Guangdong Sunwill Precising Plastic Co.,Ltd
SZSE:002676.SZ
4.43 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1.871 | 24.045 | 16.768 | 4.752 | 0.121 | 18.228 | 12.112 | 4.318 | -0.229 | 18.929 | 17.117 | -14.182 | 0.925 | 23.381 | 24.011 | 2.896 | 13.07 | 10.619 | 0.854 | 0.935 | 2.012 | 12.094 | -5.887 | 19.596 | -2.466 | 5.422 | -16.835 | -58.229 | -2.39 | 6.073 | 6.507 | 2.996 | 0.445 | 22.557 | 4.799 | -8.055 | -11.761 | 15.473 | 6.466 | 8.874 | 6.31 | 21.115 | 11.968 | -3.964 | 5.704 | 22.546 | 18.94 | 14.525 | 3.819 | 23.552 | 24.058 | 22.431 | 5.536 | 50.515 | 25.487 |
Afschrijvingen & Amortisatie
| 0 | 21.943 | 21.943 | 82.358 | -34.004 | 19.329 | 19.329 | 20.918 | 20.918 | 18.988 | 18.988 | 20.591 | 20.591 | 18.483 | 18.483 | 55.718 | -29.692 | 29.692 | 0 | 58.589 | -27.654 | 27.654 | 0 | 57.084 | -29.004 | 29.004 | 0 | 53.496 | -26.418 | 26.418 | 0 | 48.518 | -25.434 | 25.434 | 0 | 45.209 | -22.559 | 22.559 | 0 | 39.281 | -9.604 | 9.604 | 0 | 32.594 | -15.444 | 15.444 | 0 | 28.219 | -13.036 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | -0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -258.638 | 0 | -211.193 | 228.092 | -228.092 | 0 | -146.724 | 191.881 | -191.881 | 0 | -105.576 | 139.169 | -139.169 | 0 | -125.302 | 72.448 | -72.448 | 0 | -78.157 | 26.419 | -26.419 | 0 | 57.273 | -7.584 | 7.584 | 0 | -211.827 | 227.554 | -227.554 | 0 | -148.425 | 112.705 | -112.705 | 0 | 175.514 | 28.819 | -28.819 | 0 | -136.02 | 157.92 | -157.92 | 0 | -109.204 | 160.705 | -160.705 | 0 | -122.404 | 133.702 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -309.443 | 0 | -209.181 | 276.629 | -276.629 | 0 | -123.05 | 218.323 | -218.323 | 0 | -73.586 | 158.873 | -158.873 | 0 | -66.465 | 139.4 | -139.4 | 0 | -76.929 | 74.843 | -74.843 | 0 | 24.964 | 73.518 | -73.518 | 0 | -101.613 | 196.208 | -196.208 | 0 | -109.292 | 138.752 | -138.752 | 0 | 98.22 | 103.968 | -103.968 | 0 | -77.211 | 179.297 | -179.297 | 0 | -30.547 | 141.938 | -141.938 | 0 | -130.502 | 172.902 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 50.805 | 0 | -2.012 | -48.537 | 48.537 | 0 | -23.674 | -26.442 | 26.442 | 0 | -31.99 | -19.704 | 19.704 | 0 | -58.837 | -66.953 | 66.953 | 0 | -1.228 | -48.425 | 48.425 | 0 | 32.309 | -81.102 | 81.102 | 0 | -110.215 | 31.346 | -31.346 | 0 | -39.133 | -26.048 | 26.048 | 0 | 77.294 | -75.149 | 75.149 | 0 | -58.809 | -21.377 | 21.377 | 0 | -78.658 | 18.768 | -18.768 | 0 | 8.098 | -39.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 8.504 | -66.404 | 14.475 | 208.658 | -179.831 | 175.254 | -19.329 | 125.806 | -212.799 | 115.837 | -50.095 | 108.132 | -0.925 | -23.381 | -24.011 | -2.896 | -13.07 | -10.619 | -0.854 | -0.935 | -2.012 | -12.094 | 5.887 | -19.596 | 2.466 | -5.422 | 16.835 | 58.229 | 2.39 | -6.073 | -6.507 | -2.996 | -0.445 | -22.557 | -4.799 | 8.055 | 11.761 | -15.473 | -6.466 | -8.874 | -6.31 | -21.115 | -11.968 | 3.964 | -5.704 | -22.546 | -18.94 | -14.525 | -3.819 | -23.552 | -24.058 | -22.431 | -5.536 | -50.515 | -25.487 |
Kasstroom uit Operationele Activiteiten
| 10.375 | -64.633 | 31.243 | 84.575 | 14.379 | -15.282 | 12.112 | 4.318 | -0.229 | -38.126 | -32.977 | 73.358 | 32.701 | -2.752 | -37.329 | 14.997 | 69.142 | -20.861 | -23.146 | -6.286 | 38.202 | 16.529 | -30.413 | 12.79 | 50.63 | -51.681 | -127.21 | 125.592 | 33.321 | 15.357 | -167.079 | 15.289 | 23.379 | 112.397 | -70.035 | 79.285 | 21.604 | 37.19 | -110.917 | 83.992 | 27.592 | 6.028 | -67.503 | 27.932 | 1.281 | 53.838 | -45.755 | 7.939 | 26.391 | 49.573 | -37.45 | 44.161 | -24.544 | 32.56 | 30.641 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7.469 | -4.985 | -4.967 | -5.253 | -6.208 | -8.81 | -10.412 | -18.316 | -14.618 | -15.022 | -8.431 | -35.567 | -5.39 | -16.652 | -7.288 | -7.27 | -3.48 | -6.348 | -4.805 | -1.161 | -5.185 | -9.437 | -9.185 | -34.454 | -7.002 | -3.897 | -8.153 | -37.201 | -24.396 | -27.855 | -31.251 | -10.517 | -11.701 | -11.181 | -22.057 | -22.068 | -22.469 | -5.181 | -43.441 | -41.952 | -26.431 | -21.251 | -41.888 | -30.06 | -26.487 | -21.243 | -28.225 | -12.734 | -30.673 | -57.125 | -12.26 | -22.067 | -13.05 | -19.869 | -49.213 |
Netto Overnames
| 0.02 | 0.138 | 0.148 | 0.489 | 0.215 | 0.195 | 0.091 | 0.254 | 0.36 | 3.878 | 0.12 | 1.093 | 1.241 | 2.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -487.5 | -20 | 0 | -0.063 | 0 | -5.109 | -9.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0.061 | 0 | 4.914 | -0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 141.882 | -147.082 | -0.616 | 0.487 | 0.215 | 5.109 | 0.091 | 0.449 | 0 | 0 | 0.12 | 1.093 | 1.241 | 2.357 | -7.288 | 0.316 | 0.001 | 0.173 | 0.062 | 0.2 | 0.095 | 0.156 | 0.083 | 43.115 | 0.302 | 1.168 | 0.001 | -27.529 | 22.059 | 0.17 | 0.244 | 1.905 | -0.058 | 0.245 | 0.001 | -14.038 | -22.469 | 0.274 | -43.441 | 1.625 | 0.035 | 0.565 | 0.183 | 15.312 | 0.006 | 0.215 | 0.026 | -9.232 | 0.02 | 0.239 | -12.257 | 0.075 | -13.05 | 0.067 | 0.012 |
Kasstroom uit Investeringsactiviteiten
| -353.087 | -171.929 | -5.434 | -4.766 | -5.992 | -3.701 | -19.82 | -17.613 | -14.258 | -11.144 | -8.311 | -34.474 | -4.15 | -14.295 | -7.288 | -6.954 | -3.479 | -6.175 | -4.743 | -0.961 | -5.09 | -9.281 | -9.102 | 8.661 | -6.7 | -2.728 | -8.152 | -42.726 | -2.337 | -27.685 | -31.007 | -8.613 | -11.759 | -10.935 | -22.056 | -36.106 | -22.469 | -4.907 | -43.441 | -40.327 | -26.396 | -20.687 | -41.704 | -14.748 | -26.481 | -21.028 | -28.199 | -21.966 | -30.653 | -56.886 | -12.26 | -21.992 | -13.05 | -19.802 | -49.201 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -219.892 | -98.16 | -196.913 | -31.234 | -62.219 | -331.049 | -79.072 | -20.035 | -59 | -362.349 | -56.587 | -57 | -89.2 | -267.72 | -33 | -85 | -50.9 | 0 | 0 | -105 | -235.2 | -138 | -25 | -313.538 | -68.599 | -88.382 | -190 | -150 | -14.717 | -110.247 | -40.036 | -50.052 | -64.5 | -143.74 | -47.715 | -108.298 | -160.249 | -127.115 | -22.991 | -22.544 | -49.699 | -120.108 | -20.278 | -115.043 | -44.008 | -61.635 | -20 | -73 | -306.5 | -28 | -100 | -83.5 | -20 | -8.5 | -30 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -8.319 | -6.133 | -5.375 | -5.043 | -4.605 | -4.978 | -4.274 | -4.235 | -4.79 | -5.395 | -5.47 | -5.32 | -5.236 | -5.609 | -5.612 | -5.38 | -5.605 | -5.932 | -5.498 | -5.202 | -5.697 | -6.087 | -5.787 | -4.675 | -6.13 | -5.637 | -5.071 | -4.467 | -4.754 | -10.075 | -2.923 | -2.914 | -3.108 | -3.132 | -4.631 | -3.215 | -2.909 | -17.46 | -2.83 | -4.369 | -11.777 | -3.032 | -1.058 | -11.598 | -6.6 | -30.864 | -9.462 | -26.782 | -2.904 | -6.239 | -7.973 | -26.611 | -2.599 | -42.222 | -2.643 |
Overige Financieringsactiviteiten
| 13.837 | 83.814 | -40.949 | 11.399 | 17.73 | 417.445 | 71.446 | 21.229 | 28.402 | 407.17 | 76.5 | 36.233 | 84.858 | 268.071 | 55.661 | 93.61 | 42.806 | 19.164 | -0.95 | 128.791 | 225.515 | 132.135 | 45.2 | 350.546 | 49.19 | 136.327 | 207.445 | 126.014 | 10.953 | 162.75 | 184.389 | -1.833 | 13.554 | 139.39 | 136.78 | 107.31 | 166.508 | 114.138 | 145.119 | 9.513 | -9.97 | 171.482 | 9.583 | 92.287 | 46.449 | 17.792 | 98.807 | 192.221 | -44.588 | 641.074 | 131.88 | 114.619 | 74.427 | 23.465 | 48.916 |
Kasstroom uit Financieringsactiviteiten
| 225.41 | 169.39 | 155.964 | -24.878 | -49.094 | 81.418 | -11.9 | -3.042 | -35.388 | 39.426 | 14.443 | -26.087 | -9.578 | -5.258 | 17.048 | 3.23 | -13.699 | 13.232 | -6.448 | 18.589 | -15.382 | -11.951 | 14.413 | 32.334 | -25.538 | 42.307 | 12.374 | -28.453 | -8.518 | 42.428 | 141.43 | -54.799 | -54.054 | -7.482 | 84.434 | -4.203 | 3.351 | -30.437 | 119.298 | -17.4 | -71.446 | 48.342 | -11.754 | -34.354 | -4.159 | -74.707 | 69.345 | 92.439 | -353.993 | 606.835 | 23.907 | 4.508 | 51.828 | -27.257 | 16.273 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.47 | 1.065 | -1.009 | 1.488 | -0.597 | 1.379 | -0.684 | 1.655 | 0.976 | 1.967 | -0.361 | -1.463 | -1.09 | -1.754 | -0.037 | -4.571 | -4.284 | 0.506 | 0.445 | -0.769 | 2.445 | 2.005 | -1.26 | -6.484 | 3.511 | 1.564 | 2.151 | -1.087 | -1.142 | -0.782 | -0.78 | 0.623 | 0.336 | 0.456 | -0.17 | 0.152 | 0.829 | 0.255 | 0.29 | 0.298 | 0.011 | 0.281 | 0.146 | -0.181 | 0.157 | -0.673 | -0.261 | -0.221 | 0.109 | 0.235 | -0.005 | -0.077 | -0.253 | -0.117 | -0.062 |
Netto Kasstroomverandering
| -53.212 | 73.467 | 248.887 | 56.419 | -41.304 | 63.815 | -57.455 | 49.354 | 0.023 | -7.876 | -27.207 | 11.334 | 17.883 | -24.06 | -27.606 | 6.702 | 47.68 | -13.298 | -33.892 | 10.573 | 20.174 | -2.698 | -26.363 | 47.301 | 21.903 | -10.538 | -120.837 | 53.326 | 21.324 | 29.318 | -57.436 | -47.499 | -42.098 | 94.435 | -7.827 | 39.128 | 3.315 | 2.101 | -34.77 | 26.563 | -70.239 | 33.964 | -120.815 | -21.351 | -29.203 | -42.57 | -4.871 | 78.192 | -358.145 | 599.76 | -25.811 | 26.6 | 13.982 | -14.615 | -2.349 |
Kaspositie aan het Einde van de Periode
| 252.652 | 483.022 | 409.555 | 191.206 | 134.787 | 176.091 | 112.276 | 169.731 | 120.377 | 120.353 | 128.23 | 155.437 | 144.103 | 126.22 | 150.28 | 177.886 | 171.184 | 123.504 | 136.802 | 170.694 | 160.121 | 139.947 | 142.645 | 168.871 | 121.571 | 99.668 | 110.205 | 230.634 | 177.308 | 155.983 | 126.665 | 184.101 | 231.6 | 273.698 | 179.263 | 187.09 | 147.962 | 144.647 | 142.546 | 177.316 | 150.754 | 220.993 | 187.029 | 307.844 | 329.194 | 358.398 | 400.968 | 405.839 | 327.647 | 685.792 | 86.032 | 111.843 | 85.243 | 71.261 | 85.876 |