Harbin Boshi Automation Co., Ltd.
SZSE:002698.SZ
13.06 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 712.735 | 784.118 | 661.556 | 583.144 | 592.914 | 659.64 | 729.71 | 426.812 | 698.827 | 523.82 | 504.287 | 451.436 | 545.964 | 569.273 | 546.282 | 470.859 | 424.422 | 446.124 | 486.509 | 384.227 | 383.057 | 341.704 | 350.753 | 284.186 | 224.638 | 234.26 | 172.49 | 265.357 | 227.047 | 169.247 | 126.423 | 201.586 | 176.895 | 152.741 | 96.534 | 148.288 | 139.68 | 261.477 | 167.944 | 106.136 | 118.07 | 210.083 | 173.386 | 157.664 | 189.246 | 253.082 | 163.628 | 191.393 | 184.399 | 209.096 | 156.663 | 245.218 | 60.375 |
Kosten van de omzet
| 451.297 | 518.453 | 447.157 | 392.019 | 363.456 | 430.84 | 439 | 307.857 | 414.135 | 329.765 | 304.956 | 298.16 | 318.408 | 357.77 | 329.074 | 298.775 | 241.845 | 253.414 | 266.471 | 258.645 | 210.315 | 190.135 | 192.289 | 184.671 | 135.842 | 129.702 | 110.976 | 173.001 | 145.17 | 102.397 | 80.367 | 122.037 | 94.512 | 100.206 | 56.938 | 85.605 | 86.989 | 155.864 | 93.568 | 61.219 | 56.625 | 112.569 | 99.282 | 85.586 | 114.256 | 147.473 | 96.658 | 111.27 | 115.803 | 109.905 | 92.586 | 122.365 | 34.337 |
Brutowinst
| 261.438 | 265.665 | 214.399 | 191.125 | 229.458 | 228.8 | 290.711 | 118.955 | 284.692 | 194.056 | 199.331 | 153.276 | 227.556 | 211.504 | 217.208 | 172.083 | 182.577 | 192.71 | 220.038 | 125.582 | 172.742 | 151.569 | 158.464 | 99.515 | 88.797 | 104.559 | 61.514 | 92.355 | 81.877 | 66.85 | 46.056 | 79.549 | 82.383 | 52.535 | 39.596 | 62.683 | 52.691 | 105.614 | 74.377 | 44.917 | 61.444 | 97.513 | 74.104 | 72.078 | 74.99 | 105.609 | 66.97 | 80.123 | 68.595 | 99.191 | 64.076 | 122.853 | 26.038 |
Brutowinstmarge
| 0.367 | 0.339 | 0.324 | 0.328 | 0.387 | 0.347 | 0.398 | 0.279 | 0.407 | 0.37 | 0.395 | 0.34 | 0.417 | 0.372 | 0.398 | 0.365 | 0.43 | 0.432 | 0.452 | 0.327 | 0.451 | 0.444 | 0.452 | 0.35 | 0.395 | 0.446 | 0.357 | 0.348 | 0.361 | 0.395 | 0.364 | 0.395 | 0.466 | 0.344 | 0.41 | 0.423 | 0.377 | 0.404 | 0.443 | 0.423 | 0.52 | 0.464 | 0.427 | 0.457 | 0.396 | 0.417 | 0.409 | 0.419 | 0.372 | 0.474 | 0.409 | 0.501 | 0.431 |
Onderzoek- en ontwikkelingskosten
| 28.579 | 26.046 | 28.162 | 37.303 | 35.142 | 35.092 | 38.346 | 47.188 | 31.719 | 22.954 | 16.829 | 37.246 | 18.208 | 16.978 | 16.321 | 25.465 | 16.063 | 16.107 | 13.971 | 25.773 | 12.519 | 20.091 | 14.936 | 22.997 | 8.681 | 6.064 | 6.051 | 16.877 | 7.839 | 15.275 | 0 | 41.501 | 0 | 14.377 | 0 | 34.748 | 0 | 13.778 | 0 | 45.046 | 0 | 21.249 | 0 | 38.416 | 0 | 14.323 | 0 | 33.589 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 37.899 | 8.497 | 24.01 | 8.647 | 55.021 | -10.959 | 19.973 | -57.681 | 68.468 | -15.729 | 28.744 | -55.179 | 66.312 | -13.525 | 24.597 | -43.454 | 21.838 | -13.093 | 21.563 | -45.729 | 21.652 | -9.715 | 20.668 | -32.744 | 17.648 | -15.11 | 26.684 | -47.165 | 24.572 | -14.241 | 22.788 | -44.929 | 21.21 | -11.29 | 16.089 | -44.376 | 21.126 | -12.361 | 17.578 | -46.297 | 17.048 | -18.462 | 23.241 | -39.756 | 17.367 | -8.172 | 12.281 | -38.089 | 16.189 | -13.628 | 16.696 | -26.789 | 11.075 |
Verkoop- en marketingkosten
| 57.527 | 36.033 | 34.363 | 43.247 | 32.413 | 25.408 | 27.408 | 34.506 | 23.518 | 17.966 | 18.515 | 25.917 | 19.86 | 22.876 | 16.89 | 37.058 | 14.878 | 8.958 | 19.067 | 48.704 | 29.702 | 24.759 | 22.71 | 36.065 | 21.773 | 23.485 | 23.315 | 24.486 | 15.961 | 12.23 | 13.097 | 19.18 | 14.847 | 11.676 | 11.964 | 12.728 | 10.503 | 9.523 | 9.514 | 13.851 | 9.815 | 13.48 | 7.835 | 15.216 | 7.757 | 8.464 | 12.955 | 22.534 | 16.45 | 13.347 | 12.695 | 16.074 | 11.171 |
Verkoop-, algemene en administratieve kosten
| 95.426 | 66.629 | 58.373 | 51.893 | 87.433 | 14.449 | 47.382 | -23.175 | 91.986 | 2.238 | 47.258 | -29.262 | 86.172 | 9.352 | 41.488 | -6.396 | 36.716 | -4.135 | 40.63 | 2.975 | 51.354 | 15.044 | 43.379 | 3.321 | 39.421 | 8.375 | 49.999 | -22.678 | 40.533 | -2.011 | 35.885 | -25.748 | 36.057 | 0.386 | 28.053 | -31.648 | 31.629 | -2.838 | 27.092 | -32.447 | 26.863 | -4.982 | 31.076 | -24.54 | 25.124 | 0.292 | 25.236 | -15.555 | 32.639 | -0.281 | 29.392 | -10.715 | 22.245 |
Overige kosten
| -74.259 | -2.099 | -0.059 | 0.017 | -1.988 | 6.802 | -35.422 | 76.042 | -49.975 | 31.396 | -7.393 | -1.205 | -2.323 | -0.172 | -0 | 0.288 | -2.431 | -0.104 | 0.002 | -0.006 | -0.093 | -0.107 | -0.036 | -0.607 | -1.402 | 0.093 | -0.02 | -0.822 | 0.007 | -6.638 | 5.789 | 15.85 | 4.28 | 5.009 | 2.057 | 16.344 | 5.602 | 4.615 | 1.951 | 13.477 | 14.516 | 6.221 | 1.478 | 11.246 | 5.439 | 10.771 | 0.694 | 16.53 | 6.259 | 13.551 | -0.019 | 5.536 | 0.992 |
Bedrijfskosten
| 49.746 | 94.773 | 60.573 | 96.588 | 82.134 | 73.604 | 50.305 | 100.056 | 73.729 | 56.588 | 56.694 | 75.072 | 58.846 | 62.501 | 36.1 | 97.927 | 47.937 | 29.878 | 53.812 | 74.119 | 58.724 | 62.817 | 53.047 | 70.553 | 43.786 | 36.694 | 46.493 | 54.104 | 34.815 | 21.976 | 37.759 | 57.148 | 38.015 | 32.378 | 29.09 | 39.685 | 32.652 | 28.09 | 27.953 | 45.35 | 28.661 | 31.03 | 32.174 | 42.685 | 26.802 | 29.48 | 26.535 | 49.325 | 34.206 | 31.012 | 30.003 | 42.046 | 22.917 |
Bedrijfsresultaat
| 209.555 | 170.892 | 140.805 | 113.418 | 121.162 | 148.282 | 250.742 | 8.089 | 204.646 | 125.462 | 175.9 | 85.673 | 169.655 | 168.817 | 182.223 | 94.49 | 140.436 | 155.693 | 166.065 | 69.34 | 114.783 | 100.441 | 98.641 | 48.848 | 57.21 | 63.223 | 17.536 | 43.966 | 49.816 | 36.736 | 10.922 | 26.673 | 41.562 | 17.432 | 10.296 | 17.002 | 25.687 | 74.322 | 52.573 | 11.917 | 43.466 | 66.425 | 51.754 | 42.736 | 53.614 | 72.143 | 44.21 | 38.221 | 36.331 | 61.601 | 32.923 | 82.946 | 3.616 |
Bedrijfsresultaat ratio
| 0.294 | 0.218 | 0.213 | 0.194 | 0.204 | 0.225 | 0.344 | 0.019 | 0.293 | 0.24 | 0.349 | 0.19 | 0.311 | 0.297 | 0.334 | 0.201 | 0.331 | 0.349 | 0.341 | 0.18 | 0.3 | 0.294 | 0.281 | 0.172 | 0.255 | 0.27 | 0.102 | 0.166 | 0.219 | 0.217 | 0.086 | 0.132 | 0.235 | 0.114 | 0.107 | 0.115 | 0.184 | 0.284 | 0.313 | 0.112 | 0.368 | 0.316 | 0.298 | 0.271 | 0.283 | 0.285 | 0.27 | 0.2 | 0.197 | 0.295 | 0.21 | 0.338 | 0.06 |
Totaal overige inkomsten en kosten netto
| -2.275 | 28.35 | -0.059 | 0.017 | -1.988 | 6.802 | -0.374 | -0.062 | -1.962 | -0.035 | -0 | -1.205 | -1.378 | 19.642 | 1.116 | 20.622 | 3.365 | -7.242 | -0.159 | 17.871 | 0.672 | 11.581 | -6.812 | 19.279 | 10.797 | -4.549 | 2.495 | 4.982 | 2.674 | -14.776 | 8.414 | 20.121 | 1.474 | 2.283 | 1.823 | 10.347 | 11.238 | 1.119 | 8.096 | 25.819 | 25.198 | 6.15 | 11.302 | 24.568 | 10.865 | 6.785 | 4.469 | 23.953 | 8.2 | 6.972 | -1.169 | 7.675 | 1.487 |
Inkomen voor belasting
| 207.28 | 199.242 | 140.746 | 113.435 | 119.174 | 155.084 | 250.367 | 8.027 | 202.685 | 125.427 | 175.9 | 84.467 | 167.332 | 168.645 | 182.223 | 94.779 | 138.005 | 155.59 | 166.067 | 69.334 | 114.69 | 100.333 | 98.604 | 48.241 | 55.808 | 63.316 | 17.516 | 43.233 | 49.735 | 30.098 | 16.711 | 42.522 | 45.841 | 22.44 | 12.33 | 33.345 | 31.276 | 78.643 | 54.52 | 25.386 | 57.981 | 72.634 | 53.232 | 53.96 | 59.053 | 82.914 | 44.904 | 54.751 | 42.589 | 75.152 | 32.905 | 88.482 | 4.608 |
Inkomen voor belasting ratio
| 0.291 | 0.254 | 0.213 | 0.195 | 0.201 | 0.235 | 0.343 | 0.019 | 0.29 | 0.239 | 0.349 | 0.187 | 0.306 | 0.296 | 0.334 | 0.201 | 0.325 | 0.349 | 0.341 | 0.18 | 0.299 | 0.294 | 0.281 | 0.17 | 0.248 | 0.27 | 0.102 | 0.163 | 0.219 | 0.178 | 0.132 | 0.211 | 0.259 | 0.147 | 0.128 | 0.225 | 0.224 | 0.301 | 0.325 | 0.239 | 0.491 | 0.346 | 0.307 | 0.342 | 0.312 | 0.328 | 0.274 | 0.286 | 0.231 | 0.359 | 0.21 | 0.361 | 0.076 |
Belastingkosten
| 25.055 | 26.439 | 18.569 | 19.575 | 14.891 | 18.742 | 31.903 | -0.466 | 27.224 | 14.934 | 22.598 | 8.184 | 24.175 | 21.863 | 28.554 | 11.704 | 19.49 | 25.244 | 28.16 | 8.741 | 18.248 | 13.666 | 14.585 | 5.785 | 5.633 | 6.035 | 3.636 | 5.09 | 6.39 | 3.616 | 2.777 | 4.612 | 6.72 | 2.151 | 1.636 | 4.253 | 3.189 | 10.591 | 4.508 | 2.339 | 7.388 | 9.947 | 3.785 | 10.615 | 7.658 | 11.806 | 3.47 | 11.891 | 5.948 | 7.125 | 5.091 | 12.752 | -2.823 |
Nettowinst
| 183.509 | 167.104 | 105.613 | 98.994 | 99.131 | 125.251 | 210.215 | 8.493 | 163.255 | 111.217 | 153.163 | 68.494 | 135.146 | 136.77 | 149.918 | 75.375 | 103.64 | 111.546 | 114.809 | 57.325 | 84.155 | 77.586 | 88.04 | 50.99 | 49.725 | 60.617 | 20.745 | 39.73 | 46.489 | 28.451 | 14.875 | 39.899 | 39.061 | 20.035 | 10.827 | 30.106 | 28.234 | 68.22 | 50.232 | 24.597 | 50.594 | 62.687 | 49.446 | 43.346 | 51.395 | 71.108 | 41.434 | 42.86 | 36.641 | 68.028 | 27.814 | 75.73 | 7.431 |
Nettowinstmarge
| 0.257 | 0.213 | 0.16 | 0.17 | 0.167 | 0.19 | 0.288 | 0.02 | 0.234 | 0.212 | 0.304 | 0.152 | 0.248 | 0.24 | 0.274 | 0.16 | 0.244 | 0.25 | 0.236 | 0.149 | 0.22 | 0.227 | 0.251 | 0.179 | 0.221 | 0.259 | 0.12 | 0.15 | 0.205 | 0.168 | 0.118 | 0.198 | 0.221 | 0.131 | 0.112 | 0.203 | 0.202 | 0.261 | 0.299 | 0.232 | 0.429 | 0.298 | 0.285 | 0.275 | 0.272 | 0.281 | 0.253 | 0.224 | 0.199 | 0.325 | 0.178 | 0.309 | 0.123 |
WPA (Winst Per Aandeel)
| 0.18 | 0.16 | 0.1 | 0.097 | 0.097 | 0.12 | 0.21 | 0.008 | 0.16 | 0.11 | 0.15 | 0.075 | 0.13 | 0.13 | 0.15 | 0.074 | 0.1 | 0.11 | 0.11 | 0.056 | 0.082 | 0.076 | 0.086 | 0.05 | 0.049 | 0.058 | 0.02 | 0.04 | 0.046 | 0.026 | 0.013 | 0.041 | 0.04 | 0.025 | 0.013 | 0.028 | 0.027 | 0.069 | 0.087 | 0.025 | 0.087 | 0.06 | 0.047 | 0.043 | 0.051 | 0.067 | 0.039 | 0.046 | 0.039 | 0.077 | 0.031 | 0.08 | 0.008 |
Verwaterde WPA
| 0.18 | 0.16 | 0.1 | 0.097 | 0.097 | 0.12 | 0.2 | 0.008 | 0.16 | 0.11 | 0.15 | 0.075 | 0.13 | 0.13 | 0.15 | 0.074 | 0.1 | 0.11 | 0.11 | 0.056 | 0.082 | 0.076 | 0.086 | 0.05 | 0.049 | 0.058 | 0.02 | 0.04 | 0.046 | 0.026 | 0.013 | 0.041 | 0.04 | 0.025 | 0.013 | 0.028 | 0.027 | 0.069 | 0.087 | 0.025 | 0.087 | 0.06 | 0.047 | 0.043 | 0.051 | 0.067 | 0.039 | 0.046 | 0.039 | 0.077 | 0.031 | 0.08 | 0.008 |
EBITDA
| 211.536 | 180.289 | 146.412 | 118.008 | 139.12 | 163.715 | 257.652 | 16.084 | 213.046 | 133.452 | 168.964 | 105.356 | 170.243 | 176.641 | 177.009 | 98.119 | 142.031 | 170.908 | 166.625 | 80.9 | 109.792 | 100.211 | 103.947 | 40.141 | 52.51 | 83.954 | 11.209 | 43.78 | 47.491 | 59.365 | 6.601 | 58.262 | 47.508 | 62.979 | 10.324 | 59.076 | 23.467 | 95.598 | 45.064 | 65.55 | 30.461 | 89.747 | 37.281 | 75.767 | 47.533 | 92.728 | 42.064 | 69.59 | 33.675 | 75.307 | 34.074 | 90.34 | 3.121 |
EBITDA ratio
| 0.297 | 0.23 | 0.221 | 0.202 | 0.235 | 0.248 | 0.353 | 0.038 | 0.305 | 0.255 | 0.335 | 0.233 | 0.312 | 0.31 | 0.324 | 0.208 | 0.335 | 0.383 | 0.342 | 0.211 | 0.287 | 0.293 | 0.296 | 0.141 | 0.234 | 0.358 | 0.065 | 0.165 | 0.209 | 0.351 | 0.052 | 0.289 | 0.269 | 0.412 | 0.107 | 0.398 | 0.168 | 0.366 | 0.268 | 0.618 | 0.258 | 0.427 | 0.215 | 0.481 | 0.251 | 0.366 | 0.257 | 0.364 | 0.183 | 0.36 | 0.217 | 0.368 | 0.052 |