
Western Securities Co., Ltd.
SZSE:002673.SZ
6.65 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 39,710.466 | 26,869.827 | 27,280.027 | 29,021.547 | 32,569.387 | 21,032.287 | 16,791.89 | 8,915.405 | 10,581.892 | 12,603.21 | 10,380.613 | 1,806.856 | 694.302 | 7,690.034 | 10,390.115 | 13,392.057 | 6,598.15 | 11,090.565 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,258.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 39,710.466 | 26,869.827 | 27,280.027 | 29,021.547 | 32,569.387 | 21,032.287 | 16,791.89 | 8,915.405 | 10,581.892 | 12,603.21 | 10,380.613 | 1,806.856 | 694.302 | 7,690.034 | 10,390.115 | 13,392.057 | 6,598.15 | 11,090.565 |
Nettovorderingen
| 10,417.615 | 510.833 | 7,886.167 | 8,766.968 | 244.946 | 92.631 | 731.718 | 1,149.81 | 857.818 | 0 | 197.181 | 0 | 1.097 | 31.209 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 295.612 | 164.956 | 171.606 | 12.73 | -52,273.369 | -51,243.77 | -54,183.909 | 42,812.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -182.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 49,945.914 | 27,380.66 | 27,575.354 | 29,295.193 | 32,814.333 | 21,124.918 | 18,352.846 | 10,065.215 | 11,439.71 | 13,695.935 | 10,577.793 | 1,825.731 | 695.399 | 7,721.242 | 10,390.115 | 13,392.057 | 6,598.15 | 11,090.565 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 1,081.053 | 984.286 | 896.265 | 910.922 | 253.139 | 223.456 | 234.885 | 256.41 | 238.78 | 237.156 | 208.198 | 158.378 | 153.433 | 178.857 | 193.158 | 196.531 | 173.335 | 153.753 |
Goodwill
| 6.244 | 6.244 | 6.244 | 6.244 | 6.244 | 6.244 | 6.244 | 6.244 | 6.244 | 6.244 | 6.244 | 6.244 | 6.244 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 224.331 | 231.584 | 204.762 | 184.543 | 170.749 | 166.978 | 165.642 | 161.275 | 151.881 | 147.215 | 120.5 | 108.331 | 23.312 | 24.857 | 25.116 | 26.273 | 26.714 | 22.861 |
Goodwill en immateriële activa
| 230.575 | 237.828 | 211.006 | 190.786 | 176.993 | 173.221 | 171.886 | 167.519 | 158.124 | 153.459 | 126.744 | 114.575 | 23.312 | 24.857 | 25.116 | 26.273 | 26.714 | 22.861 |
Langetermijnbeleggingen
| 49,307.753 | 59,342.912 | 57,701.467 | 51,813.933 | 28,784.133 | 25,058.338 | 29,854.089 | 24,282.129 | 21,496.505 | 15,538.137 | 5,160.316 | 2,983.127 | 1,214.75 | 1,219.936 | 1,751.093 | 1,118.909 | 813.16 | 1,297.891 |
Belastingvorderingen
| 0 | 0 | 986.47 | 866.668 | 827.438 | 718.902 | 30,260.86 | 51,243.77 | 54,183.909 | 195.623 | 5,495.258 | 3,256.079 | 1,391.494 | 1,423.65 | 1,969.367 | 1,341.713 | 0 | 1,474.506 |
Overige niet-vlottende activa
| -50,619.381 | -60,565.025 | -986.47 | -866.668 | -827.438 | -718.902 | -30,260.86 | -51,243.77 | -54,183.909 | -195.623 | 0 | 0 | 0 | 0 | 0 | 0 | -1,013.21 | 0 |
Totaal niet-vlottende activa
| 46,018.164 | 152,535.821 | 58,808.738 | 52,915.641 | 29,214.265 | 25,455.015 | 30,260.86 | 24,706.058 | 21,893.409 | 15,928.752 | 5,495.258 | 3,256.079 | 1,391.494 | 1,423.65 | 1,969.367 | 1,341.713 | 1,013.21 | 1,474.506 |
Totaal activa
| 95,964.078 | 96,220.878 | 95,664.832 | 85,117.943 | 63,862.884 | 48,598.499 | 52,273.369 | 51,243.77 | 54,183.909 | 58,236.472 | 28,915.253 | 11,135.368 | 10,520.156 | 9,874.71 | 12,422.217 | 14,809.05 | 7,619.038 | 12,675.745 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 1,188.588 | 547.87 | 314.275 | 277.041 | 217.33 | 407.105 | 234.183 | 329.088 | 344.915 | 436.8 | 87.929 | 62.527 | 86.833 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 74.845 | 47.023 | 195.752 | 84.865 | 91.002 | 99.423 | 55.797 | 82.362 | 132.822 | 335.824 | 93.461 | 30.555 | 26.586 | -0.743 | 63.531 | 45.666 | 31.149 | 165.107 |
Uitgestelde opbrengsten
| 0 | 93.397 | 59.937 | 39.235 | 33.238 | 14.91 | -39,210.833 | -5,652.401 | -5,626.787 | -15,082.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -1,263.433 | -688.29 | -255.689 | -124.101 | -124.24 | -114.333 | -289.98 | 5,570.039 | 5,493.964 | 14,746.269 | -181.39 | -93.082 | -113.419 | 0.743 | -63.531 | -45.666 | -31.149 | -165.107 |
Totaal kortlopende verplichtingen
| 0 | 0 | 314.275 | 277.041 | 217.33 | 407.105 | 234.183 | 329.088 | 344.915 | 436.8 | 87.929 | 69.481 | 5,981.822 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,781.721 | 0 | 0 | 222 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 59.937 | 39.235 | 33.238 | 14.91 | 34,843.348 | 33,587.151 | 41,707.74 | 10,204.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 4.88 | 171.309 | 123.514 | 38.553 | -26,021.867 | -27,283.222 | -29,926.018 | 188.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,781.721 | 0 | 0 | -222 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 314.275 | 18,682.367 | 8,544.093 | 3,801.859 | 4,547.775 | 6,303.929 | 11,781.721 | 10,392.32 | 5,224 | 222 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 66,949.039 | 68,097.479 | 68,505.78 | 57,908.995 | 37,754.888 | 30,861.814 | 34,843.348 | 33,587.151 | 41,707.74 | 46,042.725 | 23,502.718 | 6,488.885 | 6,064.083 | 6,697.147 | 9,298.356 | 11,970.464 | 5,619.4 | 9,889.34 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 2,713.466 | 2,919.654 | 0 | 0 | 1,789.077 | 1,922.98 | 1,779.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,469.582 | 4,469.582 | 4,469.582 | 4,469.582 | 4,469.582 | 3,501.84 | 3,501.84 | 3,501.84 | 2,795.57 | 2,795.57 | 1,200 | 1,200 | 1,200 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Ingehouden winsten
| 3,717.685 | 3,285.113 | 2,709.041 | 2,919.654 | 2,365.77 | 1,803.007 | 1,789.077 | 1,922.98 | 1,779.506 | 1,598.801 | 1,124.044 | 738.192 | 629.782 | 1,086.897 | 931.829 | 905.858 | 352.223 | 893.636 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 3,836.708 | 3,715.595 | 3,183.88 | 2,852.838 | 17,430.021 | 17,656.619 | 12,476.17 | 2,303.168 | 143.275 | 24.435 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 20,624.009 | 20,189.767 | 19,874.752 | 19,723.472 | 19,201.239 | 9,501.18 | 9,501.18 | 9,501.18 | 5,441.381 | 5,441.381 | 1,463.823 | 2,708.291 | 2,618.082 | 1,082.293 | 1,183.088 | 923.79 | 638.254 | 892.769 |
Totaal eigen vermogen van aandeelhouders
| 28,811.275 | 27,944.461 | 27,012.244 | 27,101.743 | 26,016.145 | 17,658.866 | 17,358.306 | 17,586.275 | 12,408.051 | 12,138.688 | 5,353.578 | 4,646.483 | 4,447.864 | 3,169.191 | 3,114.917 | 2,829.648 | 1,990.476 | 2,786.405 |
Totaal eigen vermogen
| 29,015.039 | 28,123.399 | 27,159.052 | 27,208.947 | 26,107.996 | 17,736.686 | 17,430.021 | 17,656.619 | 12,476.17 | 12,193.747 | 5,412.535 | 4,646.483 | 4,456.073 | 3,177.563 | 3,123.861 | 2,838.585 | 1,999.638 | 2,786.405 |
Totaal passiva en aandeelhoudersvermogen
| 95,964.078 | 96,220.878 | 95,664.832 | 85,117.943 | 63,862.884 | 48,598.499 | 52,273.369 | 51,243.77 | 54,183.909 | 58,236.472 | 28,915.253 | 11,135.368 | 10,520.156 | 9,874.71 | 12,422.217 | 14,809.05 | 7,619.038 | 12,675.745 |