Zhejiang Shibao Company Limited
SZSE:002703.SZ
14.7 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 691.207 | 629.196 | 490.546 | 638.879 | 448.574 | 382.946 | 345.002 | 459.66 | 372.683 | 293.419 | 260.634 | 311.808 | 293.101 | 279.387 | 293.62 | 299.899 | 314.975 | 293.828 | 193.426 | 295.535 | 236.322 | 235.09 | 215.423 | 246.932 | 294.587 | 307.623 | 283.955 | 371.439 | 236.592 | 263.103 | 283.122 | 361.583 | 243.239 | 281.464 | 250.113 | 214.399 | 180.597 | 236.039 | 206.685 | 223.745 | 192.817 | 205.029 | 189.651 | 187.716 | 173.13 | 151.989 | 161.761 | 108.374 | 128.356 | 175.334 | 136.321 | 157.858 | 135.231 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 555.946 | 517.434 | 391.326 | 519.268 | 356.094 | 312.349 | 266.729 | 359.717 | 303.654 | 235.69 | 218.331 | 260.848 | 231.572 | 211.456 | 220.673 | 228.084 | 233.627 | 221.797 | 158.68 | 273.549 | 197.922 | 194.977 | 177.865 | 198.201 | 242.637 | 255.244 | 242.78 | 319.052 | 199.611 | 207.38 | 223.333 | 278.062 | 191.932 | 214.009 | 194.617 | 164.271 | 130.223 | 171.749 | 154.374 | 161.433 | 145.708 | 148.791 | 138.053 | 140.071 | 128.01 | 107.186 | 121.041 | 78.227 | 93.418 | 113.974 | 94.183 | 95.857 | 94.36 | 0 | 0 | 0 | 0 |
Brutowinst
| 135.261 | 111.762 | 99.22 | 119.61 | 92.48 | 70.597 | 78.273 | 99.943 | 69.029 | 57.729 | 42.303 | 50.96 | 61.529 | 67.931 | 72.948 | 71.815 | 81.348 | 72.031 | 34.746 | 21.986 | 38.401 | 40.113 | 37.558 | 48.732 | 51.949 | 52.379 | 41.175 | 52.387 | 36.981 | 55.724 | 59.79 | 83.522 | 51.307 | 67.455 | 55.496 | 50.128 | 50.374 | 64.289 | 52.311 | 62.312 | 47.109 | 56.238 | 51.598 | 47.646 | 45.12 | 44.802 | 40.72 | 30.147 | 34.938 | 61.36 | 42.137 | 62.001 | 40.871 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.196 | 0.178 | 0.202 | 0.187 | 0.206 | 0.184 | 0.227 | 0.217 | 0.185 | 0.197 | 0.162 | 0.163 | 0.21 | 0.243 | 0.248 | 0.239 | 0.258 | 0.245 | 0.18 | 0.074 | 0.162 | 0.171 | 0.174 | 0.197 | 0.176 | 0.17 | 0.145 | 0.141 | 0.156 | 0.212 | 0.211 | 0.231 | 0.211 | 0.24 | 0.222 | 0.234 | 0.279 | 0.272 | 0.253 | 0.278 | 0.244 | 0.274 | 0.272 | 0.254 | 0.261 | 0.295 | 0.252 | 0.278 | 0.272 | 0.35 | 0.309 | 0.393 | 0.302 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 36.118 | 35.847 | 25.78 | 33.276 | 29.018 | 25.011 | 25.281 | 34.04 | 24.845 | 20.458 | 20.326 | 23.436 | 19.639 | 19.166 | 18.243 | 17.007 | 18.805 | 16.349 | 13.846 | 20.398 | 13.46 | 13.271 | 14.582 | 16.728 | 17.419 | 16.428 | 15.882 | 67.172 | 9.572 | 18.594 | 0 | 41.416 | 0 | 17.93 | 0 | 37.069 | 0 | 16.481 | 0 | 33.841 | 0 | 14.122 | 0 | 25.503 | 0 | 8.999 | 0 | 16.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 75.076 | -10.144 | 29.045 | 36.349 | 55.764 | -6.007 | 23.201 | -30.624 | 48.671 | -6.199 | 17.183 | -34.181 | 48.446 | -10.206 | 20.947 | -27.32 | 18.005 | -7.195 | 13.646 | -28.294 | 16.954 | -9.714 | 17.766 | -32.624 | 17.702 | -21.914 | 32.609 | -56.778 | 25.91 | -16.944 | 26.591 | -52.498 | 24.97 | -17.355 | 26.918 | -52.855 | 29.061 | -12.862 | 24.789 | -51.57 | 23.071 | -15.882 | 23.146 | -38.81 | 21.124 | -8.478 | 15.875 | -28.816 | 14.416 | -11.032 | 15.997 | -26.859 | 12.681 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 18.591 | 2.74 | 19.236 | 17.852 | 17.264 | 16.291 | 11.742 | 16.949 | 12.91 | 12.212 | 9.974 | 1.08 | 17.049 | 17.224 | 19.66 | 29.025 | 19.442 | 19.827 | 12.514 | 55.511 | 28.659 | 21.283 | 18.876 | 17.569 | 20.248 | 20.759 | 19.769 | 27.456 | 15.214 | 13.024 | 15.419 | 27.308 | 15.955 | 16.576 | 10.709 | 14.725 | 9.947 | 16.479 | 8.425 | 20.216 | 9.526 | 15.009 | 10.253 | 18.768 | 12.848 | 10.943 | 7.51 | 9.826 | 7.504 | 8.273 | 7.561 | 10.102 | 7.585 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 93.667 | 33.557 | 48.656 | 50.033 | 73.028 | 10.284 | 34.944 | -13.676 | 61.581 | 6.012 | 27.157 | -33.1 | 65.495 | 7.019 | 40.606 | 1.705 | 37.447 | 12.632 | 26.16 | 27.217 | 45.612 | 11.569 | 36.642 | -15.055 | 37.95 | -1.155 | 52.379 | -29.322 | 41.124 | -3.92 | 42.01 | -25.19 | 40.925 | -0.778 | 37.627 | -38.13 | 39.008 | 3.618 | 33.214 | -31.355 | 32.597 | -0.874 | 33.399 | -20.042 | 33.973 | 2.464 | 23.384 | -18.991 | 21.919 | -2.76 | 23.558 | -16.757 | 20.266 | 0 | 0 | 0 | 0 |
Overige kosten
| -51.811 | -1.978 | -5.6 | -6.169 | -0.362 | -0.247 | -0.389 | 58.1 | -28.651 | 22.592 | -3.048 | 59.759 | -0.015 | -0.048 | 0.063 | -0.818 | -0.101 | -0.034 | 0.024 | 0.748 | -0.013 | -0.153 | -0.113 | -0.36 | -0.02 | 0.503 | -0.351 | -0.229 | 0.104 | -3.441 | 3.428 | 4.617 | 3.384 | 1.892 | 1.642 | 1.271 | 1.552 | 1.259 | 2.37 | 21.763 | 1.5 | 10.002 | 1.132 | 4.6 | 2.145 | -0.348 | 1.023 | 15.101 | 0.583 | 1.664 | 1.217 | 0.42 | 0.164 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 77.974 | 71.381 | 80.036 | 89.478 | 71.179 | 60.777 | 59.835 | 78.465 | 57.775 | 49.062 | 44.434 | 50.095 | 54.45 | 53.372 | 53.806 | 65.425 | 53.994 | 50.929 | 37.929 | 96.411 | 57.138 | 48.306 | 49.699 | 46.544 | 52.584 | 54.682 | 51.494 | 65.215 | 39.637 | 31.469 | 44.113 | 70.124 | 42.161 | 42.045 | 38.56 | 47.975 | 39.539 | 44.484 | 34.648 | 50.63 | 33.622 | 38.671 | 34.589 | 43.782 | 34.614 | 29.782 | 24.354 | 30.517 | 22.398 | 21.511 | 24.153 | 26.941 | 21.361 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 47.835 | 40.381 | 19.185 | 30.133 | 20.405 | 11.095 | 9.668 | 22.455 | 11.599 | 8.567 | -2.131 | 0.763 | 7.181 | 13.004 | 20.698 | 1.245 | 23.754 | 16.581 | -4.486 | -162.143 | -19.467 | -9.573 | -13.457 | 12.288 | 0.071 | -1.417 | -8.823 | -13.206 | -0.819 | 28.931 | 17.55 | 13.059 | 11.295 | 26.056 | 19.202 | 3.718 | 12.438 | 22.04 | 16.676 | 4.717 | 8.888 | 12.841 | 12.978 | -0.461 | 7.107 | 23.219 | 13.747 | -3.269 | 9.081 | 40.094 | 15.189 | 34.808 | 17.624 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.069 | 0.064 | 0.039 | 0.047 | 0.045 | 0.029 | 0.028 | 0.049 | 0.031 | 0.029 | -0.008 | 0.002 | 0.024 | 0.047 | 0.07 | 0.004 | 0.075 | 0.056 | -0.023 | -0.549 | -0.082 | -0.041 | -0.062 | 0.05 | 0 | -0.005 | -0.031 | -0.036 | -0.003 | 0.11 | 0.062 | 0.036 | 0.046 | 0.093 | 0.077 | 0.017 | 0.069 | 0.093 | 0.081 | 0.021 | 0.046 | 0.063 | 0.068 | -0.002 | 0.041 | 0.153 | 0.085 | -0.03 | 0.071 | 0.229 | 0.111 | 0.221 | 0.13 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -0.303 | -0.935 | 5.675 | -1.95 | -0.362 | -0.247 | -0.074 | -0.114 | 0.215 | -0.044 | -0.045 | -13.948 | -0.015 | -0.048 | 0.063 | -0.818 | -0.101 | -0.034 | 0.024 | 0.748 | -0.013 | -0.153 | -0.113 | -0.36 | -0.02 | 0.503 | -0.351 | -0.103 | 0.06 | -3.491 | 3.395 | 4.493 | 3.26 | 1.785 | 1.442 | 1.07 | 1.509 | 0.086 | 2.335 | -2.096 | 1.494 | 2.21 | 1.126 | 4.404 | 2.07 | 7.847 | -1.597 | 15.068 | -3.001 | 1.658 | 1.217 | 0.36 | 0.148 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 47.532 | 48.157 | 24.86 | 43.518 | 20.044 | 10.848 | 9.594 | 11.883 | 6.217 | 5.619 | -5.086 | -13.185 | 7.165 | 12.956 | 20.761 | 0.427 | 23.653 | 16.547 | -4.463 | -161.394 | -19.48 | -9.726 | -13.57 | 11.928 | 0.052 | -0.914 | -9.173 | -12.714 | -0.774 | 25.036 | 20.77 | 17.552 | 14.555 | 27.841 | 20.644 | 4.787 | 13.947 | 22.126 | 19.011 | 2.621 | 10.382 | 15.051 | 14.104 | 3.944 | 9.177 | 22.867 | 14.768 | 11.799 | 9.539 | 41.753 | 16.406 | 35.168 | 17.772 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.069 | 0.077 | 0.051 | 0.068 | 0.045 | 0.028 | 0.028 | 0.026 | 0.017 | 0.019 | -0.02 | -0.042 | 0.024 | 0.046 | 0.071 | 0.001 | 0.075 | 0.056 | -0.023 | -0.546 | -0.082 | -0.041 | -0.063 | 0.048 | 0 | -0.003 | -0.032 | -0.034 | -0.003 | 0.095 | 0.073 | 0.049 | 0.06 | 0.099 | 0.083 | 0.022 | 0.077 | 0.094 | 0.092 | 0.012 | 0.054 | 0.073 | 0.074 | 0.021 | 0.053 | 0.15 | 0.091 | 0.109 | 0.074 | 0.238 | 0.12 | 0.223 | 0.131 | 0 | 0 | 0 | 0 |
Belastingkosten
| -3.706 | -2.37 | -0.716 | 1.109 | -1.188 | -0.442 | -0.342 | 1.543 | -0.457 | -0.275 | -0.442 | 0.004 | 0.902 | -0.047 | 1.243 | -0.13 | 3.425 | -1.525 | -0.207 | -7.022 | -0.493 | -0.405 | -0.367 | -0.186 | -0.236 | 0.194 | 0.154 | -0.994 | 1.061 | 2.855 | 2.662 | 3.683 | 2.715 | 5.17 | 3.034 | -1.471 | 2.542 | 3.538 | 3.326 | -1.39 | 1.373 | 2.55 | 3.147 | -0.539 | 1.545 | 1.786 | 2.436 | 3.027 | -2.408 | 6.614 | 3.369 | 4.774 | -2.421 | 0 | 0 | 0 | 0 |
Nettowinst
| 45.095 | 45.108 | 21.779 | 36.478 | 20.889 | 10.767 | 9.07 | 9.523 | 5.445 | 4.888 | -4.644 | -13.189 | 7.953 | 14.126 | 20.319 | 2.17 | 21.601 | 19.73 | -2.655 | -141.922 | -16.361 | -7.208 | -11.22 | 12.673 | 0.461 | -0.31 | -5.546 | -8.423 | 1.364 | 21.767 | 17.948 | 12.651 | 11.969 | 22.041 | 16.826 | 5.124 | 12.307 | 19.783 | 16.326 | 6.506 | 9.087 | 14.062 | 13.719 | 5.273 | 8.705 | 21.522 | 13.324 | 9.426 | 12.851 | 35.566 | 14.285 | 30.677 | 21.199 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.065 | 0.072 | 0.044 | 0.057 | 0.047 | 0.028 | 0.026 | 0.021 | 0.015 | 0.017 | -0.018 | -0.042 | 0.027 | 0.051 | 0.069 | 0.007 | 0.069 | 0.067 | -0.014 | -0.48 | -0.069 | -0.031 | -0.052 | 0.051 | 0.002 | -0.001 | -0.02 | -0.023 | 0.006 | 0.083 | 0.063 | 0.035 | 0.049 | 0.078 | 0.067 | 0.024 | 0.068 | 0.084 | 0.079 | 0.029 | 0.047 | 0.069 | 0.072 | 0.028 | 0.05 | 0.142 | 0.082 | 0.087 | 0.1 | 0.203 | 0.105 | 0.194 | 0.157 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.055 | 0.055 | 0.027 | 0.046 | 0.026 | 0.014 | 0.012 | 0.012 | 0.007 | 0.006 | -0.006 | -0.017 | 0.01 | 0.018 | 0.026 | 0.003 | 0.027 | 0.025 | -0.003 | -0.18 | -0.021 | -0.009 | -0.014 | 0.017 | 0.001 | -0 | -0.007 | -0.011 | 0.002 | 0.028 | 0.023 | 0.016 | 0.038 | 0.028 | 0.021 | 0.007 | 0.016 | 0.024 | 0.021 | 0.01 | 0.013 | 0.02 | 0.02 | 0.008 | 0.012 | 0.032 | 0.019 | 0.014 | 0.02 | 0.05 | 0.02 | 0.047 | 0.032 | 0.046 | 0.035 | 0.021 | 0.016 |
Verwaterde WPA
| 0.055 | 0.055 | 0.027 | 0.046 | 0.026 | 0.014 | 0.012 | 0.012 | 0.007 | 0.006 | -0.006 | -0.017 | 0.01 | 0.018 | 0.026 | 0.003 | 0.027 | 0.025 | -0.003 | -0.18 | -0.021 | -0.009 | -0.014 | 0.017 | 0.001 | -0 | -0.007 | -0.011 | 0.002 | 0.028 | 0.023 | 0.016 | 0.038 | 0.028 | 0.021 | 0.007 | 0.016 | 0.024 | 0.021 | 0.01 | 0.013 | 0.02 | 0.02 | 0.008 | 0.012 | 0.032 | 0.019 | 0.014 | 0.02 | 0.05 | 0.02 | 0.047 | 0.032 | 0.046 | 0.035 | 0.021 | 0.016 |
EBITDA
| 48.324 | 70.745 | 50.288 | 65.252 | 42.429 | 34.983 | 33.621 | 32.947 | 26.808 | 25.832 | 15.16 | 6.444 | 27.034 | 33.693 | 41.235 | 22.423 | 45.898 | 39.323 | 18.548 | -138.558 | 2.694 | 11.163 | 6.547 | 11.257 | 0.93 | 1.855 | -8.946 | -2.097 | -2.747 | 30.525 | 16.128 | 29.716 | 9.146 | 31.989 | 16.936 | 17.687 | 10.835 | 29.077 | 17.663 | 16.81 | 13.487 | 20.629 | 17.009 | 20.76 | 10.506 | 26.598 | 16.366 | 18.244 | 12.54 | 44.188 | 17.985 | 41.244 | 19.953 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.07 | 0.099 | 0.069 | 0.079 | 0.047 | 0.028 | 0.056 | 0.05 | 0.032 | 0.03 | -0.008 | 0.021 | 0.025 | 0.054 | 0.065 | 0.017 | 0.087 | 0.073 | -0.013 | -0.247 | -0.075 | -0.033 | -0.055 | 0.01 | 0.003 | 0.006 | -0.035 | -0.006 | -0.012 | 0.11 | 0.057 | 0.092 | 0.038 | 0.117 | 0.069 | 0.093 | 0.06 | 0.13 | 0.086 | 0.075 | 0.068 | 0.101 | 0.09 | 0.119 | 0.061 | 0.175 | 0.101 | 0.167 | 0.099 | 0.252 | 0.132 | 0.247 | 0.148 | 0 | 0 | 0 | 0 |