Chengdu Hongqi Chain Co.,Ltd.
SZSE:002697.SZ
5.1 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,566.763 | 2,500.48 | 2,670.986 | 2,491.824 | 2,637.961 | 2,448.096 | 2,554.774 | 2,446.979 | 2,689.953 | 2,442.489 | 2,440.668 | 2,350.613 | 2,463.732 | 2,276.608 | 2,260.117 | 2,244.831 | 2,290.601 | 2,172.515 | 2,345.432 | 1,935.044 | 2,058.382 | 1,937.247 | 1,892.106 | 1,759.121 | 1,844.653 | 1,773.752 | 1,842.493 | 1,724.323 | 1,781.848 | 1,696.432 | 1,736.341 | 1,606.035 | 1,644.792 | 1,483.518 | 1,587.281 | 1,410.327 | 1,461.927 | 1,323.405 | 1,320.953 | 1,167.057 | 1,217.073 | 1,166.123 | 1,213.959 | 1,113.308 | 1,142.076 | 1,064.172 | 1,117.487 | 982.41 | 995.031 | 933.51 | 994.202 | 905.917 | 884.297 |
Kosten van de omzet
| 1,821.163 | 1,982.958 | 1,875.138 | 1,733.493 | 1,862.244 | 1,747.026 | 1,787.553 | 1,754.508 | 1,893.481 | 1,744.236 | 1,716.163 | 1,658.894 | 1,731.194 | 1,603.266 | 1,583.578 | 1,651.741 | 1,581.859 | 1,504.337 | 1,649.434 | 1,287.645 | 1,446.613 | 1,345.438 | 1,326.568 | 1,220.949 | 1,294.157 | 1,246.984 | 1,337.87 | 1,226.591 | 1,300.75 | 1,220.03 | 1,267.954 | 1,157.686 | 1,212.692 | 1,073.536 | 1,157.513 | 1,024.091 | 1,066.803 | 950.475 | 982.566 | 875.463 | 898.221 | 844.919 | 897.99 | 814.479 | 851.055 | 753.23 | 838.106 | 704.991 | 750.484 | 683.377 | 746.158 | 677.206 | 668.366 |
Brutowinst
| 745.599 | 517.522 | 795.848 | 758.332 | 775.717 | 701.07 | 767.222 | 692.471 | 796.473 | 698.252 | 724.505 | 691.719 | 732.539 | 673.342 | 676.54 | 593.091 | 708.742 | 668.178 | 695.998 | 647.399 | 611.768 | 591.809 | 565.538 | 538.172 | 550.496 | 526.768 | 504.623 | 497.732 | 481.099 | 476.403 | 468.387 | 448.35 | 432.1 | 409.982 | 429.768 | 386.236 | 395.124 | 372.931 | 338.387 | 291.594 | 318.852 | 321.204 | 315.969 | 298.829 | 291.021 | 310.942 | 279.381 | 277.419 | 244.547 | 250.133 | 248.045 | 228.711 | 215.932 |
Brutowinstmarge
| 0.29 | 0.207 | 0.298 | 0.304 | 0.294 | 0.286 | 0.3 | 0.283 | 0.296 | 0.286 | 0.297 | 0.294 | 0.297 | 0.296 | 0.299 | 0.264 | 0.309 | 0.308 | 0.297 | 0.335 | 0.297 | 0.305 | 0.299 | 0.306 | 0.298 | 0.297 | 0.274 | 0.289 | 0.27 | 0.281 | 0.27 | 0.279 | 0.263 | 0.276 | 0.271 | 0.274 | 0.27 | 0.282 | 0.256 | 0.25 | 0.262 | 0.275 | 0.26 | 0.268 | 0.255 | 0.292 | 0.25 | 0.282 | 0.246 | 0.268 | 0.249 | 0.252 | 0.244 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 94.794 | -12.36 | 33.04 | -72.318 | 90.724 | -7.363 | 32.415 | 24.514 | 93.697 | -8.24 | 29.569 | -83.914 | 92.416 | -11.118 | 33.035 | -90.217 | 38.487 | -11.445 | 32.907 | 45.244 | 32.656 | -7.492 | 30.247 | -51.673 | 22.761 | -18.209 | 25.236 | -57.585 | 22.211 | -17.52 | 22.925 | -63.549 | 26.227 | -9.358 | 20.534 | -53.109 | 26.019 | -11.16 | 17.894 | -40.93 | 20.029 | -8.48 | 14.051 | -35.871 | 16.95 | -8.683 | 15.561 | -36.207 | 16.075 | -7.265 | 15.191 | -32.944 | 14.9 |
Verkoop- en marketingkosten
| 1,467.604 | 545.961 | 592.089 | 591.166 | 590.72 | 552.063 | 573.1 | 544.321 | 607.179 | 539.206 | 549.211 | 556.121 | 548.973 | 544.374 | 511.859 | 475.669 | 526.611 | 501.343 | 540.464 | 511.423 | 444.332 | 417.33 | 462.902 | 391.744 | 416.668 | 398.471 | 408.984 | 392.221 | 394.48 | 371.114 | 384.894 | 401.51 | 367.028 | 309.865 | 345.74 | 325.161 | 314.399 | 268.534 | 253.611 | 245.705 | 248.316 | 243.917 | 241.808 | 242.179 | 246.755 | 210.889 | 206.932 | 200.584 | 186.694 | 155.778 | 177.071 | 147.859 | 162.37 |
Verkoop-, algemene en administratieve kosten
| 629.356 | 412.827 | 625.129 | 518.848 | 681.444 | 544.7 | 605.515 | 568.78 | 700.876 | 530.966 | 578.781 | 472.207 | 641.389 | 533.255 | 544.894 | 385.452 | 565.098 | 489.897 | 573.371 | 556.667 | 476.988 | 409.838 | 493.149 | 340.071 | 439.429 | 380.262 | 434.22 | 334.635 | 416.691 | 353.595 | 407.818 | 337.961 | 393.256 | 300.507 | 366.273 | 272.052 | 340.418 | 257.374 | 271.505 | 204.775 | 268.346 | 235.437 | 255.859 | 206.308 | 263.705 | 202.207 | 222.493 | 164.378 | 202.769 | 148.513 | 192.262 | 114.915 | 177.269 |
Overige kosten
| 0 | 0.11 | 0.361 | 2.377 | -0.181 | -4.443 | 10.694 | 0 | -44.797 | 52.906 | 8.423 | -1.977 | 1.01 | 0.018 | -2.398 | -0.56 | 0.989 | 0.143 | -2.254 | 0.083 | -0.462 | -0.191 | 0.086 | -0.768 | -0.482 | -0.371 | 0.422 | 1.063 | -0.48 | -3.837 | 3.797 | 14.233 | 6.093 | 7.387 | 7.026 | 11.021 | 0.454 | 2.423 | 0.953 | 10.764 | 0.371 | 0.744 | 3.419 | 10.761 | 3.985 | -1.897 | 2.616 | 10.03 | 1.759 | 5.607 | 1.806 | 6.852 | 2.696 |
Bedrijfskosten
| 629.356 | 412.827 | 627.164 | 608.93 | 639.233 | 593.132 | 616.209 | 571.657 | 656.079 | 583.871 | 587.204 | 563.737 | 598.859 | 577.12 | 549.559 | 496.454 | 570.687 | 547.613 | 578.901 | 577.48 | 479.552 | 465.159 | 502.387 | 458.358 | 444.996 | 426.628 | 441.28 | 429.589 | 419.379 | 394.162 | 414.206 | 443.214 | 399.549 | 353.8 | 377.954 | 382.292 | 352.682 | 306.703 | 282.129 | 292.353 | 278.286 | 274.046 | 265.535 | 297.298 | 272.491 | 240.452 | 230.305 | 237.456 | 210.737 | 184.048 | 198.921 | 180.819 | 183.711 |
Bedrijfsresultaat
| 116.243 | 104.695 | 184.61 | 178.189 | 170.84 | 138.793 | 160.998 | 89.274 | 148.732 | 116.921 | 142.421 | 153.114 | 147.837 | 109.622 | 143.858 | 116.379 | 163.23 | 136.484 | 160.671 | 113.543 | 192.923 | 172.885 | 88.174 | 80.209 | 115.334 | 112.605 | 65.602 | 47.196 | 45.378 | 73.994 | 46.659 | 1.847 | 31.807 | 56.889 | 50.312 | 22.302 | 43.927 | 80.489 | 56.26 | 25.397 | 40.144 | 72.569 | 50.314 | 17.711 | 31.866 | 71.723 | 49.01 | 39.763 | 33.206 | 65.318 | 48.39 | 47.205 | 31.298 |
Bedrijfsresultaat ratio
| 0.045 | 0.042 | 0.069 | 0.072 | 0.065 | 0.057 | 0.063 | 0.036 | 0.055 | 0.048 | 0.058 | 0.065 | 0.06 | 0.048 | 0.064 | 0.052 | 0.071 | 0.063 | 0.069 | 0.059 | 0.094 | 0.089 | 0.047 | 0.046 | 0.063 | 0.063 | 0.036 | 0.027 | 0.025 | 0.044 | 0.027 | 0.001 | 0.019 | 0.038 | 0.032 | 0.016 | 0.03 | 0.061 | 0.043 | 0.022 | 0.033 | 0.062 | 0.041 | 0.016 | 0.028 | 0.067 | 0.044 | 0.04 | 0.033 | 0.07 | 0.049 | 0.052 | 0.035 |
Totaal overige inkomsten en kosten netto
| -1.993 | -4.026 | 26.452 | 2.377 | -0.181 | -40.698 | 0.065 | 58.163 | -24.613 | 1.575 | 4.034 | 31.742 | 1.01 | -30.82 | -34.232 | 19.437 | 26.164 | 16.061 | 41.32 | 57.265 | 4.325 | 2.527 | 25.109 | 17.56 | -4.865 | 12.094 | -8.211 | 3.737 | -16.901 | -12.134 | -3.845 | 14.217 | 5.273 | 8.01 | 5.52 | 29.134 | 1.932 | 2.111 | 0.59 | 36.638 | -0.677 | 24.745 | 3.242 | 10.598 | 16.473 | -0.82 | 2.532 | 9.93 | 1.733 | 3.994 | 1.796 | 4.051 | 2.651 |
Inkomen voor belasting
| 114.25 | 100.669 | 184.971 | 180.566 | 170.658 | 134.35 | 161.063 | 147.437 | 150.868 | 115.957 | 141.335 | 151.137 | 148.847 | 109.64 | 141.46 | 115.819 | 164.22 | 136.626 | 158.417 | 113.626 | 192.461 | 172.694 | 88.26 | 79.441 | 114.852 | 112.234 | 66.024 | 48.509 | 44.819 | 70.107 | 50.336 | 16.064 | 37.825 | 64.192 | 57.334 | 33.21 | 44.374 | 82.6 | 56.847 | 35.85 | 39.888 | 71.803 | 53.676 | 28.31 | 35.002 | 69.726 | 51.609 | 49.693 | 34.939 | 69.312 | 50.186 | 51.255 | 33.948 |
Inkomen voor belasting ratio
| 0.045 | 0.04 | 0.069 | 0.072 | 0.065 | 0.055 | 0.063 | 0.06 | 0.056 | 0.047 | 0.058 | 0.064 | 0.06 | 0.048 | 0.063 | 0.052 | 0.072 | 0.063 | 0.068 | 0.059 | 0.094 | 0.089 | 0.047 | 0.045 | 0.062 | 0.063 | 0.036 | 0.028 | 0.025 | 0.041 | 0.029 | 0.01 | 0.023 | 0.043 | 0.036 | 0.024 | 0.03 | 0.062 | 0.043 | 0.031 | 0.033 | 0.062 | 0.044 | 0.025 | 0.031 | 0.066 | 0.046 | 0.051 | 0.035 | 0.074 | 0.05 | 0.057 | 0.038 |
Belastingkosten
| 17.278 | 18.608 | 21.603 | 26.642 | 20.287 | 18.462 | 20.163 | 18.944 | 16.539 | 15.219 | 19.226 | 19.221 | 21.207 | 12.544 | 17.415 | 13.955 | 22.351 | 18.731 | 15.326 | 3.668 | 23.147 | 15.099 | 9.119 | 13.18 | 13.732 | 12.037 | 11.69 | 19.277 | 7.643 | 10.841 | 11.079 | 6.603 | 5.131 | 10.058 | 9.305 | 9.059 | 6.62 | 12.996 | 9.128 | 5.544 | 6.186 | 11.048 | 8.204 | 4.097 | 5.277 | 10.48 | 7.768 | 7.66 | 5.241 | 10.5 | 7.538 | 7.992 | 5.092 |
Nettowinst
| 123.433 | 103.201 | 163.377 | 153.963 | 150.364 | 115.889 | 140.9 | 128.493 | 134.329 | 100.738 | 122.109 | 132.099 | 127.881 | 97.281 | 124.07 | 101.914 | 141.933 | 117.966 | 143.059 | 110.089 | 169.359 | 157.607 | 79.169 | 66.781 | 101.106 | 100.489 | 54.335 | 29.232 | 37.175 | 59.265 | 39.257 | 9.461 | 32.694 | 54.134 | 48.028 | 24.402 | 37.754 | 69.744 | 47.831 | 30.339 | 33.702 | 60.755 | 45.472 | 24.213 | 29.725 | 59.246 | 43.841 | 42.034 | 29.698 | 58.812 | 42.648 | 43.264 | 28.856 |
Nettowinstmarge
| 0.048 | 0.041 | 0.061 | 0.062 | 0.057 | 0.047 | 0.055 | 0.053 | 0.05 | 0.041 | 0.05 | 0.056 | 0.052 | 0.043 | 0.055 | 0.045 | 0.062 | 0.054 | 0.061 | 0.057 | 0.082 | 0.081 | 0.042 | 0.038 | 0.055 | 0.057 | 0.029 | 0.017 | 0.021 | 0.035 | 0.023 | 0.006 | 0.02 | 0.036 | 0.03 | 0.017 | 0.026 | 0.053 | 0.036 | 0.026 | 0.028 | 0.052 | 0.037 | 0.022 | 0.026 | 0.056 | 0.039 | 0.043 | 0.03 | 0.063 | 0.043 | 0.048 | 0.033 |
WPA (Winst Per Aandeel)
| 0.091 | 0.076 | 0.12 | 0.11 | 0.11 | 0.085 | 0.1 | 0.1 | 0.1 | 0.074 | 0.09 | 0.097 | 0.093 | 0.071 | 0.09 | 0.072 | 0.1 | 0.091 | 0.11 | 0.078 | 0.12 | 0.12 | 0.06 | 0.046 | 0.07 | 0.074 | 0.04 | 0.024 | 0.03 | 0.045 | 0.03 | 0.006 | 0.02 | 0.045 | 0.04 | 0.019 | 0.03 | 0.052 | 0.04 | 0.021 | 0.02 | 0.043 | 0.035 | 0.017 | 0.024 | 0.044 | 0.032 | 0.038 | 0.021 | 0.057 | 0.041 | 0.042 | 0.028 |
Verwaterde WPA
| 0.091 | 0.076 | 0.12 | 0.11 | 0.11 | 0.085 | 0.1 | 0.1 | 0.099 | 0.074 | 0.09 | 0.097 | 0.093 | 0.071 | 0.09 | 0.072 | 0.1 | 0.091 | 0.11 | 0.078 | 0.12 | 0.12 | 0.06 | 0.046 | 0.07 | 0.074 | 0.04 | 0.024 | 0.03 | 0.045 | 0.03 | 0.006 | 0.02 | 0.045 | 0.04 | 0.019 | 0.03 | 0.052 | 0.04 | 0.021 | 0.02 | 0.043 | 0.035 | 0.017 | 0.024 | 0.044 | 0.032 | 0.038 | 0.021 | 0.057 | 0.041 | 0.042 | 0.028 |
EBITDA
| 125.337 | 313.869 | 360.654 | 358.596 | 344.263 | 312.745 | 350.995 | 120.349 | 356.302 | 315.12 | 335.646 | 344.307 | 280.856 | 278.452 | 310.887 | 131.685 | 187.049 | 161.052 | 159.073 | 113.665 | 166.854 | 172.694 | 102.142 | 101.472 | 117.287 | 117.152 | 67.205 | 37.069 | 61.72 | 69.694 | 54.181 | 63.082 | 32.552 | 81.308 | 51.814 | 59.568 | 42.442 | 83.833 | 56.258 | -0.759 | 40.565 | 47.158 | 50.434 | 1.531 | 18.529 | 70.49 | 49.076 | 55.112 | 33.809 | 70.374 | 49.124 | 61.571 | 32.22 |
EBITDA ratio
| 0.049 | 0.123 | 0.073 | 0.077 | 0.069 | 0.059 | 0.068 | 0.049 | 0.064 | 0.053 | 0.064 | 0.091 | 0.047 | 0.063 | 0.063 | 0.05 | 0.073 | 0.064 | 0.068 | 0.059 | 0.064 | 0.089 | 0.047 | 0.058 | 0.064 | 0.066 | 0.035 | 0.021 | 0.035 | 0.041 | 0.031 | 0.022 | 0.02 | 0.047 | 0.033 | 0.042 | 0.029 | 0.064 | 0.043 | -0 | 0.034 | 0.042 | 0.042 | 0.002 | 0.017 | 0.066 | 0.044 | 0.056 | 0.034 | 0.075 | 0.049 | 0.068 | 0.036 |