ORG Technology Co.,Ltd.
SZSE:002701.SZ
4.42 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||
| Vlottende activa: | |||||||||||||||||
| Liquide middelen & kasequivalenten
| 3,631.445 | 1,254.811 | 1,478.097 | 941.86 | 1,016.802 | 583.307 | 1,585.635 | 1,980.868 | 1,411.103 | 2,328.127 | 1,205.695 | 1,019.514 | 1,578.1 | 249.838 | 333.113 | 147.177 | 58.352 |
| Kortetermijnbeleggingen
| -114.096 | 0 | -127.461 | -268.869 | -225.943 | -216.979 | -236.55 | -151.534 | -102.059 | -96.531 | -67.674 | -8.584 | -9.671 | -9.808 | -10.454 | 0.233 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 3,631.445 | 1,254.811 | 1,478.097 | 941.86 | 1,016.802 | 583.307 | 1,585.635 | 1,980.868 | 1,411.103 | 2,328.127 | 1,205.695 | 1,019.514 | 1,578.1 | 249.838 | 333.113 | 147.41 | 58.352 |
| Nettovorderingen
| 3,187.412 | 3,554.997 | 3,395.622 | 3,127.031 | -436.365 | 2,678.116 | 1,866.379 | 2,512.31 | 2,876.59 | 1,798.443 | 1,390.78 | 1,229.216 | 1,057.439 | 846.292 | 430.9 | 328.296 | 484.478 |
| Voorraad
| 1,617.623 | 1,681.831 | 2,070.243 | 2,162.267 | 1,327.434 | 1,085.59 | 702.692 | 762.398 | 522.059 | 573.522 | 635.985 | 519.921 | 494.623 | 374.274 | 220.017 | 131.525 | 105.028 |
| Overige vlottende activa
| 204.915 | 323.121 | 772.613 | 1,125.548 | 3,469.722 | 787.524 | 1,068.041 | 944.064 | 860.088 | 471.781 | 277.782 | 167.687 | 121.018 | 167.963 | 62.255 | 46.755 | 435.164 |
| Totaal vlottende activa
| 8,641.395 | 6,814.76 | 7,483.375 | 7,018.634 | 5,690.116 | 4,922.335 | 4,950.925 | 5,556.134 | 5,549.236 | 5,171.874 | 3,510.242 | 2,936.339 | 3,251.181 | 1,638.367 | 1,046.285 | 653.986 | 598.544 |
| Niet-vlottende activa: | |||||||||||||||||
| Materiële vaste activa, netto
| 5,528.528 | 5,779.231 | 5,731.722 | 5,504.87 | 5,011.289 | 5,343.78 | 4,935.681 | 5,077.505 | 4,818.523 | 3,462.359 | 2,790.273 | 2,037.733 | 1,329.466 | 1,014.324 | 666.047 | 531.231 | 482.224 |
| Goodwill
| 59.044 | 59.044 | 59.044 | 59.044 | 59.044 | 88.451 | 40.292 | 18.101 | 18.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 500.387 | 509.689 | 487.623 | 484.343 | 513.741 | 684.359 | 516.679 | 475.071 | 458.637 | 283.069 | 229.592 | 220.3 | 69.703 | 63.626 | 31.436 | 32.397 | 33.347 |
| Goodwill en immateriële activa
| 559.431 | 568.733 | 546.667 | 543.387 | 572.785 | 772.809 | 556.971 | 493.171 | 476.738 | 283.069 | 229.592 | 220.3 | 69.703 | 63.626 | 31.436 | 32.397 | 33.347 |
| Langetermijnbeleggingen
| 3,207.865 | 2,971.166 | 3,027.726 | 3,053.258 | 3,053.777 | 3,044.784 | 2,826.98 | 3,041.361 | 3,792.907 | 966.846 | 68.174 | 9.084 | 10.171 | 10.308 | 22.034 | 11.725 | 0 |
| Belastingvorderingen
| 67.212 | 59.864 | 55.885 | 68.499 | 71.55 | 72.24 | 94.69 | 83.552 | 70.808 | 62.629 | 25.05 | 13.173 | 7.336 | 5.641 | 5.342 | 2.961 | 1.757 |
| Overige niet-vlottende activa
| 88.812 | 211.994 | 190.588 | 463.215 | 694.024 | 577.106 | 78.109 | 96.356 | 230.317 | 534.687 | 141.327 | 154.755 | 105.535 | 45.849 | 10.978 | 11.393 | 20.567 |
| Totaal niet-vlottende activa
| 9,451.848 | 9,590.989 | 9,552.588 | 9,633.23 | 9,403.424 | 9,810.719 | 8,492.433 | 8,791.945 | 9,389.293 | 5,309.59 | 3,254.417 | 2,435.045 | 1,522.212 | 1,139.747 | 735.838 | 589.707 | 537.895 |
| Totaal activa
| 18,093.243 | 16,405.749 | 17,035.963 | 16,651.864 | 15,093.54 | 14,733.054 | 13,443.358 | 14,348.078 | 14,938.529 | 10,481.464 | 6,764.659 | 5,371.384 | 4,773.392 | 2,778.114 | 1,782.123 | 1,243.693 | 1,136.439 |
| Passiva en Eigen Vermogen: | |||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||
| Crediteuren
| 2,459.194 | 2,195.409 | 2,410.842 | 2,503.069 | 2,193.213 | 2,417.662 | 1,059.26 | 986.313 | 975.65 | 691.44 | 499.029 | 562.371 | 629.345 | 559.231 | 371.956 | 215.174 | 257.343 |
| Kortlopende schulden
| 4,564.824 | 3,163.213 | 3,415.517 | 2,482.354 | 2,631.115 | 3,109.519 | 4,485.787 | 3,202.361 | 2,908.292 | 1,533.574 | 1,026.281 | 1,096.305 | 835.187 | 890.043 | 413.65 | 310.13 | 192.257 |
| Belastingschulden
| 0 | 116.295 | 123.353 | 178.61 | 209.244 | 135.87 | 141.299 | 72.371 | 131.585 | 142.828 | 92.4 | 80.037 | 24.788 | 17.441 | 23.078 | 3.634 | 11.79 |
| Uitgestelde opbrengsten
| 104.123 | 110.324 | 132.169 | 817.248 | 67.011 | 615.279 | 141.299 | 518.656 | 524.359 | 526.116 | 376.034 | 302.219 | 164.07 | 104.049 | 125.941 | 35.867 | 50.958 |
| Overige kortlopende verplichtingen
| 617.064 | 1,893.415 | 367.885 | 1,282.731 | 452.859 | 803.817 | 973.539 | 2,868.594 | 508.097 | 959.813 | 295.308 | 213.403 | 154.941 | 93.058 | 111.082 | 34.673 | 39.6 |
| Totaal kortlopende verplichtingen
| 7,745.205 | 6,145.623 | 6,449.766 | 6,566.385 | 5,945.383 | 6,524.495 | 6,703.315 | 5,050.411 | 4,548.835 | 3,327.654 | 1,913.019 | 1,952.115 | 1,644.261 | 1,559.773 | 919.766 | 563.611 | 500.989 |
| Langlopende verplichtingen: | |||||||||||||||||
| Langetermijnschulden
| 382.597 | 1,101.672 | 981.546 | 1,854.459 | 2,150.579 | 1,935.262 | 935.408 | 3,273.537 | 4,786.776 | 2,589.559 | 978.898 | 112.271 | 128.904 | 190.596 | 126.532 | 35.967 | 35.506 |
| Uitgestelde opbrengsten niet-vlottend
| 163.494 | 174.806 | 173.714 | 205.812 | 191.428 | 185.428 | 147.386 | 146.549 | 146.967 | 51.223 | 13.204 | 12.646 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 44.955 | 55.207 | 65.483 | 57.952 | 76.74 | 104.435 | 40.855 | 19.357 | 25.794 | 0.814 | -978.898 | -12.646 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 401.332 | 12.902 | 926.996 | 212.279 | -66.278 | 299.473 | 0 | 146.549 | 279.218 | 0 | 0 | -27.078 | 29.722 | 29.192 | 6.396 | 7.821 | 19.63 |
| Totaal niet-vlottende verplichtingen
| 992.378 | 1,344.586 | 2,147.739 | 2,330.503 | 2,352.47 | 2,234.735 | 1,123.65 | 3,439.444 | 5,099.146 | 2,641.596 | 992.101 | 97.839 | 158.625 | 219.788 | 132.928 | 43.788 | 55.136 |
| Totaal passiva
| 8,737.583 | 7,490.209 | 8,597.505 | 8,896.888 | 8,297.853 | 8,759.229 | 7,826.964 | 8,489.855 | 9,647.982 | 5,969.25 | 2,905.12 | 2,049.955 | 1,802.887 | 1,779.561 | 1,052.693 | 607.399 | 556.125 |
| Eigen vermogen: | |||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.855 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 2,559.76 | 2,573.26 | 2,573.26 | 2,447.652 | 2,416.315 | 2,355.226 | 2,355.226 | 2,355.226 | 2,355.226 | 981.344 | 613.34 | 306.67 | 306.67 | 230 | 198.35 | 198.35 | 198.35 |
| Ingehouden winsten
| 4,399.003 | 4,047.12 | 3,615.687 | 3,417.975 | 3,200.164 | 3,286.589 | 2,858.721 | 3,053.149 | 2,382.729 | 2,123.49 | 1,555.647 | 1,146.548 | 881.037 | 508.951 | 310.581 | 224.176 | 138.046 |
| Overige gereserveerde algehele resultaten
| 0 | 12.462 | 707.165 | 829.344 | 757.814 | 230.814 | 306.408 | 296.678 | 320.464 | 221.74 | 0.374 | -0.855 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 2,117.169 | 2,102.04 | 1,355.367 | 170.502 | 1,801.368 | 189.245 | -146.672 | -22.021 | 52.773 | 1,034.117 | 1,402.121 | 1,589.967 | 1,780.972 | 256.706 | 217.671 | 213.768 | 232.727 |
| Totaal eigen vermogen van aandeelhouders
| 9,075.932 | 8,734.882 | 8,251.48 | 7,558.967 | 6,588.82 | 5,729.475 | 5,373.683 | 5,683.031 | 5,111.191 | 4,360.691 | 3,748.704 | 3,281.581 | 2,968.679 | 995.657 | 726.602 | 636.294 | 569.123 |
| Totaal eigen vermogen
| 9,355.66 | 8,915.54 | 8,438.458 | 7,754.976 | 6,795.687 | 5,973.825 | 5,616.394 | 5,858.224 | 5,290.547 | 4,512.214 | 3,859.539 | 3,321.429 | 2,970.506 | 998.552 | 729.43 | 636.294 | 580.314 |
| Totaal passiva en aandeelhoudersvermogen
| 18,093.243 | 16,405.749 | 17,035.963 | 16,651.864 | 15,093.54 | 14,733.054 | 13,443.358 | 14,348.078 | 14,938.529 | 10,481.464 | 6,764.659 | 5,371.384 | 4,773.392 | 2,778.114 | 1,782.123 | 1,243.693 | 1,136.439 |