Shanghai Liangxin Electrical Co.,LTD.
SZSE:002706.SZ
9.69 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,114.794 | 1,063.776 | 942.218 | 1,125.469 | 1,186.811 | 1,336.58 | 931.963 | 1,193.187 | 1,082.136 | 1,080.33 | 801.415 | 1,203.073 | 1,047.934 | 1,057.856 | 718.291 | 873.163 | 861.087 | 835.427 | 446.887 | 533.422 | 559.617 | 564.79 | 380.685 | 347.675 | 423.772 | 477.36 | 324.981 | 342.695 | 393.789 | 430.039 | 285.525 | 312.995 | 344.994 | 330.438 | 237.345 | 258.67 | 286.465 | 278.16 | 189.754 | 206.195 | 251.87 | 241.074 | 156.566 | 187.472 | 195.907 | 183.94 | 116.53 | 182.376 | 145.731 |
Kosten van de omzet
| 784.367 | 733.831 | 637.123 | 815.694 | 783.057 | 875.921 | 636.316 | 862.04 | 756.925 | 743.304 | 535.493 | 810.298 | 675.937 | 675.378 | 447.709 | 561.067 | 486.062 | 482.926 | 270.732 | 323.966 | 328.166 | 325.171 | 229.879 | 225.11 | 239.464 | 274.201 | 192.334 | 219.478 | 231.982 | 262.847 | 176.901 | 200.612 | 210.69 | 202.239 | 152.849 | 173.644 | 173.748 | 172.106 | 120.098 | 135.124 | 154.59 | 163.273 | 95.588 | 115.126 | 121.747 | 115.598 | 74.574 | 112.972 | 90.164 |
Brutowinst
| 330.427 | 329.945 | 305.095 | 309.775 | 403.754 | 460.659 | 295.648 | 331.146 | 325.211 | 337.026 | 265.922 | 392.776 | 371.997 | 382.478 | 270.581 | 312.096 | 375.025 | 352.501 | 176.155 | 209.455 | 231.452 | 239.618 | 150.806 | 122.565 | 184.308 | 203.158 | 132.646 | 123.217 | 161.807 | 167.193 | 108.624 | 112.383 | 134.304 | 128.198 | 84.496 | 85.025 | 112.717 | 106.055 | 69.656 | 71.071 | 97.28 | 77.802 | 60.978 | 72.346 | 74.161 | 68.342 | 41.956 | 69.404 | 55.567 |
Brutowinstmarge
| 0.296 | 0.31 | 0.324 | 0.275 | 0.34 | 0.345 | 0.317 | 0.278 | 0.301 | 0.312 | 0.332 | 0.326 | 0.355 | 0.362 | 0.377 | 0.357 | 0.436 | 0.422 | 0.394 | 0.393 | 0.414 | 0.424 | 0.396 | 0.353 | 0.435 | 0.426 | 0.408 | 0.36 | 0.411 | 0.389 | 0.38 | 0.359 | 0.389 | 0.388 | 0.356 | 0.329 | 0.393 | 0.381 | 0.367 | 0.345 | 0.386 | 0.323 | 0.389 | 0.386 | 0.379 | 0.372 | 0.36 | 0.381 | 0.381 |
Onderzoek- en ontwikkelingskosten
| 88.424 | 68.614 | 64.487 | 73.152 | 71.035 | 77.569 | 61.385 | 97.943 | 53.017 | 63.453 | 55.553 | 96.107 | 63.538 | 106.84 | 61.221 | 95.454 | 76.06 | 64.645 | 38.263 | 63.433 | 38.03 | 42.421 | 32.257 | 43.928 | 33.738 | 93.934 | 28.914 | 134.644 | 24.811 | 51.031 | 0 | 82.108 | 0 | 37.043 | 0 | 62.365 | 0 | 28.598 | 0 | 50.349 | 0 | 23.374 | 0 | 38.531 | 0 | 16.768 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 130.675 | -7.813 | 53.08 | -76.656 | 127.014 | -6.435 | 53.074 | 72.041 | 93.024 | -7.437 | 39.789 | -49.623 | 45.642 | 33.478 | 37.256 | 20.284 | 50.309 | 20.727 | 23.706 | 15.557 | 20.705 | 13.294 | 17.329 | 20.579 | 16.245 | -9.037 | 45.308 | -55.438 | 43.843 | -27.442 | 36.684 | -66.436 | 37.938 | -17.38 | 27.831 | -57.664 | 32.272 | -11.1 | 23.603 | -46.629 | 22.299 | 18.845 | 20.703 | 18.751 | 18.784 | 14.706 | 13.929 | 16.938 | 16.133 |
Verkoop- en marketingkosten
| 215.728 | 93.995 | 84.429 | 78.062 | 105.039 | 127.994 | 94.366 | 134.87 | 91.85 | 68.908 | 81.955 | 129.004 | 87.671 | 105.931 | 89.597 | 109.744 | 111.313 | 90.549 | 57.635 | 96.481 | 62.973 | 66.156 | 51.297 | 59.815 | 47.311 | 49.374 | 47.127 | 54.342 | 42.803 | 46.896 | 38.416 | 46.157 | 35.378 | 38.584 | 28.093 | 31.257 | 29.187 | 29.98 | 23.164 | 26.737 | 28.781 | 25.092 | 25.471 | 28.382 | 27.925 | 22.36 | 17.136 | 22.412 | 20.522 |
Verkoop-, algemene en administratieve kosten
| 346.403 | 146.328 | 137.509 | 150.741 | 232.052 | 121.559 | 147.44 | 203.64 | 184.874 | 61.471 | 121.743 | 79.381 | 133.313 | 139.409 | 126.854 | 130.028 | 161.621 | 111.276 | 81.341 | 112.038 | 83.679 | 79.45 | 68.626 | 80.394 | 63.556 | 40.337 | 92.434 | -1.096 | 86.647 | 19.454 | 75.1 | -20.279 | 73.316 | 21.204 | 55.924 | -26.407 | 61.46 | 18.88 | 46.767 | -19.893 | 51.081 | 43.937 | 46.174 | 47.133 | 46.709 | 37.066 | 31.066 | 39.35 | 36.654 |
Overige kosten
| -185.924 | 11.851 | -0.684 | -20.189 | -0.401 | 41.652 | 0.251 | -13.7 | -47.988 | 57.197 | 1.772 | -1.883 | 0.053 | 24.834 | -0.457 | 0.369 | 0.398 | 16.46 | 0.027 | -0.021 | 4.154 | 23.445 | 0.196 | 4.948 | 16.727 | 0.399 | 4.132 | 7.897 | 0.6 | 15.559 | 0.25 | 8.238 | 2.115 | 8.93 | 0.611 | 1.668 | 0.089 | 7.102 | 0.065 | 1.061 | 1.079 | 1.223 | 5.787 | 0.695 | 0.024 | 0.575 | 5.193 | 2.185 | 0.071 |
Bedrijfskosten
| 248.903 | 203.091 | 196.482 | 244.083 | 244.161 | 273 | 209.076 | 287.883 | 189.903 | 182.12 | 179.069 | 277.213 | 188.72 | 260.881 | 187.907 | 243.431 | 239.402 | 184.003 | 120.276 | 194.939 | 123.085 | 130.603 | 101.264 | 129.57 | 98.752 | 104.996 | 93.921 | 109.935 | 88.194 | 91.833 | 76.886 | 89.42 | 74.757 | 74.908 | 56.753 | 63.691 | 62.7 | 60.031 | 47.724 | 54.346 | 52.301 | 44.767 | 46.776 | 47.946 | 47.694 | 37.872 | 31.454 | 40.334 | 37.184 |
Bedrijfsresultaat
| 81.524 | 126.854 | 98.286 | 65.692 | 151.204 | 176.575 | 93.338 | 43.263 | 146.517 | 151.67 | 79.71 | 72.197 | 163.546 | 114.547 | 74.347 | 72.397 | 137.74 | 155.718 | 54.045 | 16.113 | 111.484 | 107.709 | 51.393 | -11.698 | 93.653 | 101.42 | 43.256 | 20.788 | 83.979 | 79.002 | 36.122 | 27.525 | 65.005 | 50.721 | 27.647 | 21.28 | 55.077 | 40.861 | 22.336 | 22.54 | 41.567 | 33.381 | 13.115 | 23.796 | 24.897 | 29.112 | 10.137 | 29.736 | 16.246 |
Bedrijfsresultaat ratio
| 0.073 | 0.119 | 0.104 | 0.058 | 0.127 | 0.132 | 0.1 | 0.036 | 0.135 | 0.14 | 0.099 | 0.06 | 0.156 | 0.108 | 0.104 | 0.083 | 0.16 | 0.186 | 0.121 | 0.03 | 0.199 | 0.191 | 0.135 | -0.034 | 0.221 | 0.212 | 0.133 | 0.061 | 0.213 | 0.184 | 0.127 | 0.088 | 0.188 | 0.153 | 0.116 | 0.082 | 0.192 | 0.147 | 0.118 | 0.109 | 0.165 | 0.138 | 0.084 | 0.127 | 0.127 | 0.158 | 0.087 | 0.163 | 0.111 |
Totaal overige inkomsten en kosten netto
| 0.169 | 45.366 | -0.684 | -3.757 | -0.401 | 41.652 | 0.012 | 13.625 | 0.725 | 25.907 | -0.085 | -1.883 | 0.053 | 24.834 | -0.457 | 0.369 | 0.398 | 16.46 | 0.027 | -0.021 | 4.154 | 23.455 | 0.196 | 4.948 | 16.727 | 0.399 | 4.132 | 7.759 | 0.611 | 15.375 | 0.238 | 8.637 | 2.1 | 8.265 | 0.538 | 1.476 | 0.01 | 7.093 | -0.172 | 0.985 | 0.986 | 1.062 | 5.786 | 0.684 | 0.013 | 0.53 | 5.156 | 2.104 | 0.013 |
Inkomen voor belasting
| 81.694 | 172.22 | 97.602 | 111.286 | 150.803 | 218.227 | 93.35 | 56.889 | 147.242 | 177.578 | 79.625 | 70.314 | 163.599 | 139.381 | 73.889 | 72.767 | 138.138 | 172.179 | 54.072 | 16.093 | 115.638 | 131.164 | 51.589 | -6.75 | 110.38 | 101.819 | 47.388 | 28.917 | 84.542 | 94.377 | 36.36 | 36.162 | 67.105 | 58.986 | 28.184 | 22.756 | 55.087 | 47.954 | 22.164 | 23.525 | 42.553 | 34.443 | 18.9 | 24.48 | 24.91 | 29.642 | 15.294 | 31.84 | 16.259 |
Inkomen voor belasting ratio
| 0.073 | 0.162 | 0.104 | 0.099 | 0.127 | 0.163 | 0.1 | 0.048 | 0.136 | 0.164 | 0.099 | 0.058 | 0.156 | 0.132 | 0.103 | 0.083 | 0.16 | 0.206 | 0.121 | 0.03 | 0.207 | 0.232 | 0.136 | -0.019 | 0.26 | 0.213 | 0.146 | 0.084 | 0.215 | 0.219 | 0.127 | 0.116 | 0.195 | 0.179 | 0.119 | 0.088 | 0.192 | 0.172 | 0.117 | 0.114 | 0.169 | 0.143 | 0.121 | 0.131 | 0.127 | 0.161 | 0.131 | 0.175 | 0.112 |
Belastingkosten
| 7.762 | 25.086 | 8.028 | 14.698 | 11.847 | 27.747 | 8.295 | 15.881 | 12.878 | 35.111 | 7.448 | -1.845 | 20.668 | -0.025 | 9.856 | 15.595 | 13.895 | 23.624 | 8.574 | -3.968 | 17.57 | 19.428 | 8.363 | -8.963 | 16.548 | 15.968 | 7.318 | 1.69 | 12.696 | 14.157 | 5.454 | 5.428 | 10.748 | 7.839 | 4.228 | 4.131 | 8.263 | 7.107 | 3.325 | 6.35 | 6.383 | 3.578 | 2.835 | 4.134 | 4.576 | 2.286 | 2.294 | 7.833 | 2.463 |
Nettowinst
| 73.932 | 147.134 | 89.574 | 96.481 | 138.956 | 190.48 | 85.038 | 72.77 | 134.363 | 142.467 | 72.176 | 72.159 | 142.931 | 139.406 | 64.034 | 57.172 | 124.243 | 148.555 | 45.498 | 20.06 | 98.068 | 111.736 | 43.225 | 2.213 | 93.832 | 85.851 | 40.069 | 27.227 | 71.846 | 80.221 | 30.906 | 30.735 | 56.357 | 51.148 | 23.957 | 18.626 | 46.824 | 40.847 | 18.839 | 17.175 | 36.17 | 30.864 | 16.065 | 20.346 | 20.334 | 27.356 | 13 | 24.007 | 13.796 |
Nettowinstmarge
| 0.066 | 0.138 | 0.095 | 0.086 | 0.117 | 0.143 | 0.091 | 0.061 | 0.124 | 0.132 | 0.09 | 0.06 | 0.136 | 0.132 | 0.089 | 0.065 | 0.144 | 0.178 | 0.102 | 0.038 | 0.175 | 0.198 | 0.114 | 0.006 | 0.221 | 0.18 | 0.123 | 0.079 | 0.182 | 0.187 | 0.108 | 0.098 | 0.163 | 0.155 | 0.101 | 0.072 | 0.163 | 0.147 | 0.099 | 0.083 | 0.144 | 0.128 | 0.103 | 0.109 | 0.104 | 0.149 | 0.112 | 0.132 | 0.095 |
WPA (Winst Per Aandeel)
| 0.067 | 0.13 | 0.08 | 0.086 | 0.12 | 0.17 | 0.076 | 0.058 | 0.13 | 0.14 | 0.072 | 0.072 | 0.14 | 0.14 | 0.06 | 0.057 | 0.12 | 0.15 | 0.045 | 0.021 | 0.1 | 0.11 | 0.042 | 0.002 | 0.092 | 0.088 | 0.039 | 0.027 | 0.069 | 0.16 | 0.031 | 0.032 | 0.056 | 0.058 | 0.026 | 0.021 | 0.054 | 0.045 | 0.021 | 0.02 | 0.054 | 0.038 | 0.02 | 0.031 | 0.031 | 0.042 | 0.02 | 0.036 | 0.021 |
Verwaterde WPA
| 0.067 | 0.13 | 0.08 | 0.086 | 0.12 | 0.17 | 0.076 | 0.058 | 0.13 | 0.14 | 0.07 | 0.066 | 0.14 | 0.14 | 0.06 | 0.057 | 0.12 | 0.15 | 0.045 | 0.021 | 0.1 | 0.11 | 0.042 | 0.002 | 0.092 | 0.088 | 0.039 | 0.027 | 0.069 | 0.16 | 0.031 | 0.032 | 0.056 | 0.058 | 0.026 | 0.021 | 0.054 | 0.045 | 0.021 | 0.02 | 0.054 | 0.038 | 0.02 | 0.031 | 0.031 | 0.042 | 0.02 | 0.036 | 0.021 |
EBITDA
| 82.638 | 213.635 | 120.078 | 150.78 | 189.951 | 256.449 | 130.218 | 37.637 | 179.527 | 208.106 | 112.179 | 112.83 | 194.079 | 139.947 | 101.384 | 96.094 | 149.68 | 172.265 | 66.994 | 31.922 | 117.806 | 121.264 | 64.484 | 3.055 | 85.556 | 99.491 | 40.788 | 13.283 | 73.612 | 75.36 | 33.67 | 47.044 | 59.547 | 53.291 | 29.334 | 30.115 | 50.017 | 48.186 | 22.713 | 24.62 | 50.184 | 39.825 | 16.059 | 32.098 | 26.466 | 35.121 | 10.502 | 37.955 | 19.275 |
EBITDA ratio
| 0.074 | 0.157 | 0.119 | 0.092 | 0.138 | 0.177 | 0.1 | 0.032 | 0.129 | 0.17 | 0.108 | 0.094 | 0.178 | 0.137 | 0.114 | 0.08 | 0.16 | 0.222 | 0.127 | 0.089 | 0.192 | 0.2 | 0.133 | 0.009 | 0.197 | 0.208 | 0.126 | 0.036 | 0.177 | 0.18 | 0.118 | 0.162 | 0.172 | 0.18 | 0.124 | 0.121 | 0.17 | 0.199 | 0.12 | 0.119 | 0.199 | 0.172 | 0.103 | 0.171 | 0.157 | 0.197 | 0.09 | 0.208 | 0.132 |