
Jiangxi Huangshanghuang Group Food Co., Ltd.
SZSE:002695.SZ
10.65 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 388.348 | 598.084 | 451.623 | 334.606 | 433.845 | 635.254 | 511.512 | 336.002 | 435.737 | 640.178 | 541.807 | 405.396 | 526.473 | 800.7 | 606.169 | 502.012 | 569.731 | 823.977 | 540.659 | 439.451 | 508.844 | 669.305 | 499.316 | 442.506 | 422.292 | 617.923 | 414.859 | 344.917 | 375.341 | 421.301 | 336.221 | 267.46 | 287.725 | 365.574 | 297.063 | 236.334 | 330.79 | 289.974 | 293.977 | 206.717 | 264.288 | 233.016 | 279.96 | 199.102 | 245.293 | 176.998 | 271.866 | 170.405 | 253.837 | 207.366 | 257.99 | 207.581 | 237.416 |
Kosten van de omzet
| 247.271 | 430.82 | 294.656 | 251.811 | 298.036 | 466.222 | 362.645 | 254.364 | 316.2 | 464.391 | 368.572 | 287.674 | 350.348 | 563.15 | 365.759 | 276.968 | 359.803 | 528.201 | 350.383 | 273.079 | 315.501 | 424.097 | 308.43 | 294.738 | 274.546 | 408.308 | 265.851 | 228.378 | 246.295 | 272.945 | 217.957 | 176.533 | 184.708 | 253.504 | 198.221 | 168.252 | 227.109 | 195.033 | 207.9 | 145.384 | 188.134 | 163.144 | 186.645 | 120.956 | 167.926 | 124.455 | 189.765 | 111.13 | 186.643 | 149.493 | 192.199 | 152.387 | 184.173 |
Brutowinst
| 141.077 | 167.264 | 156.967 | 82.795 | 135.809 | 169.032 | 148.867 | 81.639 | 119.537 | 175.787 | 173.236 | 117.722 | 176.125 | 237.551 | 240.409 | 225.044 | 209.928 | 295.776 | 190.276 | 166.372 | 193.343 | 245.208 | 190.886 | 147.768 | 147.745 | 209.615 | 149.008 | 116.538 | 129.047 | 148.357 | 118.264 | 90.926 | 103.017 | 112.07 | 98.842 | 68.082 | 103.68 | 94.942 | 86.077 | 61.333 | 76.154 | 69.872 | 93.315 | 78.146 | 77.367 | 52.543 | 82.101 | 59.275 | 67.194 | 57.873 | 65.79 | 55.194 | 53.243 |
Brutowinstmarge
| 0.363 | 0.28 | 0.348 | 0.247 | 0.313 | 0.266 | 0.291 | 0.243 | 0.274 | 0.275 | 0.32 | 0.29 | 0.335 | 0.297 | 0.397 | 0.448 | 0.368 | 0.359 | 0.352 | 0.379 | 0.38 | 0.366 | 0.382 | 0.334 | 0.35 | 0.339 | 0.359 | 0.338 | 0.344 | 0.352 | 0.352 | 0.34 | 0.358 | 0.307 | 0.333 | 0.288 | 0.313 | 0.327 | 0.293 | 0.297 | 0.288 | 0.3 | 0.333 | 0.392 | 0.315 | 0.297 | 0.302 | 0.348 | 0.265 | 0.279 | 0.255 | 0.266 | 0.224 |
Onderzoek- en ontwikkelingskosten
| 12.49 | 20.094 | 20.405 | 12.924 | 11.226 | 15.938 | 15.234 | 9.782 | 12.633 | 19.024 | 15.734 | 14.071 | 12.865 | 23.261 | 14.968 | 15.26 | 17.66 | 25.681 | 16.125 | 16.993 | 16.375 | 19.092 | 16.789 | 25.181 | 6.604 | 35.192 | 12.668 | 45.508 | 5.88 | 21.479 | 0 | 33.142 | 0 | 17.032 | 0 | 34.04 | 0 | 15.099 | 0 | 28.871 | 0 | 15.745 | 0 | 26.316 | 0 | 13.68 | 0 | 2.069 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 98.422 | -8.081 | 41.766 | -0.96 | 55.688 | 20.142 | 37.744 | 4.896 | 49.208 | 20.364 | 36.562 | -6.781 | 53.247 | 19.385 | 38.704 | -9.34 | 34.552 | 25.207 | 32.802 | -22.011 | 37.175 | -7.958 | 39.79 | -53.895 | 29.627 | -21.703 | 38.076 | -77.252 | 29.196 | -26.968 | 40.628 | -79.116 | 27.772 | -26.524 | 35.934 | -76.052 | 31.903 | -16.263 | 28.124 | -57.869 | 21.474 | -13.368 | 30.307 | -36.939 | 16.669 | -11.468 | 22.081 | -30.682 | 15.1 | -9.659 | 17.814 | -19.419 | 14.059 |
Verkoop- en marketingkosten
| 144.108 | 83.732 | 64.939 | 92.445 | 64.667 | 68.209 | 60.456 | 96.177 | 73.299 | 66.637 | 82.48 | 122.059 | 102.259 | 61.009 | 109.701 | 114.292 | 87.704 | 106.75 | 70.733 | 102.221 | 71.369 | 85.409 | 59.026 | 79.687 | 45.424 | 70.204 | 46.632 | 58.513 | 41.26 | 44.539 | 34.708 | 56.027 | 30.578 | 43.458 | 35.492 | 49.082 | 37.063 | 43.885 | 32.275 | 31.761 | 22.582 | 21.611 | 23.263 | 21.045 | 17.051 | 14.942 | 18.507 | 19.733 | 14.594 | 14.922 | 13.858 | 11.904 | 12.619 |
Verkoop-, algemene en administratieve kosten
| 113.575 | 121.491 | 106.705 | 127.778 | 120.355 | 88.351 | 98.201 | 101.073 | 122.507 | 87.001 | 119.042 | 115.278 | 155.506 | 80.394 | 148.404 | 104.952 | 122.256 | 131.957 | 103.535 | 80.21 | 108.544 | 77.451 | 98.816 | 25.793 | 75.051 | 48.501 | 84.709 | -18.739 | 70.455 | 17.571 | 75.335 | -23.089 | 58.35 | 16.934 | 71.426 | -26.97 | 68.967 | 27.621 | 60.399 | -26.108 | 44.056 | 8.242 | 53.57 | -15.894 | 33.72 | 3.475 | 40.588 | -10.949 | 29.694 | 5.263 | 31.672 | -7.515 | 26.678 |
Overige kosten
| -132.021 | -0.608 | 1.3 | -6.605 | -1.12 | 0.735 | -0.167 | 40.429 | -14.559 | 13.56 | -3.684 | -2.972 | 1.587 | 3.378 | 0.992 | 4.09 | 0.084 | 0.197 | 0.229 | 4.098 | 2.55 | 0.267 | 1.153 | 2.732 | 0.548 | 0.063 | 0.094 | -2.698 | 0.643 | -0.87 | 1.88 | 2.615 | 0.312 | -1.88 | -0.014 | -13.993 | 0.348 | 0.094 | 1.705 | 0.215 | 0.255 | -0.249 | 1.187 | 2.322 | -0.083 | -5.382 | 0.264 | 5.623 | -0.063 | 2.703 | 2.206 | 7.051 | 0.179 |
Bedrijfskosten
| 122.999 | 142.193 | 127.11 | 147.308 | 116.645 | 119.996 | 113.268 | 151.283 | 120.581 | 119.585 | 131.092 | 159.607 | 152.978 | 119.467 | 163.159 | 167.954 | 136.079 | 170.77 | 117.132 | 157.182 | 124.447 | 135.903 | 117.894 | 161.679 | 83.439 | 114.812 | 87.581 | 97.112 | 75.232 | 80.565 | 78.783 | 76.214 | 59.927 | 74.498 | 73.49 | 66.243 | 71.476 | 78.054 | 62.533 | 52.804 | 45.916 | 51.344 | 55.763 | 56.578 | 35.386 | 30.832 | 42.64 | 32.375 | 31.249 | 28.952 | 33.554 | 25.506 | 28.274 |
Bedrijfsresultaat
| 15.012 | 25.071 | 29.858 | -64.513 | 22.764 | 55.347 | 39.971 | -73.383 | -9.434 | 60.391 | 43.86 | -48.444 | 31.997 | 116.264 | 79.071 | 52.174 | 82.314 | 124.06 | 77.149 | 2.62 | 80.197 | 105.989 | 75.065 | 0.092 | 67.591 | 89.165 | 61.499 | 27.149 | 54.396 | 64.353 | 41.521 | 10.421 | 48.039 | 35.253 | 25.494 | 3.113 | 34.139 | 20.977 | 25.153 | 16.965 | 34.456 | 25.897 | 42.271 | 24.919 | 55.824 | 22.567 | 44.305 | 27.201 | 35.156 | 27.428 | 30.903 | 28.457 | 24.324 |
Bedrijfsresultaat ratio
| 0.039 | 0.042 | 0.066 | -0.193 | 0.052 | 0.087 | 0.078 | -0.218 | -0.022 | 0.094 | 0.081 | -0.119 | 0.061 | 0.145 | 0.13 | 0.104 | 0.144 | 0.151 | 0.143 | 0.006 | 0.158 | 0.158 | 0.15 | 0 | 0.16 | 0.144 | 0.148 | 0.079 | 0.145 | 0.153 | 0.123 | 0.039 | 0.167 | 0.096 | 0.086 | 0.013 | 0.103 | 0.072 | 0.086 | 0.082 | 0.13 | 0.111 | 0.151 | 0.125 | 0.228 | 0.128 | 0.163 | 0.16 | 0.138 | 0.132 | 0.12 | 0.137 | 0.102 |
Totaal overige inkomsten en kosten netto
| 4.598 | 10.836 | 1.3 | 19.228 | -1.12 | 0.735 | 6.003 | 2.906 | -0.008 | 4.199 | 1.806 | -2.972 | 1.587 | 2.85 | 2.813 | 4.09 | -0.254 | 5.095 | 2.138 | 4.098 | 13.851 | 1.686 | 1.153 | 2.732 | 3.833 | 0.063 | 0.094 | -1.542 | 0.763 | 0.464 | 3.858 | 2.526 | 5.218 | 2.339 | 0.128 | 0.872 | 2.263 | 5.822 | 3.286 | 8.073 | 4.379 | 7.492 | 5.906 | 4.596 | 13.761 | -0.181 | 5.109 | 2.489 | -0.852 | 0.203 | 2.206 | 2.757 | 0.179 |
Inkomen voor belasting
| 19.61 | 35.907 | 40.1 | -45.285 | 21.644 | 56.082 | 42.15 | -74.883 | -1.387 | 60.312 | 43.951 | -51.416 | 33.583 | 119.642 | 80.063 | 56.264 | 82.399 | 124.258 | 77.378 | 6.717 | 82.747 | 106.256 | 76.218 | 2.824 | 68.139 | 89.227 | 61.593 | 25.607 | 54.578 | 62.85 | 43.339 | 12.947 | 48.308 | 35.491 | 25.48 | 3.985 | 34.467 | 21.071 | 26.831 | 16.634 | 34.617 | 25.611 | 43.458 | 25.95 | 55.741 | 22.386 | 44.569 | 29.69 | 35.093 | 27.631 | 33.109 | 31.213 | 24.503 |
Inkomen voor belasting ratio
| 0.05 | 0.06 | 0.089 | -0.135 | 0.05 | 0.088 | 0.082 | -0.223 | -0.003 | 0.094 | 0.081 | -0.127 | 0.064 | 0.149 | 0.132 | 0.112 | 0.145 | 0.151 | 0.143 | 0.015 | 0.163 | 0.159 | 0.153 | 0.006 | 0.161 | 0.144 | 0.148 | 0.074 | 0.145 | 0.149 | 0.129 | 0.048 | 0.168 | 0.097 | 0.086 | 0.017 | 0.104 | 0.073 | 0.091 | 0.08 | 0.131 | 0.11 | 0.155 | 0.13 | 0.227 | 0.126 | 0.164 | 0.174 | 0.138 | 0.133 | 0.128 | 0.15 | 0.103 |
Belastingkosten
| 2.385 | 7.207 | 8.288 | -13.365 | 4.495 | 8.612 | 8.593 | -12.695 | 2.096 | 10.229 | 9.065 | -7.204 | 4.313 | 25.776 | 14.173 | 6.737 | 10.838 | 23.405 | 13.249 | 0.316 | 12.313 | 20.145 | 12.898 | -1.301 | 12.512 | 18.772 | 11.859 | 5.111 | 11.364 | 14.578 | 8.507 | 5.08 | 12.381 | 5.014 | 6.572 | 2.386 | 9.194 | 4.63 | 5.308 | 2.896 | 6.372 | 4.711 | 7.712 | -3.658 | 14.527 | 5.298 | 10.877 | 6.233 | 8.209 | 5.754 | 7.921 | 6.941 | 6.211 |
Nettowinst
| 17.949 | 28.042 | 32.573 | -30.291 | 18.308 | 46.343 | 36.225 | -62.189 | -3.483 | 43.33 | 36.585 | -38.958 | 33.609 | 82.719 | 67.21 | 48.915 | 75.708 | 92.353 | 65.196 | 8.835 | 71.197 | 76.485 | 63.867 | 4.118 | 54.825 | 63.563 | 50.406 | 18.914 | 41.952 | 44.768 | 35.27 | 6.429 | 34.127 | 28.669 | 18.975 | 1.101 | 22.549 | 15.708 | 21.522 | 13.738 | 28.245 | 20.9 | 35.746 | 29.608 | 41.214 | 17.088 | 33.692 | 23.458 | 26.884 | 21.877 | 25.189 | 24.272 | 18.293 |
Nettowinstmarge
| 0.046 | 0.047 | 0.072 | -0.091 | 0.042 | 0.073 | 0.071 | -0.185 | -0.008 | 0.068 | 0.068 | -0.096 | 0.064 | 0.103 | 0.111 | 0.097 | 0.133 | 0.112 | 0.121 | 0.02 | 0.14 | 0.114 | 0.128 | 0.009 | 0.13 | 0.103 | 0.122 | 0.055 | 0.112 | 0.106 | 0.105 | 0.024 | 0.119 | 0.078 | 0.064 | 0.005 | 0.068 | 0.054 | 0.073 | 0.066 | 0.107 | 0.09 | 0.128 | 0.149 | 0.168 | 0.097 | 0.124 | 0.138 | 0.106 | 0.105 | 0.098 | 0.117 | 0.077 |
WPA (Winst Per Aandeel)
| 0.032 | 0.05 | 0.059 | -0.059 | 0.04 | 0.092 | 0.072 | -0.12 | -0.007 | 0.085 | 0.072 | -0.073 | 0.066 | 0.16 | 0.13 | 0.097 | 0.15 | 0.18 | 0.13 | 0.017 | 0.14 | 0.15 | 0.12 | 0.008 | 0.1 | 0.13 | 0.1 | 0.036 | 0.08 | 0.089 | 0.071 | 0.013 | 0.06 | 0.065 | 0.04 | 0.003 | 0.05 | 0.036 | 0.049 | 0.032 | 0.066 | 0.048 | 0.083 | 0.068 | 0.094 | 0.039 | 0.077 | 0.065 | 0.074 | 0.067 | 0.077 | 0.076 | 0.057 |
Verwaterde WPA
| 0.032 | 0.05 | 0.059 | -0.059 | 0.04 | 0.092 | 0.072 | -0.12 | -0.007 | 0.084 | 0.071 | -0.073 | 0.066 | 0.16 | 0.13 | 0.097 | 0.15 | 0.18 | 0.13 | 0.017 | 0.14 | 0.15 | 0.12 | 0.008 | 0.1 | 0.13 | 0.1 | 0.036 | 0.08 | 0.089 | 0.071 | 0.013 | 0.06 | 0.065 | 0.04 | 0.003 | 0.05 | 0.036 | 0.049 | 0.032 | 0.066 | 0.048 | 0.083 | 0.068 | 0.094 | 0.039 | 0.077 | 0.065 | 0.074 | 0.067 | 0.077 | 0.076 | 0.057 |
EBITDA
| 20.693 | 58.594 | 41.365 | -35.272 | 52.329 | 82.187 | 68.113 | -64.886 | 37.196 | 84.32 | 67.743 | -10.351 | 70.166 | 151.297 | 109.214 | 56.148 | 102.312 | 142.619 | 94.245 | 22.688 | 99.791 | 121.648 | 90.894 | 3.68 | 69.349 | 92.161 | 62.795 | 27.792 | 55.851 | 69.423 | 39.481 | 21.501 | 43.09 | 43.758 | 25.352 | 16.055 | 32.204 | 25.483 | 23.544 | 8.529 | 30.239 | 18.528 | 37.552 | 45.494 | 41.98 | 27.495 | 39.46 | 31.902 | 35.945 | 31.032 | 32.236 | 33.194 | 24.507 |
EBITDA ratio
| 0.053 | 0.08 | 0.092 | -0.105 | 0.05 | 0.085 | 0.085 | -0.193 | 0.007 | 0.093 | 0.084 | -0.094 | 0.048 | 0.154 | 0.134 | 0.133 | 0.136 | 0.158 | 0.141 | 0.041 | 0.147 | 0.162 | 0.155 | -0.015 | 0.164 | 0.149 | 0.148 | 0.073 | 0.145 | 0.179 | 0.118 | 0.103 | 0.134 | 0.117 | 0.085 | 0.087 | 0.097 | 0.094 | 0.08 | 0.044 | 0.115 | 0.08 | 0.134 | 0.236 | 0.171 | 0.155 | 0.145 | 0.19 | 0.142 | 0.15 | 0.125 | 0.159 | 0.103 |