Shinil Electronics Co.,Ltd

KRX:002700.KS

1463 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 27,925.2525,857.97415,432.86936,280.32527,732.0215,130.89421,340.8246,049.18923,924.90922,130.18530,366.77762,562.10839,219.97127,165.93225,404.04945,990.02231,719.58713,968.51419,580.52243,921.7477,910.05613,755.05320,539.11931,383.3045,723.72310,807.67610,513.36323,832.1643,923.9849,286.69910,222.4666,911.3861,668.3242,226.684,720.6116,492.2675,036.47413,097.95815,946.82513,812.7324,192.0531,959.3275,477.70922,156.21613,197.83115,783.56620,494.52521,226.8085,135.1919,959.8085,382.9769,001.4391,394.9976,113.823,222.3194,686.8071,223.9941,495.824490.912547.0551,307.129435.5652,381.9372,222.168607.401739.5171,562.755
Kortetermijnbeleggingen 11,395.99716,395.99711,395.9976,335.0761,335.07611,335.07611,335.07611,674.8516,674.851,374.851,374.85873.743873.743873.743873.743873.743873.743873.743873.7431,078.721873.743-7,639.892-7,647.575-7,743.521-7,751.204-7,758.887-7,766.569-7,321.051-7,328.238-7,511.819-7,519.962-7,439.842-7,447.985292.016292.0161,529.2291,526.281,546.9421,241.9161,419.741,405689.592435.1679.95402.1882,7453,021.2062,511.8292,389.0481,943.21,6401,552.5181,367.5111,383.5721,311.383,525.8694,857.9724,356.7855002,0002,618.8473,851.123,381.7362,436.7362,796.865760.402692.489
Liquide middelen en kortetermijnbeleggingen 39,321.2522,253.97226,828.86742,615.40129,067.09616,465.96932,675.89557,724.03840,599.75823,505.03531,741.62763,435.85240,093.71528,039.67626,277.79246,863.76632,593.33114,842.25720,454.26645,000.4688,783.79913,755.05320,539.11931,383.3045,723.72310,807.67610,513.36323,832.1643,923.9849,286.69910,222.4666,911.3861,668.3242,518.6965,012.62618,021.4966,562.75414,644.917,188.7415,232.4725,597.0532,648.9195,912.80922,836.16613,600.01918,528.56623,515.73123,738.6377,524.23911,903.0087,022.97610,553.9572,762.5087,497.3924,533.6998,212.6766,081.9665,852.609990.9122,547.0553,925.9764,286.6855,763.6734,658.9043,404.2661,499.9192,255.244
Nettovorderingen 42,689.22926,955.62329,104.52433,084.73146,014.47332,958.22834,847.9736,463.89449,315.7525,459.47825,549.6625,048.29640,314.24614,231.26321,147.90827,394.82748,291.48218,567.2721,770.25524,435.36641,788.416022,250.69927,539.26940,597.2028,377.04827,200.56638,398.469026,368.83123,556.36533,865.9818,328.46625,886.42521,208.74838,178.33416,744.18622,825.98317,908.45236,941.03916,241.88517,916.55413,229.34537,768.32412,206.86515,979.77714,044.76528,377.21919,777.36614,839.14415,451.66725,653.52114,726.18718,361.47315,064.52522,086.91711,273.91311,904.90312,981.8899,219.03319,682.24118,191.41115,519.20417,625.24419,643.36612,289.4
Voorraad 31,390.9921,539.70322,911.19426,763.8930,277.0230,838.69838,293.00842,829.47941,848.97825,147.86125,423.09325,545.85233,224.06922,661.54224,620.09126,647.84923,811.19320,696.45823,172.49629,182.58933,743.53721,402.8720,202.83716,076.2929,001.49714,193.69414,417.68813,274.0522,712.15415,185.37412,114.88710,573.59715,801.70714,064.68714,588.51116,408.32418,447.58420,698.69817,830.60620,088.0718,567.46612,346.3889,510.979,711.78812,060.0359,748.8326,914.59710,941.43514,072.89213,416.00511,603.31912,072.03212,515.67410,454.078,437.6249,976.48111,473.61310,911.55312,076.17611,514.3467,835.9797,679.8769,857.3384,223.5147,901.4858,786.6037,556.22
Overige vlottende activa 950.007789.083488.534-0.001-00.002-0.0010-0.001-0.0010-0-0249.658-0-0.001-0.0010-0.002-00.00118,563.1610.0022,870.572,870.56915,410.9430.001804.5451,143.21418,548.07701,788.9252,274.552-0.001-02,664.2432,307.49458.139-02,918.2262,264.157329.01717.4092,423.2121,632.45295.45210.4292,544.92,092.2474.11319.25143.86632.2856.96921.2633,999.6211,306.3281,045.31714.5998.9734.28686.6632.0246.63515.9715.74519.896
Totaal vlottende activa 114,351.47671,538.38179,333.119102,464.021105,358.5980,262.897105,816.872137,017.412131,764.48674,112.37382,714.38114,030113,632.02965,182.13872,045.79100,906.441104,696.00554,105.98665,397.01598,618.42284,315.75353,721.08462,992.65877,869.43378,192.98940,412.31353,308.09965,111.32566,177.82143,020.1548,706.18542,830.27353,610.56334,911.84845,487.56158,302.81165,496.16652,145.92357,845.32956,147.2263,369.71531,566.20933,357.74248,200.51165,060.8340,579.71546,420.53451,269.73752,066.59745,100.49233,484.68938,121.52240,963.98832,684.61831,354.05837,253.30340,948.82429,083.39224,986.5927,052.2621,015.27431,735.46533,814.44224,448.25728,946.96529,945.63322,120.76
Niet-vlottende activa:
Materiële vaste activa, netto 40,037.62740,159.22440,274.09740,512.24840,728.95840,672.41340,879.91539,559.99536,751.3634,501.75833,426.32433,666.17833,675.88333,840.13633,955.25235,145.42834,247.09831,445.07930,788.629,123.12429,203.47728,575.30228,862.03927,873.16727,951.86627,985.95721,098.66721,305.24821,507.1921,611.8221,838.12323,021.1123,088.79423,287.92623,048.0423,240.06323,004.07423,123.50223,088.222,750.67422,694.67520,863.96916,017.36712,652.5979,483.66,903.8872,514.152,669.2942,979.6953,596.9033,609.1724,077.1443,850.3794,232.2245,455.1517,339.2338,103.2157,808.399382.151446.515444.953583.192628.973682.322972.0938,416.2428,500.21
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 2,011.3491,997.0852,012.4382,041.6082,071.2792,085.72,114.3712,143.0422,171.7132,200.7032,230.0642,252.8512,273.6712,270.2832,273.7121,424.0061,448.3331,461.0241,490.978838.97968.2731,026.16610.1382.43596.109106.985129.714157.932176.348184.53203.612223.68588.717615.555632.175651.112671.764682.826686.346839.158858.073882.797900.434734.285739.611719.766637.088252.028266.508251.095271.247295.868294.001305.186332.171678.532907.565936.88147.493145.535177.23210.367210.367139.414148.323161.335163.719
Goodwill en immateriële activa 2,011.3491,997.0852,012.4382,041.6082,071.2792,085.72,114.3712,143.0422,171.7132,200.7032,230.0642,252.8512,273.6712,270.2832,273.7121,424.0061,448.3331,461.0241,490.978838.97968.2731,026.16610.1382.43596.109106.985129.714157.932176.348184.53203.612223.68588.717615.555632.175651.112671.764682.826686.346839.158858.073882.797900.434734.285739.611719.766637.088252.028266.508251.095271.247295.868294.001305.186332.171678.532907.565936.88147.493145.535177.23210.367210.367139.414148.323161.335163.719
Langetermijnbeleggingen 1,242.5441,243.041,243.535-6,030.576-1,030.576-11,030.576-11,030.576-11,670.35-16,670.35-1,070.35-1,070.35-209.243-209.243-229.243-559.243-589.243-619.243-649.243-679.243-914.221-739.2438,602.558,580.2338,646.1798,623.8628,611.7458,604.7268,127.1878,115.6948,269.7548,238.5368,138.7358,117.35855.8221.4-1,135.374-1,161.906-861.089-705.283-772.896-927.636608.551743.822594.751558.552-1,998.68-2,434.566-2,179.729-2,066.648-1,718.2-1,297-1,300.318-1,100.011-1,009.672-878.38-2,868.767-4,394.972-3,683.9175,392.3113,778.3113,354.634,401.7464,347.6193,776.7035,629.1768,111.7867,214.018
Belastingvorderingen 2,385.7692,540.892,540.893,225.3383,225.3382,810.2852,810.2852,720.732,720.732,440.6212,440.6211,586.9691,586.9691,021.0231,021.023904.077904.0771,159.471,159.47949.665949.665631.452631.452584.417584.417590.166590.166477.799477.799507.726507.726902.846902.8461,209.7061,209.7061,135.7941,135.794549.502549.502385.831385.831279.252279.252353.878353.878306.869306.869532.843532.843460.157460.1579,046.0699,493.9979,499.4029,433.4610,901.29512,233.39811,765.5440011,536.04811,567.2080010,870.9138,559.0438,499.236
Overige niet-vlottende activa 748.317734.787730.0087,541.0522,409.28812,319.1312,289.78812,803.17817,809.8892,348.8032,347.6411,752.5641,771.0821,847.8191,862.1191,855.6941,843.9151,929.0661,929.5612,439.6319,087.29592.971592.9711,122.3121,220.3951,317.3441,055.4041,183.1221,484.6571,396.3941,226.3941,299.563907.8868,650.9758,874.3829,995.79310,011.12310,040.0729,743.33710,326.59110,066.9329,170.928,983.8859,267.5758,919.6310,907.73311,208.56410,681.70610,566.45910,133.9439,839.099733.0932.3652.7524.092942.393933.154969.9699,418.85910,918.859-0.0010.00111,066.31810,121.564-0.0010.0010.001
Totaal niet-vlottende activa 46,425.60546,675.02646,800.96947,289.6747,404.28746,856.95247,063.78345,556.59442,783.34240,421.53539,374.339,049.3239,098.36238,750.01738,552.86438,739.96237,824.17935,345.39534,689.36632,437.16939,469.46239,428.43539,276.82438,308.5138,476.64938,612.19731,478.67631,251.28831,761.68831,970.22432,014.39133,585.93433,605.60133,819.98233,785.70333,887.38833,660.84933,534.81333,362.10333,529.35833,077.87531,805.48926,924.76123,603.08620,055.27116,839.57512,232.10611,956.14212,278.85712,723.89812,882.67512,851.85612,540.73113,029.89314,346.49416,992.68617,782.3617,796.87515,340.81415,289.2215,512.8616,762.51416,253.27714,720.00317,620.50425,248.40724,377.184
Totaal activa 160,777.081118,213.407126,134.087149,753.691152,762.877127,119.849152,880.655182,574.006174,547.828114,533.907122,088.681153,079.319152,730.391103,932.156110,598.654139,646.403142,520.18489,451.381100,086.38131,055.591123,785.21493,149.519102,269.482116,177.943116,669.63879,024.5184,786.77696,362.61397,939.50974,990.37580,720.57676,416.20887,216.16468,731.8379,273.26492,190.19999,157.01585,680.73691,207.43289,676.57896,447.5963,371.69860,282.50371,803.59785,116.10157,419.29158,652.6463,225.87964,345.45457,824.3946,367.36450,973.37953,504.71845,714.5145,700.55254,245.98958,731.18646,880.26840,327.40442,341.47936,528.13448,497.97950,067.71939,168.25946,567.4755,194.03946,497.944
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 26,963.86913,969.00615,376.14416,602.71424,980.22410,588.93214,349.83124,488.0730,654.57510,691.9918,543.61117,452.09218,251.5379,064.20714,489.99315,115.76319,699.9727,059.08110,617.74510,739.54412,705.2419,400.32315,575.17113,604.31620,156.45910,416.54515,277.08711,799.50216,988.68210,590.28716,429.99213,235.11817,436.7679,211.52216,821.19311,596.95313,188.8738,695.61814,740.52716,187.85222,719.3178,397.66614,773.63714,277.20620,217.8097,850.93411,619.8447,162.0168,286.56,910.5529,053.4938,280.8957,998.1257,978.969,048.1198,239.8727,484.45307,405.3579,057.8098,639.68511,515.60410,424.4298,781.11510,448.32512,925.87910,404.104
Kortlopende schulden 31,797.65211,502.72814,551.64130,615.93223,698.02319,529.88937,255.85657,672.04139,586.98311,322.2568,740.76537,296.51433,374.810,003.93411,492.37735,886.75830,952.1885,637.7598,238.48230,793.71428,287.3938,100.2789,864.92418,912.63420,582.7987,003.2567,357.24716,219.97119,166.37811,366.8828,312.6935,887.54512,529.0016,930.3467,418.73719,726.54121,443.94416,541.31313,259.96921,137.92218,366.259,109.4035,630.79515,349.16324,216.08718,182.6815,660.11817,773.1716,189.9610,339.3099,308.13912,648.30616,745.50212,878.96610,940.04412,855.0221,743.44618,824.22614,949.57711,644.04512,786.58814,506.46819,957.80512,077.86613,447.74816,091.88417,518.656
Belastingschulden 92.22128.25928.259484.2262,184.421875.59392.47502,121.8271,188.8052,449.0982,056.9093,789.9581,674.0481,549.3331,417.1433,753.1831,448.4112,658.1952,063.0941,662.201450.1781,023.6941,594.031,476.784604.227823.087226.598226.59812.053558.353378.92347.306268.939217.9782,619.4862,527.30500862.3241,308.093233.4485.1092,113.171,188.371877.565877.565576.662712.758644.972644.972775.831775.83200000000000000
Uitgestelde opbrengsten 8,289.9272,709.3473,574.54414,173.6915,976.5515,461.2716,719.25810,007.7510,309.0334,199.4924,733.4929,537.7521,698.68510,012.7099,206.3512,854.87318,345.7727,532.1519,626.62615,404.90214,082.9249,993.1748,184.85111,316.3198,728.0116,041.515,495.2475,130.0565,245.47212.0534,915.1643,746.3943,548.013268.9394,431.424,819.4345,636.35403,347.0353,296.2174,646.6214,306.5533,776.5614,279.9664,963.82,964.4633,847.8232,692.0744,255.57710,321.6933,649.144,172.6925,716.293,298.293,002.2692,162.3393,141.80300002,535.9013,121.3022,008.86805,040.2281,788.398
Overige kortlopende verplichtingen 6,996.0725,061.525,145.6740.0010.0015,044.0665,704.5455,310.9058,396.7856,510.0287,006.5466,482.7620-0.00100000.001-0-0-0.0010.0014,217.134,217.128-0.001-0.0017,663.6113,619.1944,722.127-0.0011,344.3832,322.9964,003.702-0.0011,069.8933,523.5432,679.566-0.0011,642.2444,259.9011,340.202163.001869.9661,693.233808.901163457.2435,225.118162.998160167.89160.001143.24254.501799.588577.1348,952.9862,570.6493,614.2182,396.489-0.0010.001-0.0013,732.1460.0010.001
Totaal kortlopende verplichtingen 74,047.5233,242.60238,648.00461,392.33764,654.79840,624.15964,029.4997,478.76688,947.37632,723.76739,024.41570,769.11773,325.02229,080.84935,188.72163,857.39468,997.93220,228.99228,482.85456,938.15955,075.55827,493.77433,624.94848,050.39953,684.39623,461.3128,129.5840,813.1445,019.72626,691.34929,657.84824,213.4435,836.77720,414.50928,671.34937,212.82143,792.71427,916.49731,347.53142,264.23549,992.08923,153.82424,343.99434,776.30151,090.92929,806.97831,290.78528,084.50333,957.15527,734.55222,170.77125,269.78330,619.91824,299.45823,044.93324,056.81932,946.83727,777.21224,925.58324,316.07223,822.76228,557.97233,503.53722,867.84827,628.21934,057.99229,711.159
Langlopende verplichtingen:
Langetermijnschulden 3,8504,2004,5505,673.5956,023.5956,310.3236,660.3234,8152,817.84834.84157.8492.99792.997144.563144.5632,109.3222,109.3222,143.122,143.122,164.8612,203.8422,0002,0002,0002,00000006251,2501,8752,5003,1253,7504,3755,0005,6256,2506,8757,5005,5851,6252,0002,000004,631.9092,755.0144,562.4794,504.4473,401.4983,376.8244,585.3084,040.75311,435.6277,367.7472,674.5352,631.1865,659.0193,056.2322,972.90605,676.0434,268.1189,543.1855,767.915
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000000000000792792007927920000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000000000000000000000000383.470000000000000000000000000000
Overige niet-vlottende verplichtingen 615.052691.318691.318300300300300157.84300300300000000000000000001601601609529521601601,175.471,175.47383.47-0223.47223.47223.47223.47358.812214.214223.47223.47387.118219.843224.41223.47807.6493.603556.522415.638456.25406.768406.966616.267611.581463.5488.917481.233595.258639.104528.1111,204.226
Totaal niet-vlottende verplichtingen 4,465.0524,891.3185,241.3185,973.5956,323.5956,610.3236,960.3234,972.843,117.841,134.84457.8492.99792.997144.563144.5632,109.3222,109.3222,143.122,143.122,164.8612,203.8422,0002,0002,0002,0000001607851,4102,8273,4524,0774,7025,550.476,175.476,800.477,425.477,098.477,723.475,808.471,848.472,358.8122,214.214223.47223.475,019.0272,974.8574,786.8894,727.9184,209.0983,870.4275,141.834,456.39211,891.8777,774.5153,081.5023,247.4536,270.63,519.7323,461.823481.2336,271.3014,907.22210,071.2966,972.141
Totaal passiva 78,512.57138,133.9243,889.32267,365.93270,978.39347,234.48170,989.813102,451.60692,065.21633,858.60639,482.25570,862.11473,418.01929,225.41335,333.28465,966.71771,107.25422,372.11230,625.97459,103.0257,279.429,493.77435,624.94850,050.39955,684.39623,461.3128,129.5840,813.1445,179.72627,476.34931,067.84827,040.4439,288.77724,491.50933,373.34942,763.29149,968.18434,716.96738,773.00149,362.70557,715.55928,962.29426,192.46437,135.11353,305.14330,030.44831,514.25533,103.5336,932.01332,521.44226,898.68929,478.88134,490.34429,441.28827,501.32435,948.69640,721.35230,858.71428,173.03630,586.67227,342.49432,019.79533,984.7729,139.14932,535.44144,129.28836,683.3
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000642.966662.477644.661616.113636.338604.797633.367582.564630.194727.685784.493572.663595.727770.546418.0510000000000000000000000
Gewone aandelen 35,523.76135,523.76135,523.76135,523.76135,523.76135,523.76135,523.76135,523.76135,523.76135,523.76135,523.76135,523.76135,523.76135,523.76135,523.76135,523.76135,523.76135,523.76135,523.76135,523.76135,523.76135,523.76135,523.76135,523.76135,523.76135,523.76135,523.76135,523.76135,523.76135,523.76135,523.76135,523.76135,523.76135,523.76135,523.76135,523.76134,730.51634,628.16234,628.16226,616.39225,464.90925,464.90925,464.90925,464.90925,464.90925,464.90925,464.90925,262.29925,164.27125,000.18418,853.88818,853.88818,853.88818,853.88818,853.28818,853.28818,853.28818,853.28818,846.28818,846.28817,900.75117,900.75117,900.75115,660.26815,591.30315,591.30315,591.303
Ingehouden winsten 36,938.04834,753.02537,023.74138,116.24737,512.97135,613.85637,619.3335,850.88738,211.136,403.78938,334.91338,706.39735,801.56431,195.93531,754.56229,665.37628,373.62123,174.19524,725.29826,207.00322,044.24719,194.17722,358.58621,860.99117,733.68911,323.1312,417.12610,995.0488,205.3582,391.1154,729.5434,406.6882,892.879-844.19-7,523.005-4,045.082-2,703.572-795.356-35.7645,807.2256,533.3662,003.352-9,359.514-8,610.977-11,836.468-16,072.38-16,296.987-13,471.927-15,843.03-17,802.931-17,459.222-15,438.37-17,603.621-20,433.232-18,735.18-18,643.334-18,712.739-24,566.324-26,727.067-27,126.628-28,480.719-19,828.502-20,223.738-20,838.566-16,944.276-19,835.231-20,953.082
Overige gereserveerde algehele resultaten 1,054.951,054.95949.512949.512949.512949.512879.22879.22879.22879.22703.49703.49703.49703.490000000000000000-642.966-662.477-644.661-616.113-636.338-604.797-633.367-582.564-630.194-727.685-784.493-572.663-595.727-770.546-418.0510000000000000000000000
Overige totale aandeelhoudersvermogen 8,747.7528,747.7528,747.7527,798.247,798.247,798.247,868.5327,868.5327,868.5327,868.5328,044.2627,283.5577,283.5577,283.5577,987.0478,490.557,515.5498,381.3149,211.34810,221.8078,937.8078,937.8078,762.1888,742.7927,727.7928,716.3098,716.3099,030.6649,030.6649,599.159,394.319,374.7989,392.6159,421.16217,728.93317,760.47316,975.14816,928.60517,631.5577,681.1086,525.7856,737.61617,775.39817,600.57817,953.07317,768.23517,743.91718,066.20617,814.15317,838.89117,794.13217,786.74917,488.8917,575.21217,783.91517,791.61717,536.66121,436.81120,035.14720,035.14719,765.60818,405.93518,405.93515,207.40815,385.00215,308.67915,176.424
Totaal eigen vermogen van aandeelhouders 82,264.5180,079.48782,244.76682,387.7681,784.48379,885.36881,890.84380,122.39982,482.61380,675.30182,606.42682,217.20579,312.37274,706.74375,265.3773,679.68671,412.9367,079.26969,460.40671,952.57166,505.81463,655.74566,644.53566,127.54460,985.24255,563.256,657.19655,549.47352,759.78347,514.02649,647.61349,305.24747,809.25544,100.73345,729.68949,239.15249,002.09250,761.41152,223.95540,104.72538,524.0634,205.87733,880.79334,454.5131,581.51427,160.76426,911.83929,856.57827,135.39425,036.14419,188.79721,202.26718,739.15715,995.86817,902.02318,001.57117,677.20915,723.77512,154.36811,754.8079,185.6416,478.18416,082.94810,029.1114,032.02911,064.7519,814.645
Totaal eigen vermogen 82,264.5180,079.48782,244.76682,387.7681,784.48379,885.36881,890.84380,122.39982,482.61380,675.30182,606.42682,217.20579,312.37274,706.74375,265.3773,679.68671,412.9367,079.26969,460.40671,952.57166,505.81463,655.74566,644.53566,127.54460,985.24255,563.256,657.19655,549.47352,759.78347,514.02649,652.72849,375.76847,927.38744,240.32145,899.91549,426.90949,188.8350,963.76952,434.43140,313.87338,732.03234,409.40434,090.03934,668.48331,810.95827,388.84327,138.38530,122.34927,413.44125,302.94819,468.67521,494.49819,014.37416,273.22218,199.22818,297.29318,009.83416,021.55412,154.36811,754.8079,185.6416,478.18416,082.94810,029.1114,032.02911,064.7519,814.645
Totaal passiva en aandeelhoudersvermogen 160,777.081118,213.407126,134.087149,753.692152,762.877127,119.849152,880.655182,574.006174,547.828114,533.907122,088.681153,079.319152,730.391103,932.156110,598.654139,646.403142,520.18489,451.381100,086.38131,055.591123,785.21493,149.519102,269.482116,177.943116,669.63879,024.5184,786.77696,362.61397,939.50974,990.37580,720.57676,416.20887,216.16468,731.8379,273.26492,190.299,157.01485,680.73691,207.43289,676.57896,447.59163,371.69860,282.50371,803.59685,116.10157,419.29158,652.6463,225.87964,345.45457,824.3946,367.36450,973.37953,504.71845,714.5145,700.55254,245.98958,731.18646,880.26840,327.40442,341.47936,528.13448,497.97950,067.71839,168.25946,567.4755,194.03946,497.945