Chengdu Hongqi Chain Co.,Ltd.
SZSE:002697.SZ
5.1 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 123.433 | 103.201 | 163.377 | 153.963 | 150.364 | 115.889 | 140.9 | 128.493 | 134.329 | 100.738 | 122.109 | 132.099 | 127.881 | 97.281 | 124.07 | 101.914 | 141.933 | 117.966 | 143.059 | 110.089 | 169.359 | 157.607 | 79.169 | 66.781 | 101.106 | 100.489 | 54.335 | 29.232 | 37.175 | 59.265 | 39.257 | 9.461 | 32.694 | 54.134 | 48.028 | 24.402 | 37.754 | 69.744 | 47.831 | 30.339 | 33.702 | 60.755 | 45.472 | 24.213 | 29.725 | 59.246 | 43.841 | 42.034 | 29.698 | 58.812 | 42.648 | 43.264 |
Afschrijvingen & Amortisatie
| 0 | 202.362 | 202.362 | 205.775 | -390.685 | 202.202 | 202.202 | 797.15 | 215.442 | 199.507 | 199.507 | 166.175 | 166.175 | 199.353 | 199.353 | 135.398 | -65.857 | 65.857 | 0 | 135.494 | -66.783 | 66.783 | 0 | 138.553 | -67.775 | 67.775 | 0 | 136.487 | -70.479 | 70.479 | 0 | 113.894 | -50.252 | 50.252 | 0 | 72.13 | -30.318 | 30.318 | 0 | 50.323 | -24.863 | 24.863 | 0 | 54.601 | -25.532 | 25.532 | 0 | 40.688 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -120.646 | 0 | -172.529 | -25.88 | 25.88 | 0 | -236.354 | 89.409 | -89.409 | 0 | -311.879 | 225.198 | -225.198 | 0 | -162.134 | 269.529 | -269.529 | 0 | -282.439 | -166.774 | 166.774 | 0 | 10.923 | -73.147 | 73.147 | 0 | -0.887 | 116.122 | -116.122 | 0 | -275.739 | -15.744 | 15.744 | 0 | -320.448 | 148.386 | -148.386 | 0 | 0.878 | -46.326 | 46.326 | 0 | -57.907 | 14.099 | -14.099 | 0 | -83.613 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -8.783 | 0 | -44.28 | -68.832 | 68.832 | 0 | 8.514 | -38.928 | 38.928 | 0 | 63.085 | -73.031 | 73.031 | 0 | -43.672 | 130.132 | -130.132 | 0 | -100.164 | -207.909 | 207.909 | 0 | -57.017 | -13.904 | 13.904 | 0 | 11.564 | 1.977 | -1.977 | 0 | -69.095 | -89.363 | 89.363 | 0 | -126.768 | 60.976 | -60.976 | 0 | -0.377 | 3.184 | -3.184 | 0 | -34.338 | 26.492 | -26.492 | 0 | -44.062 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -111.863 | 0 | -128.249 | 42.953 | -42.953 | 0 | -244.868 | 128.338 | -128.338 | 0 | -374.965 | 298.229 | -298.229 | 0 | -118.463 | 139.397 | -139.397 | 0 | -182.276 | 41.136 | -41.136 | 0 | 67.94 | -59.243 | 59.243 | 0 | -12.451 | 114.145 | -114.145 | 0 | -206.643 | 73.619 | -73.619 | 0 | -193.68 | 87.41 | -87.41 | 0 | 1.255 | -49.51 | 49.51 | 0 | -23.569 | -12.393 | 12.393 | 0 | -39.551 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 242.351 | 497.397 | -122.924 | 206.977 | 403.022 | 113.744 | -202.202 | -175.479 | -304.852 | -210.835 | -122.109 | -132.099 | -127.881 | -97.281 | -124.07 | -101.914 | -141.933 | -117.966 | -143.059 | -110.089 | -169.359 | -157.607 | -79.169 | -66.781 | -101.106 | -100.489 | -54.335 | -29.232 | -37.175 | -59.265 | -39.257 | -9.461 | -32.694 | -54.134 | -48.028 | -24.402 | -37.754 | -69.744 | -47.831 | -30.339 | -33.702 | -60.755 | -45.472 | -24.213 | -29.725 | -59.246 | -43.841 | -42.034 | -29.698 | -58.812 | -42.648 | -43.264 |
Kasstroom uit Operationele Activiteiten
| 365.784 | 398.236 | 40.453 | 566.715 | 136.822 | 457.714 | 140.9 | 513.81 | 134.329 | -0 | -0 | 365.828 | 279.736 | 414.422 | -14.678 | 485.834 | 77.157 | 333.469 | -401.809 | 224.453 | 59.944 | 204.979 | -213.778 | 242.504 | 235.086 | 229.19 | -44.958 | 267.224 | 65.319 | 35.48 | 111.594 | 227.559 | -13.312 | 56.124 | 1.668 | 381.376 | -255.515 | 1.682 | 68.159 | 103.523 | 52.52 | 46.479 | 76.514 | 102.076 | 26.466 | 125.549 | 24.817 | 88.217 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.2 | -21.222 | -18.031 | -24.901 | -13.011 | -14.314 | -19.265 | -20.04 | -9.885 | -11.028 | -15.586 | -39.952 | -22.894 | -33.837 | -30.845 | -38.21 | -36.402 | -31.624 | -29.813 | -89.875 | -28.244 | -38.442 | -16.74 | -69.857 | -8.165 | -11.782 | -10.262 | -2.072 | -12.583 | -39.993 | -39.049 | -140.837 | -5.476 | -103.197 | -117.137 | -491.334 | -28.005 | -215.489 | -54.052 | -13.523 | -14.654 | -30.604 | -22.227 | -21.707 | -32.266 | -97.925 | -16.077 | -78.355 | -12.606 | -25.243 | -4.733 | -2.019 |
Netto Overnames
| 0.096 | -0.005 | 0 | 0 | 0.121 | 1.074 | 0.323 | 0 | 0.159 | 0 | 0 | 10.43 | 23.022 | 0.202 | 0.033 | 33.481 | 0 | 0 | 29.848 | 90.425 | 0 | 0 | 16.836 | -2.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -309.014 | 5.387 | 0 | 0 | 491.442 | 0 | 742 | -742 | 25.157 | 0 | 0 | 0 | 21.811 | 33.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -400 | -200 | -400 | -400 | -192.2 | -307.8 | -230 | 0 | -260 | -260 | -310 | -300 | -200 | -400 | -400 | -1,692 | 0 | 0 | -8 | -1,400 | 0 | 0 | -0.5 | -200 | -100 | 0 | -100 | 0 | 0 | 0 | 0 | -45 | -175.5 | -54.5 | -200 | -0.9 | 0 | 0 | -742 | -100 | -150 | 0 | 0 | -1,420 | -50 | -150 | -100 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 202.615 | 400 | 402.594 | 301.946 | 201.435 | 231.683 | 211.515 | 0 | 261.908 | 312.074 | 302.264 | 354.153 | 252.097 | 400 | 0 | 1,720.997 | 0 | 101.945 | 404.216 | 909.642 | 0 | 102.441 | 202.168 | 0 | 0 | 0 | 0 | 253.314 | 100.405 | 0 | 45.344 | 182.41 | 151.179 | 0 | 0 | 619.07 | 247.76 | 0 | 796.286 | 955.234 | 0 | 0 | 0 | 769.321 | 50.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.615 | 201.231 | 0.195 | 18.898 | 0 | 0 | 0 | 56.818 | 0 | 0.414 | 0.421 | 10.43 | -22.894 | 402.863 | 0.033 | -38.21 | -36.402 | -0.015 | -29.813 | -89.875 | -28.244 | 0.097 | -16.74 | -2.495 | 0.003 | 101.332 | 0.215 | 22.36 | -349.921 | 0.146 | 0.025 | -154.337 | -5.476 | 101.591 | 0.005 | -491.334 | 0.265 | 12.091 | -54.052 | -13.523 | 0.493 | 58.587 | 0.086 | -21.707 | -32.266 | 100.947 | 0.01 | 0.827 | 0.303 | 0.021 | 0 | 0.003 |
Kasstroom uit Investeringsactiviteiten
| -203.104 | 178.773 | -15.242 | -104.057 | -3.655 | -89.357 | -37.427 | 36.777 | -7.817 | 41.46 | -22.9 | 24.631 | 29.331 | -30.974 | -430.812 | -13.942 | -36.402 | 70.306 | 366.439 | -579.683 | -28.244 | 64.097 | 185.023 | -272.352 | -108.162 | 89.55 | -110.047 | 273.603 | -262.099 | -39.847 | 6.319 | -466.777 | -29.885 | -56.106 | -317.133 | 126.944 | 220.02 | -203.398 | -795.818 | 853.345 | -164.16 | 27.983 | -22.141 | -672.281 | -31.223 | -146.978 | -116.067 | -77.529 | -12.303 | -25.222 | -4.733 | -2.016 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.95 | -7.642 | -1 | -498.562 | 1.254 | -1 | 1.83 | 499.17 | 0 | 0 | 0.045 | -200.045 | 0.535 | -100.465 | 200.465 | -100 | 0 | 100 | -50 | 50 | 0 | 0 | 0 | 0 | -200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -168.64 | 0 | 0 | 0 | -601.12 | 0 | 0 | 0 | -19.04 | 0 | -0.066 | -100.64 | -114.288 | -1.908 | -2.613 | -2.619 | -120.954 | -0.657 | -0.039 | -0.439 | -72.08 | -0.439 | -1.068 | -2.435 | -29.616 | -1.181 | -2.843 | -0.989 | -27.18 | -2.092 | 0 | 0 | -0.079 | -0.272 | -3.953 | -43.505 | -13.26 | 0 | 0 | -21.6 | -20.8 | 0 | -10.295 | -8.305 | -44.051 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -190.285 | -156.197 | -155.128 | -228.227 | -160.975 | -215.561 | -142.436 | -158.243 | -227.583 | -135.715 | -150.614 | -120.956 | -180.614 | -216.615 | -145.818 | -0 | 0 | 2.634 | 0 | 0 | 0.439 | 0 | 0 | 5.739 | 0 | 2.237 | 0 | -7.263 | -0 | 0 | 0 | 98.991 | 0.193 | 0.079 | 0 | 0 | 0 | 200 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.708 | 887.358 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -190.285 | -324.837 | -155.128 | -228.227 | -160.975 | -816.681 | -142.436 | -158.243 | -227.583 | -154.755 | -150.614 | -115.072 | -290.851 | -331.904 | -646.288 | -1.359 | -3.619 | -119.124 | 498.513 | -0.039 | 0 | -72.035 | -200.484 | -0.533 | -102.9 | 170.849 | -101.181 | -2.843 | 99.011 | -77.18 | 47.908 | 98.991 | 0.193 | 0.079 | -0.272 | -203.953 | -43.505 | 186.74 | 0 | 0.9 | -21.6 | -20.8 | 0 | -10.295 | -8.305 | -44.051 | 0 | 1.708 | 887.358 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -2.594 | -1.946 | -1.435 | -1.683 | -54.787 | 0 | 206.688 | 478.968 | 136.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -27.16 | 252.605 | -132.511 | 232.485 | -29.243 | -450.007 | -93.749 | 392.344 | 105.617 | 365.674 | -36.557 | 271.234 | 14.163 | 48.932 | -1,089.869 | 470.533 | 37.135 | 284.65 | 463.143 | -355.27 | 31.7 | 197.041 | -229.239 | -30.381 | 24.025 | 489.589 | -256.186 | 537.984 | -97.769 | -81.547 | 165.821 | -140.228 | -43.005 | 0.097 | -315.737 | 304.366 | -79 | -14.977 | -727.66 | 957.767 | -133.24 | 53.662 | 54.373 | -580.5 | -13.062 | -65.48 | -91.25 | 5.897 | 917.33 | 64.772 | -29.859 | 53.359 |
Kaspositie aan het Einde van de Periode
| 1,819.729 | 1,856.416 | 1,595.161 | 1,727.672 | 1,495.187 | 1,524.43 | 1,974.437 | 2,068.186 | 1,675.842 | 1,570.225 | 1,204.551 | 1,241.109 | 969.875 | 955.712 | 906.78 | 1,996.649 | 1,526.116 | 1,488.981 | 1,204.331 | 741.188 | 1,096.458 | 1,064.758 | 867.717 | 1,096.957 | 1,127.338 | 1,103.313 | 613.724 | 869.91 | 331.927 | 429.695 | 511.242 | 345.421 | 485.648 | 528.653 | 528.556 | 844.293 | 539.926 | 618.926 | 633.903 | 1,361.563 | 403.796 | 537.035 | 483.373 | 429 | 1,009.5 | 1,022.563 | 1,088.042 | 1,179.292 | 1,173.396 | 256.066 | 191.293 | 221.153 |