Hefei Meyer Optoelectronic Technology Inc.
SZSE:002690.SZ
18.01 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 647.724 | 594.097 | 328.391 | 763.039 | 689.849 | 560.337 | 406.965 | 617.617 | 595.377 | 502.369 | 401.893 | 439.655 | 552.571 | 470.747 | 349.905 | 448.923 | 531.317 | 358.384 | 157.346 | 450.915 | 462.103 | 376.754 | 211.005 | 379.093 | 369.068 | 336.482 | 155.076 | 317.978 | 327.063 | 294.479 | 154.419 | 258.137 | 270.68 | 237.769 | 134.589 | 271.483 | 252.82 | 212.427 | 104.181 | 179.442 | 201.197 | 171.929 | 108.608 | 154.842 | 173.528 | 147.193 | 91.993 | 118.542 | 161.971 | 135.2 | 102.41 | 93.899 | 154.665 |
Kosten van de omzet
| 325.005 | 298.871 | 162.079 | 388.98 | 331.954 | 271.388 | 188.065 | 284.282 | 272.162 | 237.865 | 201.394 | 232.543 | 258.515 | 226.448 | 168.116 | 235.204 | 243.669 | 168.153 | 73.831 | 201.611 | 204.639 | 167.298 | 95.027 | 167.348 | 164.5 | 152.438 | 74.384 | 156.849 | 147.519 | 135.215 | 72.317 | 118.22 | 132.132 | 109.129 | 67.033 | 138.403 | 117.191 | 94.417 | 43.914 | 76.556 | 85.415 | 74.198 | 43.886 | 64.992 | 75.208 | 65.603 | 42.269 | 55.017 | 78.411 | 65.311 | 50.229 | 46.773 | 75.753 |
Brutowinst
| 322.718 | 295.226 | 166.312 | 374.059 | 357.894 | 288.949 | 218.9 | 333.336 | 323.215 | 264.503 | 200.499 | 207.112 | 294.056 | 244.299 | 181.789 | 213.719 | 287.647 | 190.231 | 83.515 | 249.305 | 257.464 | 209.457 | 115.978 | 211.746 | 204.567 | 184.044 | 80.692 | 161.13 | 179.544 | 159.264 | 82.102 | 139.916 | 138.548 | 128.64 | 67.555 | 133.08 | 135.629 | 118.01 | 60.266 | 102.886 | 115.783 | 97.731 | 64.721 | 89.85 | 98.32 | 81.589 | 49.724 | 63.526 | 83.56 | 69.888 | 52.181 | 47.126 | 78.912 |
Brutowinstmarge
| 0.498 | 0.497 | 0.506 | 0.49 | 0.519 | 0.516 | 0.538 | 0.54 | 0.543 | 0.527 | 0.499 | 0.471 | 0.532 | 0.519 | 0.52 | 0.476 | 0.541 | 0.531 | 0.531 | 0.553 | 0.557 | 0.556 | 0.55 | 0.559 | 0.554 | 0.547 | 0.52 | 0.507 | 0.549 | 0.541 | 0.532 | 0.542 | 0.512 | 0.541 | 0.502 | 0.49 | 0.536 | 0.556 | 0.578 | 0.573 | 0.575 | 0.568 | 0.596 | 0.58 | 0.567 | 0.554 | 0.541 | 0.536 | 0.516 | 0.517 | 0.51 | 0.502 | 0.51 |
Onderzoek- en ontwikkelingskosten
| 35.949 | 32.353 | 24.971 | 61.633 | 37.09 | 24.551 | 24.082 | 38.789 | 40.949 | 20.938 | 21.895 | 47.391 | 26.908 | 25.628 | 23.506 | 41.746 | 22.243 | 21.533 | 18.783 | 37.364 | 19.517 | 16.242 | 18.824 | 25.171 | 13.476 | 13.58 | 13.564 | 71.669 | 12.984 | 23.053 | 0 | 51.802 | 0 | 24.864 | 0 | 55.374 | 0 | 24.178 | 0 | 40.904 | 0 | 21.093 | 0 | 35.271 | 0 | 15.814 | 0 | 31.374 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 46.106 | 1.458 | 24.21 | -27.471 | 50.289 | -1.677 | 21.555 | -22.607 | 49.737 | 1.264 | 19.889 | -19.809 | 35.704 | -4.21 | 13.11 | -18.284 | 13.535 | -1.73 | 9.333 | -17.294 | 11.912 | -3.869 | 10.532 | -16.698 | 11.039 | -16.832 | 23.476 | -52.503 | 22.169 | -16.428 | 21.634 | -52.557 | 17.871 | -15.124 | 20.236 | -54.434 | 22.597 | -17.401 | 21.109 | -45.642 | 17.042 | -18.056 | 21.492 | -44.491 | 18.542 | -17.894 | 23.094 | -33.271 | 15.976 | 10.191 | 17.637 | 10.547 | 13.354 |
Verkoop- en marketingkosten
| 120.633 | 78.923 | 33.419 | 123.123 | 72.235 | 60.859 | 26.729 | 74.311 | 69.509 | 47.578 | 36.423 | 61.383 | 66.452 | 53.248 | 36.967 | 46.39 | 55.387 | 44.793 | 30.662 | 70.985 | 48.082 | 45.738 | 37.468 | 60.912 | 41.816 | 40.823 | 26.554 | 52.236 | 30.203 | 32.405 | 29.172 | 37.806 | 25.045 | 29.556 | 22.022 | 29.817 | 22.838 | 23.518 | 17.722 | 20.547 | 19.171 | 20.429 | 16.054 | 16.878 | 16.046 | 12.866 | 17.772 | 17.033 | 16.536 | 12.051 | 14.4 | 12.095 | 10.589 |
Verkoop-, algemene en administratieve kosten
| 166.739 | 103.138 | 64.469 | 154.639 | 122.524 | 59.181 | 48.284 | 51.704 | 119.246 | 48.843 | 56.313 | 41.574 | 102.156 | 49.038 | 50.077 | 28.106 | 68.923 | 43.063 | 39.995 | 53.691 | 59.994 | 41.869 | 48 | 44.214 | 52.855 | 23.99 | 50.03 | -0.267 | 52.373 | 15.977 | 50.806 | -14.751 | 42.916 | 14.433 | 42.258 | -24.617 | 45.435 | 6.118 | 38.83 | -25.095 | 36.213 | 2.373 | 37.546 | -27.613 | 34.588 | -5.028 | 40.865 | -16.239 | 32.512 | 22.242 | 32.036 | 22.642 | 23.943 |
Overige kosten
| -84.874 | -0.055 | -0.001 | -1.349 | 0.03 | -0.039 | -11.347 | 38.281 | -48.526 | -1.736 | -11.278 | 0.019 | 0.68 | -0.273 | -0.005 | -0.008 | -0.005 | -0.006 | -4.002 | 0.73 | 0.147 | -0.113 | -0.001 | -0.066 | -0.001 | -0.001 | -0.003 | -3.253 | 2.519 | -5.349 | 6.402 | 24.142 | 12.195 | 13.933 | 7.824 | 15.479 | 13.267 | 6.927 | 6.912 | 8.443 | 17.452 | 11.914 | 7.363 | 18.55 | 18.044 | 3.747 | 2.372 | 25.795 | 10.408 | 4.543 | 2.575 | 21.151 | 1.253 |
Bedrijfskosten
| 117.814 | 135.491 | 89.439 | 217.621 | 111.115 | 88.044 | 61.019 | 128.773 | 111.669 | 68.045 | 66.93 | 116.337 | 99.188 | 77.445 | 65.925 | 83.386 | 70.326 | 78.096 | 47.485 | 91.922 | 44.164 | 64.425 | 58.689 | 80.429 | 46.827 | 56.672 | 42.728 | 49.016 | 50.086 | 45.812 | 51.99 | 70.392 | 45.122 | 55.936 | 43.481 | 63.134 | 47.709 | 48.198 | 39.627 | 43.064 | 38.024 | 39.97 | 38.426 | 36.294 | 36.083 | 27.766 | 41.855 | 34.997 | 34.203 | 23.48 | 32.76 | 23.329 | 25.61 |
Bedrijfsresultaat
| 204.74 | 159.735 | 76.873 | 156.439 | 245.316 | 252.776 | 146.694 | 195.83 | 117.331 | 247.959 | 134.194 | 89.575 | 198.25 | 166.76 | 126.469 | 126.241 | 208.715 | 125.778 | 47.968 | 162.597 | 227.139 | 169.947 | 69.83 | 147.835 | 174.329 | 146.197 | 49.802 | 122.204 | 137.907 | 123.679 | 40.951 | 84.569 | 101.912 | 79.933 | 34.837 | 76.07 | 101.533 | 86.759 | 28.348 | 62.646 | 83.133 | 65.116 | 36.96 | 59.92 | 69.923 | 60.26 | 17.498 | 33.766 | 49.844 | 46.302 | 20.359 | 24.78 | 53.549 |
Bedrijfsresultaat ratio
| 0.316 | 0.269 | 0.234 | 0.205 | 0.356 | 0.451 | 0.36 | 0.317 | 0.197 | 0.494 | 0.334 | 0.204 | 0.359 | 0.354 | 0.361 | 0.281 | 0.393 | 0.351 | 0.305 | 0.361 | 0.492 | 0.451 | 0.331 | 0.39 | 0.472 | 0.434 | 0.321 | 0.384 | 0.422 | 0.42 | 0.265 | 0.328 | 0.377 | 0.336 | 0.259 | 0.28 | 0.402 | 0.408 | 0.272 | 0.349 | 0.413 | 0.379 | 0.34 | 0.387 | 0.403 | 0.409 | 0.19 | 0.285 | 0.308 | 0.342 | 0.199 | 0.264 | 0.346 |
Totaal overige inkomsten en kosten netto
| 0.622 | 33.501 | 42.399 | 59.756 | 0.03 | -0.039 | 0.014 | 0.354 | 142.917 | 0.001 | -0.503 | 0.019 | 4.062 | -0.367 | 10.601 | -4.1 | -8.612 | 13.637 | 7.936 | 5.944 | 13.986 | 24.802 | 12.541 | 16.452 | 16.587 | 18.824 | 11.835 | 7.542 | 10.265 | 4.876 | 17.24 | 38.895 | 20.627 | 21.142 | 18.587 | 21.602 | 26.877 | 23.873 | 14.62 | 11.265 | 22.826 | 19.264 | 18.027 | 24.915 | 25.73 | 10.183 | 12.001 | 30.906 | 10.895 | 4.437 | 3.512 | 22.134 | 1.5 |
Inkomen voor belasting
| 205.362 | 193.236 | 119.272 | 216.195 | 245.345 | 252.737 | 146.708 | 196.184 | 260.248 | 247.96 | 133.691 | 89.593 | 198.931 | 166.487 | 126.464 | 126.233 | 208.71 | 125.772 | 43.966 | 163.327 | 227.286 | 169.834 | 69.83 | 147.769 | 174.328 | 146.196 | 49.799 | 119.656 | 139.723 | 118.329 | 47.352 | 108.419 | 114.053 | 93.845 | 42.661 | 91.548 | 114.797 | 93.686 | 35.26 | 71.087 | 100.585 | 77.025 | 44.322 | 78.47 | 87.967 | 64.007 | 19.87 | 59.435 | 60.252 | 50.846 | 22.934 | 45.931 | 54.802 |
Inkomen voor belasting ratio
| 0.317 | 0.325 | 0.363 | 0.283 | 0.356 | 0.451 | 0.36 | 0.318 | 0.437 | 0.494 | 0.333 | 0.204 | 0.36 | 0.354 | 0.361 | 0.281 | 0.393 | 0.351 | 0.279 | 0.362 | 0.492 | 0.451 | 0.331 | 0.39 | 0.472 | 0.434 | 0.321 | 0.376 | 0.427 | 0.402 | 0.307 | 0.42 | 0.421 | 0.395 | 0.317 | 0.337 | 0.454 | 0.441 | 0.338 | 0.396 | 0.5 | 0.448 | 0.408 | 0.507 | 0.507 | 0.435 | 0.216 | 0.501 | 0.372 | 0.376 | 0.224 | 0.489 | 0.354 |
Belastingkosten
| 27.257 | 22.214 | 18.371 | 34.526 | 28.472 | 31.477 | 21.676 | 23.004 | 27.588 | 37.303 | 20.076 | 7.346 | 19.066 | 24.769 | 19.206 | 14.902 | 29.27 | 16.783 | 5.537 | 20.119 | 32.67 | 24.16 | 8.77 | 19.776 | 24.115 | 19.943 | 6.563 | 16.637 | 20.273 | 18.447 | 6.424 | 17.071 | 14.464 | 13.93 | 6.035 | 16.258 | 14.945 | 13.212 | 3.68 | 13.799 | 13.887 | 8.786 | 5.773 | 19.19 | 10.651 | 9.61 | 2.863 | 6.404 | 8.193 | 7.546 | 2.747 | 2.863 | 8.248 |
Nettowinst
| 178.105 | 171.022 | 100.9 | 181.669 | 216.873 | 221.26 | 125.032 | 173.18 | 232.66 | 210.658 | 113.615 | 82.248 | 179.864 | 141.718 | 107.258 | 111.332 | 179.44 | 108.989 | 38.429 | 143.208 | 194.616 | 145.674 | 61.06 | 127.993 | 150.212 | 126.253 | 43.425 | 103.2 | 119.755 | 100.6 | 41.111 | 91.644 | 99.672 | 80.687 | 37.33 | 76.225 | 100.316 | 80.679 | 32.203 | 57.497 | 86.697 | 68.239 | 38.55 | 59.28 | 77.315 | 54.397 | 17.007 | 53.031 | 52.059 | 43.3 | 20.187 | 43.068 | 46.554 |
Nettowinstmarge
| 0.275 | 0.288 | 0.307 | 0.238 | 0.314 | 0.395 | 0.307 | 0.28 | 0.391 | 0.419 | 0.283 | 0.187 | 0.326 | 0.301 | 0.307 | 0.248 | 0.338 | 0.304 | 0.244 | 0.318 | 0.421 | 0.387 | 0.289 | 0.338 | 0.407 | 0.375 | 0.28 | 0.325 | 0.366 | 0.342 | 0.266 | 0.355 | 0.368 | 0.339 | 0.277 | 0.281 | 0.397 | 0.38 | 0.309 | 0.32 | 0.431 | 0.397 | 0.355 | 0.383 | 0.446 | 0.37 | 0.185 | 0.447 | 0.321 | 0.32 | 0.197 | 0.459 | 0.301 |
WPA (Winst Per Aandeel)
| 0.2 | 0.2 | 0.11 | 0.21 | 0.25 | 0.25 | 0.14 | 0.2 | 0.34 | 0.31 | 0.13 | 0.12 | 0.27 | 0.21 | 0.12 | 0.16 | 0.2 | 0.16 | 0.044 | 0.21 | 0.22 | 0.22 | 0.07 | 0.19 | 0.17 | 0.19 | 0.049 | 0.15 | 0.14 | 0.15 | 0.047 | 0.14 | 0.11 | 0.12 | 0.043 | 0.11 | 0.11 | 0.12 | 0.037 | 0.085 | 0.099 | 0.1 | 0.044 | 0.089 | 0.088 | 0.085 | 0.021 | 0.084 | 0.065 | 0.083 | 0.03 | 0.085 | 0.071 |
Verwaterde WPA
| 0.2 | 0.2 | 0.11 | 0.21 | 0.25 | 0.25 | 0.14 | 0.2 | 0.34 | 0.31 | 0.13 | 0.12 | 0.27 | 0.21 | 0.12 | 0.16 | 0.2 | 0.16 | 0.044 | 0.21 | 0.22 | 0.22 | 0.07 | 0.19 | 0.17 | 0.19 | 0.049 | 0.15 | 0.14 | 0.15 | 0.047 | 0.14 | 0.11 | 0.12 | 0.043 | 0.11 | 0.11 | 0.12 | 0.037 | 0.085 | 0.099 | 0.1 | 0.044 | 0.089 | 0.088 | 0.085 | 0.021 | 0.084 | 0.065 | 0.083 | 0.03 | 0.085 | 0.071 |
EBITDA
| 204.904 | 168.325 | 109.694 | 165.037 | 251.168 | 203.969 | 166.132 | 200.202 | 214.072 | 203.857 | 136.759 | 86.517 | 198.982 | 165.935 | 118.412 | 134.667 | 223.264 | 133.387 | 41.041 | 166.498 | 232.106 | 166.888 | 74.398 | 148.165 | 177.785 | 161.487 | 37.581 | 152.9 | 134.423 | 136.821 | 29.275 | 69.482 | 93.58 | 76.551 | 24.337 | 163.479 | 87.922 | 111.683 | 21.048 | 134.416 | 78.446 | 95.078 | 26.296 | 104.086 | 63.279 | 64.362 | 7.869 | 30.83 | 50.131 | 47.191 | 19.422 | 23.6 | 53.442 |
EBITDA ratio
| 0.316 | 0.283 | 0.334 | 0.216 | 0.364 | 0.364 | 0.408 | 0.324 | 0.36 | 0.406 | 0.34 | 0.197 | 0.36 | 0.352 | 0.338 | 0.3 | 0.42 | 0.372 | 0.261 | 0.369 | 0.502 | 0.443 | 0.353 | 0.391 | 0.482 | 0.48 | 0.242 | 0.481 | 0.411 | 0.465 | 0.19 | 0.269 | 0.346 | 0.322 | 0.181 | 0.602 | 0.348 | 0.526 | 0.202 | 0.749 | 0.39 | 0.553 | 0.242 | 0.672 | 0.365 | 0.437 | 0.086 | 0.26 | 0.31 | 0.349 | 0.19 | 0.251 | 0.346 |