Zhejiang Meida Industrial Co., Ltd.
SZSE:002677.SZ
10.22 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 9.038 | 20.403 | 77.16 | 100.842 | 145.38 | 117.418 | 100.651 | 79.472 | 142.47 | 108.659 | 121.557 | 213.785 | 196.637 | 153.732 | 100.529 | 208.316 | 164.769 | 150.159 | 20.318 | 155.509 | 122.203 | 106.953 | 75.348 | 130.205 | 101.525 | 84.08 | 61.716 | 124.495 | 81.533 | 57.949 | 41.215 | 79.755 | 57.247 | 37.035 | 28.62 | 63.968 | 37.551 | 28.712 | 25.409 | 55.341 | 34.239 | 25.434 | 22.719 | 52.669 | 14.285 | 20.341 | 20.382 | 39.351 | 11.051 | 15.865 | 21.781 | 35.188 | 8.116 | 19.875 | 17.649 |
Afschrijvingen & Amortisatie
| 0 | 15.548 | 15.548 | 16.032 | -31.019 | 15.785 | 15.785 | 16.408 | 16.408 | 17.239 | 17.239 | 15.383 | -30.664 | 15.506 | 15.506 | 61.608 | -29.774 | 29.774 | 0 | 37.191 | -17.592 | 17.592 | 0 | 36.09 | -17.909 | 17.909 | 0 | 34.706 | -16.926 | 16.926 | 0 | 32.802 | -16.425 | 16.425 | 0 | 23.84 | -12.063 | 12.063 | 0 | 29.214 | -14.605 | 14.605 | 0 | 25.897 | -12.615 | 12.615 | 0 | 23.02 | -11.092 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.268 | 0 | 0.179 | 0 | 8.979 | 0 | 4.573 | 0 | 26.67 | 0 | 13.134 | 0 | 4.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -30.882 | 0 | 97.152 | -43.307 | 43.307 | 0 | -46.221 | 155.422 | -155.422 | 0 | -31.692 | 72.324 | -72.324 | 0 | -7.468 | 116.141 | -116.141 | 0 | 5.701 | 36.281 | -36.281 | 0 | -17.759 | 54.778 | -54.778 | 0 | -6.091 | 63.163 | -63.163 | 0 | -9.558 | -48.067 | 48.067 | 0 | -7.982 | 25.903 | -25.903 | 0 | -3.328 | -28.53 | 28.53 | 0 | 2.604 | 21.44 | -21.44 | 0 | -10.127 | 31.223 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -14.895 | 0 | 47.001 | -29.073 | 29.073 | 0 | -46.663 | 157.98 | -157.98 | 0 | 12.33 | -0.622 | 0.622 | 0 | -9.083 | 106.939 | -106.939 | 0 | 20.249 | 23.022 | -23.022 | 0 | -35.37 | 43.651 | -43.651 | 0 | -9.234 | 29.604 | -29.604 | 0 | -6.752 | -6.877 | 6.877 | 0 | 1.903 | 16.765 | -16.765 | 0 | -3.789 | -33.574 | 33.574 | 0 | 4.234 | 30.495 | -30.495 | 0 | -6.223 | 25.669 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -15.987 | 0 | 50.152 | -14.235 | 14.235 | 0 | 0.442 | -2.558 | 2.558 | 0 | -44.022 | 72.946 | -72.946 | 0 | 1.615 | 9.25 | -9.25 | 0 | -15.515 | 14.044 | -14.044 | 0 | 9.488 | 15.7 | -15.7 | 0 | -25.416 | 46.694 | -46.694 | 0 | -7.732 | 0 | 0 | 0 | -9.885 | 9.138 | -9.138 | 0 | 0.461 | 5.043 | -5.043 | 0 | -1.63 | -9.055 | 9.055 | 0 | -3.904 | 5.555 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.048 | 0.048 | 0 | 0.967 | -0.785 | 0.785 | 0 | 8.123 | -4.573 | 4.573 | 0 | 28.56 | -13.134 | 13.134 | 0 | 4.925 | -41.19 | 41.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.228 | -9.185 | -61.931 | -95.969 | 105.951 | -4.569 | -15.785 | 29.814 | -171.83 | 138.184 | -121.557 | -213.785 | -196.637 | -153.732 | -100.529 | -208.316 | -164.769 | -150.159 | -20.318 | -155.509 | -122.203 | -106.953 | -75.348 | -130.205 | -101.525 | -84.08 | -61.716 | -124.495 | -81.533 | -57.949 | -41.215 | -79.755 | -57.247 | -37.035 | -28.62 | -63.968 | -37.551 | -28.712 | -25.409 | -55.341 | -34.239 | -25.434 | -22.719 | -52.669 | -14.285 | -20.341 | -20.382 | -39.351 | -11.051 | -15.865 | -21.781 | -35.188 | -8.116 | -19.875 | -17.649 |
Kasstroom uit Operationele Activiteiten
| 9.267 | -4.331 | 15.228 | 118.057 | 177.004 | 171.941 | 100.651 | 79.472 | 142.47 | 108.659 | -0 | 193.758 | 235.053 | 202.961 | 19.254 | 234.381 | 233.385 | 279.945 | -113.868 | 119.678 | 248.434 | 133.558 | 41.718 | 186.191 | 111.201 | 119.594 | 24.901 | 185.493 | 135.461 | 79.494 | 48.215 | 124.326 | 78.211 | 92.139 | -28.167 | 112.035 | 43.773 | 56.403 | -56.735 | 90.792 | 55.759 | 18.798 | -35.716 | 88.083 | 59.993 | 232.249 | -252.153 | 114.65 | 43.721 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.363 | -1.33 | -0.473 | -5.603 | -0.541 | -0.039 | -5.033 | -6.258 | -0.369 | -3.724 | -15.8 | -16.923 | -6.784 | -1.976 | -37.483 | -1.46 | -19.67 | -14.904 | -34.261 | -81.263 | -82.94 | -33.983 | -81.414 | -58.174 | -99.977 | -48.828 | -84.74 | -79.988 | -9.191 | -12.422 | -0.901 | -19.849 | -10.195 | -3.311 | -12.707 | -14.907 | -11.631 | -3.592 | -9.029 | -27.527 | -39.814 | -15.278 | -4.061 | -34.278 | -18.508 | -18.583 | -20.428 | -45.953 | -9.574 | -16.184 | -19.779 | -6.383 | -0.914 | -30.436 | -21.73 |
Netto Overnames
| 0 | 4 | 0 | 60.685 | 0 | 0 | 0.195 | 2.588 | 0.58 | 0 | 0 | 0.138 | 0 | 0.005 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.579 | 0 | 0 | 0 | 79.984 | 9.818 | 12.429 | 1.008 | 19.881 | 10.277 | 3.303 | 14.034 | 14.933 | 12.26 | 3.803 | 9.58 | 29.662 | 40.026 | 15.423 | 4.067 | 34.242 | 18.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -45 | 0 | 0 | -2.588 | 0 | -300 | 0 | -560 | -200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -450 | -560 | 0 | 0 | 0 | 210 | -100 | -450 | -200 | -510 | -500 | -470 | -756 | -440 | -680 | -510 | -432 | -360 | -400 | -335 | -425 | -560.45 | -250 | -541 | -78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 524.684 | 0 | 300 | 0 | 419.384 | 158.19 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 453.507 | 563.152 | 0 | 294.987 | 102.726 | 308.341 | 10.254 | 359.348 | 204.062 | 364.232 | 303.037 | 782.159 | 623.869 | 551.949 | 364.513 | 641.619 | 495.068 | 408.898 | 484.199 | 392.552 | 561.555 | 468.542 | 219.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | -0 | -45 | 0 | 0.195 | 2.588 | -0 | 10.116 | 0 | 0.138 | -200 | 154.907 | 0.051 | -499.912 | 0.088 | -0.003 | 0.077 | -4.983 | 6.409 | 0.052 | 0.512 | -11.67 | 8.117 | -277.485 | 0.041 | -79.384 | -9.191 | -12.422 | -0.901 | -19.841 | -10.203 | -3.311 | -12.707 | -14.907 | -11.611 | -3.612 | -9.029 | -27.221 | -39.814 | -15.278 | -4.061 | -34.507 | -18.508 | 132.224 | -20.428 | -2.171 | 1.667 | 0.593 | -19.779 | -0.281 | 2.643 | 0.286 | 0.002 |
Kasstroom uit Investeringsactiviteiten
| -0.363 | -1.33 | -0.473 | 55.081 | -45.541 | -0.039 | -4.838 | 521.014 | 0.211 | 6.393 | -15.8 | -157.401 | -48.594 | 152.93 | -37.432 | -501.372 | -19.582 | -14.907 | -34.184 | -86.247 | -76.531 | -33.932 | -77.39 | -66.113 | -91.86 | -31.326 | 18.027 | 438.953 | -98.31 | -103.066 | 3.268 | -165.577 | -207.085 | 308.841 | -143.512 | 97.068 | -326.469 | 128.218 | 54.589 | 23.812 | 44.598 | 42.419 | 132.5 | -126.451 | -48.816 | -427.359 | -98.428 | -48.124 | -7.908 | -15.591 | -19.779 | -6.664 | 1.73 | -30.15 | -21.728 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -9.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -484.539 | 0 | 0 | 0 | -400.552 | 0 | 0 | 0 | -426.394 | 0 | 0 | 0 | -387.631 | 0 | 0 | 0 | -350.16 | 0 | -3.301 | 0 | -300.366 | 0 | -0.162 | 0 | -298.804 | -0.007 | 0 | 0 | -198.4 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | -70 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -6.1 | 9.1 | 4 | -1.798 | 0 | 0 | 0 | -1.798 | 0 | 0 | 0 | -1.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.329 | 0.329 | 0 | 0 | -3.058 | 3.058 | -1.009 | 0.859 | 1.65 | 0 | 0 | 0 | 46.35 | 0 | 0 | 0 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 446.31 | 0 | 0 | 0 | -18 | 0 |
Kasstroom uit Financieringsactiviteiten
| -6.1 | -475.439 | 4 | -1.798 | 0 | -400.552 | 0 | -1.798 | 0 | -426.394 | 0 | -1.798 | 0 | -387.631 | 0 | 0 | 0 | -350.16 | 0 | -3.63 | 0.329 | -300.366 | 0 | -3.22 | 3.058 | -299.813 | 0.852 | 1.65 | 0 | -198.4 | 0 | 46.35 | 0 | -100 | 0 | -11 | 0 | -100 | 0 | 0 | 0 | -70 | 0 | 0 | 0 | -50 | 0 | 2 | 0 | 446.31 | 0 | 0 | 0 | -18 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 172.792 | 1.451 | 0 | 0 | 0 | -27.817 | 0 | -30.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | -0.001 | 0.003 | -0.003 | 0.001 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 2.804 | -481.1 | 18.756 | 172.792 | 131.463 | -228.65 | 111.495 | 570.871 | 166.529 | -341.526 | 57.479 | 15.175 | 178.269 | -36.641 | -18.178 | -266.991 | 213.803 | -85.122 | -148.052 | 29.801 | 172.231 | -200.74 | -35.673 | 116.858 | 22.399 | -211.546 | 43.78 | 625.471 | 37.151 | -221.972 | 51.484 | 5.098 | -128.874 | 300.98 | -171.68 | 198.105 | -282.697 | 84.625 | -2.148 | 114.605 | 100.357 | -8.782 | 96.783 | -38.369 | 11.177 | -245.11 | -350.58 | 68.526 | 35.814 | 415.49 | -57.662 | 92.971 | 18.468 | -24.228 | -84.712 |
Kaspositie aan het Einde van de Periode
| 825.3 | 822.497 | 1,305.048 | 1,286.292 | 1,113.501 | 982.037 | 1,210.688 | 1,099.193 | 528.322 | 361.793 | 703.319 | 645.84 | 630.665 | 452.395 | 489.037 | 507.215 | 774.206 | 560.403 | 645.525 | 793.577 | 763.776 | 591.545 | 792.285 | 827.958 | 711.1 | 688.701 | 900.247 | 856.467 | 230.996 | 193.845 | 415.818 | 364.334 | 359.236 | 488.109 | 187.13 | 358.809 | 160.704 | 443.401 | 358.776 | 360.925 | 246.32 | 145.963 | 154.745 | 57.962 | 96.332 | 85.155 | 330.265 | 680.845 | 612.32 | 576.506 | 161.015 | 215.475 | 122.505 | 104.037 | 128.266 |