Shouhang High-Tech Energy Co., Ltd.
SZSE:002665.SZ
2.65 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 373.778 | 475.684 | 265.903 | 1,109.491 | 2,270.838 | 2,660.566 | 4,367.766 | 296.108 | 1,001.133 | 351.322 | 335.697 | 740.654 | 80.4 | 183.316 | 61.69 | 13.847 |
Kortetermijnbeleggingen
| -2.221 | -17.563 | -1.086 | -0.086 | -0.088 | -0.176 | -0.838 | 0 | 0 | 0 | 165.052 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 373.778 | 475.684 | 265.903 | 1,109.491 | 2,270.838 | 2,660.566 | 4,367.766 | 296.108 | 1,001.133 | 351.322 | 335.697 | 740.654 | 80.4 | 183.316 | 61.69 | 13.847 |
Nettovorderingen
| 1,663.881 | 1,340.822 | 1,347.617 | 910.774 | 1,029.177 | 989.393 | 1,699.834 | 1,582.254 | 1,727.836 | 1,554.817 | 1,323.414 | 966.263 | 504.683 | 272.003 | 315.156 | 202.651 |
Voorraad
| 893.738 | 757.992 | 291.061 | 230.764 | 223.097 | 229.222 | 478.178 | 277.032 | 289.204 | 266.006 | 304.531 | 269.738 | 322.957 | 385.145 | 361.72 | 178.809 |
Overige vlottende activa
| 95.095 | 99.418 | 421.371 | 35.537 | 90.672 | 93.955 | 88.518 | 51.356 | 2.788 | -7.206 | 0 | -22.186 | -32.531 | -2.193 | -60.115 | -62.281 |
Totaal vlottende activa
| 3,026.492 | 2,673.916 | 2,325.953 | 2,286.567 | 3,613.784 | 3,973.136 | 6,634.295 | 2,206.749 | 3,020.961 | 2,164.939 | 2,128.695 | 1,954.47 | 875.509 | 838.271 | 678.451 | 333.026 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 3,856.793 | 3,966.994 | 4,281.645 | 3,982.133 | 4,205.119 | 3,548.021 | 1,582.654 | 1,338.722 | 947.415 | 418.548 | 281.254 | 242.262 | 174.764 | 109.155 | 65.434 | 36.527 |
Goodwill
| 44.857 | 44.857 | 44.857 | 0 | 4.032 | 4.032 | 4.032 | 4.032 | 4.032 | 5.38 | 5.38 | 1.348 | 0 | 0 | 0 | 0 |
Immateriële activa
| 213.059 | 219.378 | 228.391 | 237.87 | 251.808 | 262.237 | 825.07 | 842.588 | 812.92 | 83.517 | 81.163 | 52.286 | 17.965 | 17.826 | 0.185 | 0 |
Goodwill en immateriële activa
| 257.916 | 264.235 | 273.248 | 237.87 | 255.839 | 266.269 | 829.102 | 846.619 | 816.951 | 88.897 | 86.543 | 53.634 | 17.965 | 17.826 | 0.185 | 0 |
Langetermijnbeleggingen
| 112.786 | 33.285 | 58.687 | 62.351 | 58.259 | 39.176 | 39.838 | 0.27 | 18.329 | 278.773 | 0 | -0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 271.065 | 216.4 | 168.701 | 127.026 | 85.328 | 94.099 | 28.898 | 24.812 | 36.784 | 25.828 | 17.81 | 10.92 | 5.399 | 2.211 | 1.458 | 0.941 |
Overige niet-vlottende activa
| 483.558 | 488.08 | 827.318 | 1,341.186 | 579.781 | 608.073 | 151.301 | 53.113 | 41 | 41 | 60.964 | 39 | 0 | 0.599 | 0 | 0 |
Totaal niet-vlottende activa
| 4,982.118 | 4,968.993 | 5,609.599 | 5,750.566 | 5,184.327 | 4,555.637 | 2,631.794 | 2,263.536 | 1,860.479 | 853.046 | 446.571 | 345.816 | 198.128 | 129.792 | 67.078 | 37.468 |
Totaal activa
| 8,008.61 | 7,642.909 | 7,935.551 | 8,037.133 | 8,798.111 | 8,528.774 | 9,266.089 | 4,470.285 | 4,881.441 | 3,017.985 | 2,575.267 | 2,300.286 | 1,073.637 | 968.063 | 745.529 | 370.494 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 471.664 | 327.72 | 385.057 | 393.061 | 523.448 | 545.893 | 604.642 | 618.873 | 616.285 | 446.465 | 419.266 | 361.517 | 60.749 | 84.293 | 77.896 | 38.953 |
Kortlopende schulden
| 422.355 | 1,501.788 | 1,551.34 | 1,626.345 | 1,337.271 | 712.775 | 575.103 | 196.789 | 430 | 280 | 0 | 0 | 0 | 0 | 25 | 0 |
Belastingschulden
| 19.174 | 16.548 | 22.987 | 24.739 | 41.133 | 149.394 | 167.898 | 145.012 | 189.143 | 180.393 | 125.191 | 106.897 | 18.549 | 10.936 | 30.333 | 1.643 |
Uitgestelde opbrengsten
| 551.455 | 213.263 | 240.279 | 178.381 | 71.934 | 149.394 | 196.143 | 221.863 | 221.273 | 191.463 | 0 | 0 | 0 | 0 | 31.665 | 0 |
Overige kortlopende verplichtingen
| 42.525 | 66.657 | -1.163 | -11.212 | 59.488 | 48.591 | -73.728 | -165.693 | 16.986 | -74.556 | 218.384 | 141.605 | 496.022 | 499.829 | 437.671 | 255.978 |
Totaal kortlopende verplichtingen
| 1,507.172 | 2,125.976 | 2,198.499 | 2,210.772 | 2,033.275 | 1,606.046 | 1,470.058 | 1,016.844 | 1,473.687 | 1,023.765 | 762.842 | 610.018 | 575.32 | 595.058 | 602.565 | 296.574 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 102.548 | 111.694 | 23.082 | 37.484 | 49.34 | 46.64 | 141.28 | 331.01 | 414.27 | 42.21 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 23.942 | 24.951 | 25.689 | 26.401 | 43.822 | 44.244 | 44.13 | 34.63 | 26.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 41.787 | 45.647 | 50.284 | 12.193 | 13.92 | 15.524 | -121.714 | -331.01 | -414.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,415.426 | 102.381 | 108.616 | 0.72 | 0 | 1.708 | 141.28 | 331.01 | 414.27 | -42.21 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,583.703 | 283.953 | 207.671 | 75.358 | 107.082 | 108.116 | 204.976 | 365.64 | 440.77 | 42.21 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 3,090.875 | 2,409.929 | 2,406.17 | 2,286.13 | 2,140.357 | 1,714.162 | 1,675.035 | 1,382.484 | 1,914.457 | 1,023.765 | 762.842 | 610.018 | 575.32 | 595.058 | 602.565 | 296.574 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,503.943 | 2,538.721 | 2,538.721 | 2,538.721 | 2,538.721 | 2,538.721 | 2,538.721 | 1,971.13 | 730.048 | 266.7 | 266.7 | 133.35 | 100 | 100 | 80 | 70 |
Ingehouden winsten
| -1,480.095 | -1,164.376 | -909.223 | -687.146 | 175.332 | 107.703 | 775.841 | 725.005 | 623.594 | 536.781 | 374.417 | 270.843 | 112.343 | 13.118 | 56.667 | 3.528 |
Overige gereserveerde algehele resultaten
| 118.228 | 118.414 | 151.052 | 151.803 | 151.726 | 119.452 | 119.338 | 108.459 | 497.361 | 0.137 | -0.053 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,755.815 | 3,721.008 | 3,721.037 | 3,721.037 | 3,731.222 | 3,960.684 | 3,960.684 | 91.042 | 896.567 | 1,154.615 | 1,132.711 | 1,249.744 | 285.974 | 259.887 | 6.296 | 0.392 |
Totaal eigen vermogen van aandeelhouders
| 4,897.891 | 5,213.796 | 5,501.587 | 5,724.415 | 6,597.001 | 6,726.56 | 7,394.583 | 2,895.635 | 2,747.57 | 1,958.233 | 1,773.828 | 1,653.936 | 498.317 | 373.005 | 142.964 | 73.919 |
Totaal eigen vermogen
| 4,917.736 | 5,232.98 | 5,529.381 | 5,751.002 | 6,657.753 | 6,814.612 | 7,591.054 | 3,087.801 | 2,966.984 | 1,994.22 | 1,812.425 | 1,690.268 | 498.317 | 373.005 | 142.964 | 73.919 |
Totaal passiva en aandeelhoudersvermogen
| 8,008.61 | 7,642.909 | 7,935.551 | 8,037.133 | 8,798.111 | 8,528.774 | 9,266.089 | 4,470.285 | 4,881.441 | 3,017.985 | 2,575.267 | 2,300.286 | 1,073.637 | 968.063 | 745.529 | 370.494 |