Zhejiang Shibao Company Limited

SZSE:002703.SZ

14.7 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 424.161418.548273.81234.924495.055158.481172.832226.211202.126232.226172.334134.484162.19195.85146.398139.201180.975166.39165.505201.711209.165130.823126.134253.603110.549129.531168.251218.801175.356184.343147.181179.235232.327145.16147.04191.833185.371503.377253.903472.119274.603760.41482.907108.72976.05166.9545.39260.06347.59878.54435.41332.63443.234
Kortetermijnbeleggingen 105.43370.32133.353152.7189.479110.253108.35948.148103.445120.394114.64990.36293.02570.38972.59381.60111.6160.90400.78071303040600103013002200314.60258000210000000-0.6820-00000
Liquide middelen en kortetermijnbeleggingen 529.594488.868407.163387.635584.533268.735281.19274.359305.57352.619286.983224.846255.215266.239218.991220.801192.591167.294165.505202.491209.165201.823156.134283.603150.549189.531168.251218.801175.356184.343147.181179.235232.327145.16147.04191.833185.371503.377253.903472.119274.603760.41482.907108.72976.05166.9545.39260.06347.59878.54435.41332.63443.234
Nettovorderingen 1,193.6961,263.711,062.346916.052819.341917.544736.641672.625606.936591.608502.595495.271508.371473.555463.188498.637507.689513.113549.047539.749364.526540.332528.624575.694607.069610.68630.648615.371625.534626.535549.441547.079527.023561.564509.275536.839481.54418.343371.539416.793417.068438.451411.408405.587396.506386.398434.728436.387454.642403.087413.412389.612356.728
Voorraad 506.173501.869511.568484.12491.792478.208481.827462.473436.538418.926387.663371.614348.893329.151329.095304.993276.712254.371215.708216.167228.478216.838288.34285.138291.428296.617292.88309.535298.359279.635280.428260.377257.972244.999245.417233.698230.6252.4234.826208.917209.148202.15201.841186.003188.969180.906171.545167.473135.519136.468106.891116.287122.418
Overige vlottende activa 18.6211,282.13214.90217.11220.9817.67220.91922.30422.61237.00525.69221.13324.61331.70231.12234.94826.60645.57423.62728.435181.06432.06533.58330.78519.95627.21701.907129.321130.08423.739211.271238.315277.214327.904302.723271.724290.46518.472277.938231.855394.61525.10723.91433.11334.01250.45235.81828.03427.25725.067415.067391.681358.605
Totaal vlottende activa 2,248.0842,272.8691,995.9791,804.9191,916.6461,682.1591,520.5781,431.7621,371.6561,400.1581,202.9321,112.8641,137.0921,100.6481,042.3951,059.381,003.598980.352953.888986.843983.234991.0581,006.6811,175.221,069.0021,124.0391,163.0371,273.0281,229.3331,244.2511,188.321,225.0061,294.5361,279.6271,204.4541,234.0571,187.9761,192.5931,138.2051,329.6831,295.4351,426.122720.069733.432695.537684.707673.965681.832655.685639.673557.371540.601524.257
Niet-vlottende activa:
Materiële vaste activa, netto 739.304725.405694.565693.468702.192711.579696.766700.967708.894711.636672.272666.009678.4689.604660.045672.392678.506716.955838.556834.173833.779834.417776.372762.453752.015750.32721.919710.777710.536712.483669.999660.476663.841655.6517.875513.133509.908495.79490.964489.821488.605487.015472.726479.062478.542486.25489.863489.686445.4445.115432.144442.773431.281
Goodwill 00000000000000000000004.6944.6944.6944.6944.6944.6944.6944.6944.6944.6944.6944.6944.6944.6944.6944.6944.6944.6944.6944.6944.6944.6944.6944.6944.6944.69400000
Immateriële activa 61.31860.38158.42359.2458.61859.26456.61357.15757.32156.43456.48356.98456.33456.82580.61480.87680.63281.28282.50981.52382.11983.24787.48588.70289.99990.63492.46994.37495.5297.34499.061100.98103.188105.682109.005111.306112.668115.054117.366119.012121.412123.778138.08136.765139.202111.107102.201103.85369.28470.27972.19472.80274.353
Goodwill en immateriële activa 61.31860.38158.42359.2458.61859.26456.61357.15757.32156.43456.48356.98456.33456.82580.61480.87680.63281.28282.50981.52382.11983.24792.1893.39694.69395.32897.16399.068100.215102.038103.755105.674107.883110.377113.7116.001117.362119.748122.06123.706126.106128.473142.775141.46143.896115.801106.895108.54769.28470.27972.19472.80274.353
Langetermijnbeleggingen 158.1150177.72179.342179.714181.279184.625186.176187.7191.589193.68300198.426173.941170.37171.751175.56536.67837.14243.44345.60837.05223.36323.64523.87500000000000000000-00011.150.5599.8199.3769.96910.88311.697
Belastingvorderingen 30.72628.62818.414.83612.50511.82916.11615.05314.73614.62112.81512.37612.05411.84712.20612.98613.12412.80613.12813.20311.76311.6444.8014.3964.0753.7962.9553.0683.1063.3032.9132.9894.2254.2385.5215.4026.5465.9994.7574.7574.6114.6913.4233.7754.3274.6553.7493.6363.8043.545.131.2341.525
Overige niet-vlottende activa 210.234177.38529.7315.02311.2644.5723.63922.07214.30515.04636.638225.93216.55218.10927.50124.56914.4229.28723.21820.1411.959.22146.79155.43158.39947.71991.05572.64554.73542.34959.21741.76324.56724.899115.66697.3485.25371.67267.82264.64454.96654.76749.83732.29424.90122.74321.51523.15816.53114.25517.9584.2178.239
Totaal niet-vlottende activa 1,041.582991.798978.837961.91964.294968.52977.759981.424982.955989.325971.891961.298963.339974.811954.307961.193958.436995.894994.088986.182983.054984.138957.197939.039932.827921.038913.092885.558868.592860.173835.885810.902800.515795.114752.762731.876719.069693.21685.603682.928674.289674.946668.761656.591651.666629.449633.172625.586544.839542.565537.395531.91527.095
Totaal activa 3,289.6663,264.6672,974.8172,766.8282,880.942,650.6792,498.3372,413.1862,354.6112,389.4832,174.8232,074.1632,100.4312,075.4591,996.7022,020.5731,962.0341,976.2461,947.9761,973.0241,966.2881,975.1961,963.8772,114.2592,001.8292,045.0772,076.1292,158.5872,097.9252,104.4242,024.2052,035.9082,095.0512,074.7421,957.2161,965.9321,907.0451,885.8031,823.8092,012.6111,969.7242,101.0681,388.831,390.0231,347.2031,314.1561,307.1371,307.4181,200.5231,182.2381,094.7661,072.5121,051.352
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,018.1411,041.13723.133727.352577.653613.192742.046674.205613.403693.033554.226492.529455.52428.979404.047400.613379.659372.023392.404393.824393.685391.703349.212359.828372.852428.731472.593518.37507.346472.355382.249398.487448.974458.951361.316349.163327.936308.067258.436253.575252.784302.987245.697241.527222.937221.585231.383226.025187.782183.459143.986148.997179.891
Kortlopende schulden 71.00981.10961.10911.009173.167364.65133.104173.155125.421153.164129.193.096143.12117.77593.1105.11398.11598.11798.10358.113119.585122.551631805028.7612.69655000000121202525199152.26268.26291.15263.176268.2234.75241.14218203.79205.29182.34150.95127.08
Belastingschulden 6.07814.4097.6717.8254.5797.7078.9528.3785.38310.5129.5885.6537.5694.8996.2843.1113.8638.3375.8574.7894.1852.6151.1061.9760.9141.9062.632.1341.2348.25210.246.6427.17811.1246.2278.3119.8287.0396.2646.5518.9386.0533.3325.11810.7926.442-6.885-5.3761.721-2.5711.376-0.3795.743
Uitgestelde opbrengsten 007.67122.07321.48427.94257.16645.54327.73517.05613.6530022.29136.5759.98434.13741.17234.32341.4730.70520.63523.2626.31918.20521.27419.93421.89200000024.29357.28625.02527.64219.28251.33621.02323.47815.94946.06419.60916.7840.61523.2748.8873.9727.4346.6311.586
Overige kortlopende verplichtingen 148.973140.449235.33787.743239.532109.74268.47844.46286.46382.15754.85773.88489.94154.76966.93138.51342.85111.30737.35748.17244.45867.27921.04118.78631.15143.74344.07447.63151.09973.78774.8375.1572.67756.53453.06825.00244.79150.97643.80221.92561.19720.10729.4168.7421.90537.91819.30353.31516.77217.11416.7833.91218.732
Totaal kortlopende verplichtingen 1,244.2021,277.0991,034.922856.003994.9311,123.2341,009.746945.741886.141938.866761.423665.162696.15664.062570.362607.334558.625589.784568.043614.388623.324625.419457.619586.908473.123500.401543.411623.136559.679554.394467.319480.279528.83526.609432.61451.762382.555391.082333.503532.387475.179620.885569.589578.561523.835500.696485.556491.964410.066403.292344.482333.479331.446
Langlopende verplichtingen:
Langetermijnschulden 6.88400024.92634.83735.01343.81353.82443.81718.7918.8118.79318.79318.8118.88.88.88.88.88.88.89.089.089.089.0811.0811.0811.0811.0811.6311.6311.639.631.381.381.381.381.91.91.91.92.832.832.832.8315.6315.6315.6315.6328.6328.6330.02
Uitgestelde opbrengsten niet-vlottend 32.92934.84128.65430.78631.53132.6832.8824.04126.2228.08329.58231.81933.05735.29437.18740.3243.45345.98539.95738.841.11243.58245.32347.34239.28941.96839.57642.5144.10946.47840.93237.62238.59240.39135.76536.95138.13825.76126.86527.9729.07430.17900-000000000
Uitgestelde belastingverplichtingen niet-vlottend 1.8241.8461.8461.8851.9251.9645.1435.2675.3925.6192.2712.2882.2412.4762.322.3592.3992.4382.4942.5812.6692.7562.8442.9313.0193.1073.1943.2823.3693.4573.5883.8074.0254.2444.4634.6814.95.1185.3375.5565.7745.9938.4088.648.8729.1049.3369.5681.4581.5061.5541.6021.698
Overige niet-vlottende verplichtingen 0-000032.680000000000000000000-0.882000000000000000036.47437.70425.2779.10435.00136.00628.66927.98424.25824.90626.202
Totaal niet-vlottende verplichtingen 41.63736.68730.51.88558.38136.80173.03673.12185.43677.51950.64252.91854.0956.56358.31851.47954.65157.22351.25150.18252.58155.13957.24759.35351.38854.15453.8556.87258.55861.01556.1553.05954.24754.26541.60843.01344.41732.25934.10235.42536.74838.07139.30440.53436.97938.02750.63151.63644.29945.1254.44255.13857.921
Totaal passiva 1,285.8391,313.7861,065.422857.8881,053.3121,160.0351,082.7821,018.862971.5771,016.385812.065718.079750.24720.625628.68658.813613.276647.007619.294664.57675.905680.558514.866646.262524.51554.555597.262680.007618.237615.409523.469533.338583.076580.874474.218494.775426.973423.341367.605567.812511.927658.957608.893619.095560.813538.723536.187543.6454.365448.412398.924388.617389.367
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000
Gewone aandelen 822.632822.632822.632822.632822.632789.645789.645789.645789.645789.645789.645789.645789.645789.645789.645789.645789.645789.645789.645789.645789.645789.645789.645789.645789.645789.645789.645789.645789.645789.645789.645315.858315.858315.858315.858315.858315.858315.858315.858315.858315.858315.858277.658277.658277.658277.658277.658277.658277.658277.658262.658262.658262.658
Ingehouden winsten 528.63479.895450.613425.515380.406358.627323.472302.582291.815282.745274.643269.198264.31268.342277.721269.768255.641235.323233.153211.552191.822194.477336.399352.76359.969371.188359.378358.916359.227364.773377.348375.984385.803367.855360.432348.463358.007341.181340.212327.905339.707323.381324.352315.265323.416309.697307.883300.357301.568289.774284.486272.608256.036
Overige gereserveerde algehele resultaten 00632.693145.704632.693145.704320.271144.381320.271144.381318.851142.961318.851142.961317.714141.824317.7146.444-000-000-00182.573000185.250659.037-0660.0120660.0120660.0120660.012040.04900006.44400000
Overige totale aandeelhoudersvermogen 640.552640.5520632.6930321.5930320.2710320.2710318.8510318.8510175.890175.890459.5380459.538317.714459.538317.714459.5380320.163320.163320.5580789.7970789.7970785.544785.544785.544781.39781.390781.39153.948153.948156.198156.198152.739151.56151.04149.51130.66129.688122.675
Totaal eigen vermogen van aandeelhouders 1,991.8151,943.081,905.9391,880.8411,835.7321,469.8651,433.3871,412.4981,401.7311,392.6611,383.1381,377.6931,372.8051,376.8371,385.0791,377.1261,3631,342.6811,340.5111,318.9111,299.181,301.8351,443.7571,460.1191,467.3271,478.5471,466.5081,468.7241,469.0341,474.581,483.0031,481.6391,491.4571,473.511,461.8341,449.8651,459.4091,442.5831,437.4591,425.1521,436.9551,420.628755.959746.872757.272743.553738.28729.575730.266716.942677.804664.953641.369
Totaal eigen vermogen 2,003.8271,950.8811,909.3951,878.1541,827.6271,457.9641,415.5551,394.3241,383.0341,373.0981,362.7581,356.0841,350.1911,354.8341,368.0231,361.761,348.7571,329.2391,328.6821,308.4541,290.3821,294.6381,449.0111,467.9971,477.3191,490.5221,478.8681,478.5791,479.6881,489.0161,500.7361,502.5711,511.9751,493.8681,482.9981,471.1581,480.0721,462.4621,456.2041,444.7981,457.7961,442.111779.937770.928786.39775.433770.95763.818746.159733.826695.842683.895661.985
Totaal passiva en aandeelhoudersvermogen 3,289.6663,264.6672,974.8172,766.8282,880.942,650.6792,498.3372,413.1862,354.6112,389.4832,174.8232,074.1632,100.4312,075.4591,996.7022,020.5731,962.0341,976.2461,947.9761,973.0241,966.2881,975.1961,963.8772,114.2592,001.8292,045.0772,076.1292,158.5872,097.9252,104.4242,024.2052,035.9082,095.0512,074.7421,957.2161,965.9321,907.0451,885.8031,823.8092,012.6111,969.7242,101.0681,388.831,390.0231,347.2031,314.1561,307.1371,307.4181,200.5231,182.2381,094.7661,072.5121,051.352