.243 |
Nettovorderingen
| 334.243 | 419.515 | 528.475 | 573.242 | 2,020.173 | 1,848.827 | 1,541.722 | 1,476.218 | 1,174.798 | 516.946 | 98.547 | 46.569 | 0 | 137.95 | 104.224 |
Voorraad
| 8.649 | 1.973 | 2.059 | 4.798 | 6.663 | 2.7 | 2.147 | 1.41 | 0.37 | 0.433 | 0 | 217.774 | 0 | 0.002 | 0.025 |
Overige vlottende activa
| 42.041 | 6.406 | 6.803 | 171.852 | 132.214 | 163.908 | 244.731 | 19.035 | 13.936 | 44.734 | 0.086 | 0.14 | 0.422 | 0.57 | -17.641 |
Totaal vlottende activa
| 1,350.871 | 1,101.926 | 1,295.513 | 1,802.925 | 3,152.421 | 2,939.947 | 3,155.968 | 2,428.941 | 2,149.506 | 976.554 | 654.801 | 509.005 | 350.112 | 255.963 | 164.851 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 299.183 | 279.04 | 309.373 | 215.829 | 223.051 | 127.803 | 82.267 | 55.926 | 10.594 | 6.157 | 6.075 | 4.936 | 2.254 | 1.467 | 0.937 |
Goodwill
| 0 | 0 | 0 | 1.083 | 722.897 | 693.195 | 806.868 | 606.292 | 547.447 | 2.874 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 13.089 | 11.751 | 14.087 | 69.549 | 87.935 | 106.554 | 57.653 | 24.588 | 17.783 | 7.514 | 2.683 | 0.787 | 0.015 | 0.039 | 6.316 |
Goodwill en immateriële activa
| 13.089 | 11.751 | 14.087 | 70.632 | 810.832 | 799.749 | 864.521 | 630.88 | 565.23 | 10.388 | 2.683 | 0.787 | 0.015 | 0.039 | 6.316 |
Langetermijnbeleggingen
| 330.111 | 403.878 | 533.193 | 969.094 | 1,310.162 | 1,251.955 | 819.528 | 735.693 | 375.502 | 4.256 | 4.424 | 5.518 | 0 | 0 | 0 |
Belastingvorderingen
| 298.281 | 331.258 | 320.022 | 223.482 | 57.122 | 57.29 | 31.316 | 21.191 | 7.879 | 2.254 | 1.435 | 1.142 | 0.366 | 0.303 | 0.304 |
Overige niet-vlottende activa
| 118.837 | 24.132 | 69.814 | 75.484 | 152.559 | 162.248 | 142.173 | 129.522 | 109.268 | 72.482 | 7.03 | 2.402 | 3.252 | 2.02 | 1.65 |
Totaal niet-vlottende activa
| 1,059.502 | 1,050.059 | 1,246.49 | 1,554.52 | 2,553.726 | 2,399.045 | 1,939.805 | 1,573.212 | 1,068.473 | 95.538 | 21.646 | 14.784 | 5.887 | 3.828 | 9.207 |
Totaal activa
| 2,410.373 | 2,151.984 | 2,542.003 | 3,357.445 | 5,706.147 | 5,338.991 | 5,095.773 | 4,002.153 | 3,217.979 | 1,072.092 | 676.448 | 523.788 | 355.999 | 259.792 | 174.058 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 396.558 | 263.159 | 416.48 | 608.967 | 703.577 | 680.917 | 706.808 | 611.997 | 474.62 | 201.751 | 183.567 | 109.516 | 62.699 | 50.718 | 77.542 |
Kortlopende schulden
| 435.049 | 547.104 | 628.171 | 918.005 | 1,058.762 | 881.386 | 637.737 | 802.554 | 620 | 6.119 | 0 | 20 | 10 | 0 | 0 |
Belastingschulden
| 15.937 | 10.513 | 9.217 | 15.416 | 39.864 | 49.686 | 48.936 | 38.41 | 11.026 | 9.057 | 1.721 | 6.236 | 0.267 | 3.913 | 3.483 |
Uitgestelde opbrengsten
| 0 | 105.142 | 130.877 | 157.84 | 279.853 | 49.686 | 296.33 | 279.622 | 117.611 | 60.092 | 0 | 34.854 | 25.086 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,038.932 | 693.082 | 779.381 | 540.887 | 543.07 | 685.715 | 401.116 | 309.722 | 330.525 | 222.215 | 202.026 | 156.033 | 116.632 | 101.673 | 29.697 |
Totaal kortlopende verplichtingen
| 1,870.538 | 1,608.487 | 1,954.909 | 2,225.698 | 2,585.262 | 2,297.705 | 2,041.991 | 2,003.895 | 1,542.757 | 490.177 | 385.594 | 320.403 | 214.417 | 152.391 | 107.239 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 21.282 | 44.524 | 453.782 | 392.862 | 559.785 | 522.508 | 489.178 | 35.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.157 | 0 | 0 | 0 | 28.263 | -493.184 | -423.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.002 | 5.945 | 9.987 | 21.092 | 40.443 | 50.181 | 59.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.572 | 6.002 | 4.072 | 9.909 | 10.5 | 522.508 | 489.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 24.014 | 56.471 | 467.84 | 423.863 | 638.991 | 602.013 | 614.641 | 35.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 1,894.553 | 1,664.958 | 2,422.75 | 2,649.562 | 3,224.253 | 2,899.718 | 2,656.632 | 2,039.709 | 1,542.757 | 490.177 | 385.594 | 320.403 | 214.417 | 152.391 | 107.239 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 63.915 | 185.474 | 111.09 | 58.478 | 0 | 0 | 27.253 | 40.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 982.715 | 982.715 | 906.345 | 906.272 | 879.115 | 851.97 | 850.061 | 843.802 | 417.535 | 59.19 | 51 | 51 | 51 | 26.667 | 24 |
Ingehouden winsten
| -1,255.564 | -1,286.646 | -1,062.734 | -598.326 | 883.916 | 830.426 | 844.447 | 633.305 | 443.137 | 280.55 | 194.443 | 115.643 | 60.052 | 30.29 | 24.304 |
Overige gereserveerde algehele resultaten
| -255.07 | -185.474 | -111.09 | -58.478 | 208.726 | 168.226 | -27.253 | -40.14 | 25.673 | -0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,212.718 | 1,026.042 | 483.101 | 535.122 | 436.965 | 429.771 | 540.027 | 323.898 | 678.074 | 236.271 | 45.411 | 36.743 | 30.529 | 50.444 | 18.515 |
Totaal eigen vermogen van aandeelhouders
| 748.714 | 722.112 | 326.712 | 843.069 | 2,408.722 | 2,280.393 | 2,234.535 | 1,801.006 | 1,564.419 | 576.012 | 290.854 | 203.385 | 141.581 | 107.401 | 66.82 |
Totaal eigen vermogen
| 515.821 | 487.027 | 119.253 | 707.883 | 2,481.894 | 2,439.273 | 2,439.141 | 1,962.444 | 1,675.222 | 581.915 | 290.854 | 203.385 | 141.581 | 107.401 | 66.82 |
Totaal passiva en aandeelhoudersvermogen
| 2,410.373 | 2,151.984 | 2,542.003 | 3,357.445 | 5,706.147 | 5,338.991 | 5,095.773 | 4,002.153 | 3,217.979 | 1,072.092 | 676.448 | 523.788 | 355.999 | 259.792 | 174.058 |