Meisheng Cultural & Creative Corp., Ltd.
SZSE:002699.SZ
1.64 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 142.985 | 256.887 | 398.526 | 170.63 | 155.392 | 143.684 | 699.97 | 562.227 | 277.773 | 263.704 | 253.745 | 353.573 | 159.288 | 195.023 | 315.265 | 280.907 | 199.276 | 370.567 | 491.893 | 388.677 | 128.618 | 157.045 | 265.634 | 206.888 | 148.239 | 227.904 | 333.333 | 258.041 | 92.93 | 191.354 | 249.901 | 103.088 | 88.815 | 90.129 | 172.428 | 93.073 | 52.472 | 103.387 | 187.626 | 114.302 | 50.682 | 32.901 | 122.726 | 59.607 | 15.9 | 18.444 | 117.642 | 53.553 | 15.41 | 24.134 | 134.3 |
Kosten van de omzet
| 94.712 | 197.775 | 266.342 | 125.932 | 103.297 | 113.789 | 535.843 | 427.277 | 235.766 | 237.462 | 191.575 | 297.02 | 133.216 | 187.812 | 236.395 | 218.051 | 164.431 | 248.848 | 310.947 | 313.491 | 91.232 | 127.169 | 185.019 | 126.298 | 86.011 | 147.855 | 174.935 | 154.362 | 58.277 | 121.331 | 150.017 | 55.397 | 42.645 | 56.137 | 105.818 | 58.841 | 33.403 | 72.324 | 112.88 | 74.167 | 30.225 | 23.373 | 77.13 | 38.436 | 10.277 | 13.654 | 69.751 | 32.011 | 9.063 | 15.205 | 74.155 |
Brutowinst
| 48.273 | 59.113 | 132.184 | 44.698 | 52.095 | 29.894 | 164.127 | 134.95 | 42.007 | 26.242 | 62.17 | 56.553 | 26.072 | 7.211 | 78.87 | 62.856 | 34.846 | 121.719 | 180.946 | 75.186 | 37.387 | 29.876 | 80.615 | 80.59 | 62.228 | 80.048 | 158.398 | 103.679 | 34.652 | 70.022 | 99.884 | 47.691 | 46.17 | 33.991 | 66.61 | 34.232 | 19.069 | 31.062 | 74.745 | 40.135 | 20.457 | 9.528 | 45.596 | 21.171 | 5.623 | 4.79 | 47.891 | 21.542 | 6.346 | 8.928 | 60.145 |
Brutowinstmarge
| 0.338 | 0.23 | 0.332 | 0.262 | 0.335 | 0.208 | 0.234 | 0.24 | 0.151 | 0.1 | 0.245 | 0.16 | 0.164 | 0.037 | 0.25 | 0.224 | 0.175 | 0.328 | 0.368 | 0.193 | 0.291 | 0.19 | 0.303 | 0.39 | 0.42 | 0.351 | 0.475 | 0.402 | 0.373 | 0.366 | 0.4 | 0.463 | 0.52 | 0.377 | 0.386 | 0.368 | 0.363 | 0.3 | 0.398 | 0.351 | 0.404 | 0.29 | 0.372 | 0.355 | 0.354 | 0.26 | 0.407 | 0.402 | 0.412 | 0.37 | 0.448 |
Onderzoek- en ontwikkelingskosten
| 5.086 | 3.542 | 7.238 | 6.227 | 6.459 | 7.427 | 8.097 | 8.951 | 6.646 | 8.921 | 8.637 | 10 | 6.621 | 6.746 | 8.926 | 9.457 | 6.188 | 17.322 | 11.356 | 9.596 | 4.598 | 7.085 | 8.184 | 0 | 0 | 9.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 37.924 | -55.76 | 73.501 | 2.506 | 26.771 | -56.389 | 82.317 | -2.501 | 29.463 | -45.47 | 64.806 | 12.275 | 20.62 | -31.465 | 32.031 | 0.486 | 23.009 | -39.856 | 36.457 | 7.232 | 16.658 | -21.738 | 18.666 | -14.815 | 26.884 | -50.386 | 33.451 | -8.625 | 22.772 | -35.758 | 30.19 | -8.139 | 19.906 | -21.474 | 14.553 | -3.984 | 13.116 | -21.199 | 14.022 | -1.412 | 10.109 | -10.371 | 7.253 | -3.68 | 6.24 | -10.445 | 5.657 | -2.892 | 4.968 | -14.663 | 4.742 |
Verkoop- en marketingkosten
| 21.543 | 2.42 | 9.193 | 6.487 | 12.283 | -8.629 | 15.292 | 15.095 | 11.346 | 9.273 | 3.627 | 3.183 | 3.232 | 3.949 | 3.148 | 6.354 | 8.059 | 8.182 | 8.562 | 7.48 | 3.619 | 7.578 | 4.534 | 5.924 | 6.304 | 11.688 | 9.938 | 10.792 | 8.097 | 15.269 | 11.806 | 13.328 | 6.312 | 4.53 | 5.255 | 3.3 | 2.773 | 3.146 | 3.942 | 3.167 | 3.314 | 2.885 | 2.601 | 1.84 | 0.863 | 1.984 | 2.176 | 1.739 | 1.019 | 1.451 | 2.742 |
Verkoop-, algemene en administratieve kosten
| 59.467 | -53.34 | 82.694 | 8.993 | 39.054 | -65.017 | 97.608 | 12.594 | 40.809 | -36.197 | 68.434 | 15.459 | 23.852 | -27.516 | 35.179 | 6.839 | 31.068 | -31.674 | 45.019 | 14.712 | 20.277 | -14.16 | 23.2 | -8.892 | 33.188 | -38.698 | 43.389 | 2.168 | 30.869 | -20.489 | 41.995 | 5.189 | 26.218 | -16.943 | 19.808 | -0.683 | 15.888 | -18.053 | 17.964 | 1.755 | 13.423 | -7.486 | 9.854 | -1.84 | 7.103 | -8.461 | 7.833 | -1.153 | 5.987 | -13.212 | 7.484 |
Overige kosten
| -0.967 | -51.636 | -0.748 | -0.005 | -0.278 | 79.431 | -38.503 | 35.967 | -2.428 | 48.218 | -0.185 | 1.61 | 0.621 | 14.286 | 2.428 | 0.568 | 0.981 | -16.007 | 5.539 | 9.102 | -0.045 | -1.11 | 1.026 | -0.035 | 0.034 | -6.005 | 3.466 | 1.025 | 2.135 | 2.485 | 4.831 | 0.626 | 1.893 | 13.958 | 8.193 | 9.29 | 1.548 | 15.881 | 0.614 | -1.414 | -0.143 | 5.152 | 0.236 | 0.92 | 2.08 | -1.103 | 16.707 | -0.243 | 0.377 | -0.398 | -0.066 |
Bedrijfskosten
| 64.854 | 62.092 | 48.514 | 56.051 | 45.235 | 21.841 | 67.202 | 57.512 | 45.027 | 46.988 | 45.865 | 53.428 | 26.671 | 50.166 | 43.607 | 47.432 | 35.214 | 65.752 | 57.525 | 58.483 | 24.996 | 47.383 | 26.169 | 31.327 | 34.311 | 33.842 | 44.461 | 42.311 | 31.931 | 54.325 | 42.646 | 33.434 | 27.592 | 25.399 | 19.974 | 16.983 | 16.965 | 16.199 | 18.663 | 18.141 | 13.59 | 16.777 | 10.092 | 8.508 | 7.223 | 10.371 | 7.834 | 7.507 | 6.125 | 7.356 | 8.392 |
Bedrijfsresultaat
| -1.499 | -125.417 | 76.256 | -10.618 | 1.581 | -832.351 | 106.776 | 74.181 | -3.02 | -328.305 | 27.186 | 12.778 | 3.819 | -1,008.499 | 32.575 | 20.217 | -4.175 | -39.927 | 109.393 | -36.157 | 12.67 | -353.296 | 66.786 | 8.584 | 57.071 | -118.344 | 231.368 | 74.14 | 36.197 | 53.762 | 129.425 | 29.487 | 18.36 | 35.123 | 74.563 | 17.492 | 9.161 | 29.982 | 60.455 | 17.492 | 6.752 | -2.966 | 38.546 | 11.576 | 2.887 | -3.286 | 40.182 | 12.132 | 0.695 | 1.788 | 51.765 |
Bedrijfsresultaat ratio
| -0.01 | -0.488 | 0.191 | -0.062 | 0.01 | -5.793 | 0.153 | 0.132 | -0.011 | -1.245 | 0.107 | 0.036 | 0.024 | -5.171 | 0.103 | 0.072 | -0.021 | -0.108 | 0.222 | -0.093 | 0.099 | -2.25 | 0.251 | 0.041 | 0.385 | -0.519 | 0.694 | 0.287 | 0.39 | 0.281 | 0.518 | 0.286 | 0.207 | 0.39 | 0.432 | 0.188 | 0.175 | 0.29 | 0.322 | 0.153 | 0.133 | -0.09 | 0.314 | 0.194 | 0.182 | -0.178 | 0.342 | 0.227 | 0.045 | 0.074 | 0.385 |
Totaal overige inkomsten en kosten netto
| 14.116 | -183.436 | -0.748 | -0.005 | 0.135 | -92.773 | 1.584 | 0.388 | -1.15 | 48.218 | 10.696 | 11.263 | 5.039 | -951.257 | -0.26 | 5.36 | -2.825 | -111.902 | -8.489 | -43.757 | 0.235 | -336.9 | 13.365 | -40.713 | 29.187 | -170.525 | 120.896 | 13.766 | 35.611 | 39.56 | 77.018 | 15.656 | 1.676 | 37.526 | 36.121 | 6.506 | 8.605 | 34.002 | 4.987 | -4.327 | -0.258 | 8.174 | 3.278 | -0.169 | 6.567 | 2.042 | 16.831 | -1.952 | 0.851 | 0.182 | -0.055 |
Inkomen voor belasting
| -2.466 | -177.554 | 75.508 | -10.623 | 1.717 | -925.124 | 108.36 | 74.569 | -4.17 | -280.088 | 27.001 | 14.388 | 4.44 | -994.213 | 35.003 | 20.784 | -3.193 | -55.934 | 114.931 | -27.055 | 12.626 | -354.406 | 67.811 | 8.549 | 57.104 | -124.318 | 234.834 | 75.134 | 38.332 | 55.258 | 134.256 | 29.913 | 20.254 | 46.118 | 82.756 | 23.755 | 10.709 | 48.865 | 61.069 | 17.667 | 6.609 | 0.926 | 38.782 | 12.493 | 4.967 | -3.539 | 56.889 | 12.083 | 1.072 | 1.754 | 51.698 |
Inkomen voor belasting ratio
| -0.017 | -0.691 | 0.189 | -0.062 | 0.011 | -6.439 | 0.155 | 0.133 | -0.015 | -1.062 | 0.106 | 0.041 | 0.028 | -5.098 | 0.111 | 0.074 | -0.016 | -0.151 | 0.234 | -0.07 | 0.098 | -2.257 | 0.255 | 0.041 | 0.385 | -0.545 | 0.705 | 0.291 | 0.412 | 0.289 | 0.537 | 0.29 | 0.228 | 0.512 | 0.48 | 0.255 | 0.204 | 0.473 | 0.325 | 0.155 | 0.13 | 0.028 | 0.316 | 0.21 | 0.312 | -0.192 | 0.484 | 0.226 | 0.07 | 0.073 | 0.385 |
Belastingkosten
| 3.846 | -18.526 | 6.762 | 0.453 | 11.69 | -37.767 | 14.256 | 8.999 | 0.545 | 8.298 | 0.322 | -5.64 | -0.231 | 2.398 | 0.795 | -1.399 | 2.09 | -7.904 | 17.545 | 0.794 | 2.509 | -7.265 | 7.95 | 5.678 | 10.838 | -9.14 | 29.509 | 13.747 | 8.322 | 16.233 | 30.588 | 0.001 | 5.009 | 10.178 | 18.676 | 5.183 | 2.149 | 13.459 | 16.171 | 4.145 | 2.324 | 0.969 | 10.128 | 2.646 | 2.027 | -0.495 | 14.066 | 3.444 | 0.473 | 0.713 | 12.867 |
Nettowinst
| -6.703 | -158.443 | 68.672 | -11.123 | -9.973 | -887.357 | 79.744 | 59.25 | -4.715 | -289.401 | 26.729 | 20.881 | 5.252 | -992.869 | 37.024 | 23.402 | -5.22 | -53.16 | 107.745 | -28.456 | 11.432 | -342.669 | 62.268 | 1.866 | 49.018 | -110.993 | 207.167 | 63.451 | 31.16 | 39.944 | 104.641 | 31.561 | 13.813 | 36.347 | 63.628 | 17.958 | 8.475 | 34.745 | 45.207 | 13.185 | 3.988 | -0.306 | 29.176 | 9.957 | 2.903 | -3.044 | 42.823 | 8.639 | 0.598 | 1.041 | 38.832 |
Nettowinstmarge
| -0.047 | -0.617 | 0.172 | -0.065 | -0.064 | -6.176 | 0.114 | 0.105 | -0.017 | -1.097 | 0.105 | 0.059 | 0.033 | -5.091 | 0.117 | 0.083 | -0.026 | -0.143 | 0.219 | -0.073 | 0.089 | -2.182 | 0.234 | 0.009 | 0.331 | -0.487 | 0.622 | 0.246 | 0.335 | 0.209 | 0.419 | 0.306 | 0.156 | 0.403 | 0.369 | 0.193 | 0.162 | 0.336 | 0.241 | 0.115 | 0.079 | -0.009 | 0.238 | 0.167 | 0.183 | -0.165 | 0.364 | 0.161 | 0.039 | 0.043 | 0.289 |
WPA (Winst Per Aandeel)
| -0.007 | -0.17 | 0.076 | -0.012 | -0.011 | -0.98 | 0.088 | 0.065 | -0.005 | 0 | 0.051 | 0.04 | 0.01 | -1.09 | 0.041 | 0.026 | -0.006 | -0.059 | 0.12 | -0.031 | 0.012 | -0.39 | 0.07 | 0.002 | 0.05 | -0.12 | 0.23 | 0.068 | 0.03 | 0.049 | 0.12 | 0.038 | 0.017 | 0.044 | 0.078 | 0.024 | 0.011 | 0.047 | 0.056 | 0.017 | 0.006 | -0 | 0.039 | 0.013 | 0.004 | -0.006 | 0.077 | 0.018 | 0.001 | 0.002 | 0.069 |
Verwaterde WPA
| -0.007 | -0.17 | 0.076 | -0.012 | -0.011 | -0.98 | 0.088 | 0.065 | -0.005 | 0 | 0.051 | 0.04 | 0.01 | -1.09 | 0.041 | 0.026 | -0.006 | -0.059 | 0.12 | -0.031 | 0.012 | -0.39 | 0.07 | 0.002 | 0.05 | -0.12 | 0.23 | 0.068 | 0.03 | 0.049 | 0.12 | 0.038 | 0.017 | 0.044 | 0.078 | 0.024 | 0.011 | 0.047 | 0.056 | 0.017 | 0.006 | -0 | 0.039 | 0.013 | 0.004 | -0.006 | 0.077 | 0.018 | 0.001 | 0.002 | 0.069 |
EBITDA
| -13.609 | -30.742 | 82.696 | -7.887 | 4.139 | -56.034 | 119.562 | 88.537 | -1.646 | -22.421 | 22.524 | 45.438 | -0.093 | -39.279 | 37.194 | 21.851 | 3.855 | 32.507 | 138.646 | -21.507 | 15.421 | -42.556 | 87.804 | 52.536 | 30.958 | 96.778 | 126.849 | 115.992 | -3.052 | 153.229 | 66.561 | 42.459 | 18.784 | 99.113 | 50.289 | 35.999 | 18.449 | 37.101 | 52.79 | 21.087 | 10.681 | 8.388 | 35.208 | 21.272 | -3.776 | 10.304 | 40.603 | 15.248 | -0.571 | 5.326 | 52.867 |
EBITDA ratio
| -0.095 | -0.12 | 0.208 | -0.046 | 0.027 | -0.39 | 0.171 | 0.157 | -0.006 | -0.085 | 0.089 | 0.129 | -0.001 | -0.201 | 0.118 | 0.078 | 0.019 | 0.088 | 0.282 | -0.055 | 0.12 | -0.271 | 0.331 | 0.254 | 0.209 | 0.425 | 0.381 | 0.45 | -0.033 | 0.801 | 0.266 | 0.412 | 0.211 | 1.1 | 0.292 | 0.387 | 0.352 | 0.359 | 0.281 | 0.184 | 0.211 | 0.255 | 0.287 | 0.357 | -0.238 | 0.559 | 0.345 | 0.285 | -0.037 | 0.221 | 0.394 |