Chen Ke Ming Food Manufacturing Co., Ltd.
SZSE:002661.SZ
9.21 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,077.35 | 1,101.093 | 1,296.791 | 1,245 | 1,253.064 | 1,218.091 | 1,459.957 | 1,439.912 | 1,166.053 | 1,316.057 | 1,097.774 | 1,246.926 | 1,029.162 | 946.076 | 1,104.484 | 1,041.572 | 978.025 | 1,051.904 | 886.251 | 784.275 | 735.055 | 729.154 | 785.49 | 857.568 | 710.145 | 620.158 | 668.392 | 671.483 | 579.509 | 558.044 | 460.347 | 730.47 | 485.821 | 483.916 | 463.314 | 586.582 | 433.441 | 402.523 | 400.978 | 417.673 | 396.213 | 354.242 | 358.971 | 367.94 | 295.196 | 300.765 | 260.868 | 276.091 | 252.896 | 246.975 | 226.28 | 239.823 | 208.948 | 208.352 | 185.436 |
Kosten van de omzet
| 861.663 | 883.829 | 1,073.897 | 1,111.08 | 1,093.894 | 1,086.334 | 1,267.365 | 1,207.766 | 993.708 | 1,125.668 | 901.874 | 1,036.185 | 864.491 | 846.094 | 895.605 | 847.702 | 771.21 | 802.367 | 633.752 | 559.058 | 550.158 | 558.187 | 620.459 | 669.92 | 529.596 | 482.966 | 498.732 | 524.303 | 430.149 | 440.756 | 357.078 | 566.548 | 379.301 | 385.701 | 360.024 | 461.077 | 339.78 | 309.984 | 310.643 | 324.503 | 315.827 | 283.496 | 276.856 | 291.04 | 224.847 | 228.721 | 195.392 | 215.282 | 191.418 | 185.868 | 170.365 | 183.569 | 156.791 | 160.451 | 140.068 |
Brutowinst
| 215.687 | 217.263 | 222.894 | 133.92 | 159.171 | 131.757 | 192.592 | 232.146 | 172.345 | 190.389 | 195.9 | 210.742 | 164.671 | 99.983 | 208.879 | 193.87 | 206.815 | 249.537 | 252.5 | 225.217 | 184.897 | 170.966 | 165.031 | 187.648 | 180.549 | 137.191 | 169.659 | 147.18 | 149.36 | 117.288 | 103.268 | 163.922 | 106.52 | 98.215 | 103.29 | 125.505 | 93.661 | 92.539 | 90.336 | 93.17 | 80.387 | 70.746 | 82.114 | 76.9 | 70.349 | 72.044 | 65.476 | 60.809 | 61.478 | 61.108 | 55.915 | 56.254 | 52.156 | 47.902 | 45.368 |
Brutowinstmarge
| 0.2 | 0.197 | 0.172 | 0.108 | 0.127 | 0.108 | 0.132 | 0.161 | 0.148 | 0.145 | 0.178 | 0.169 | 0.16 | 0.106 | 0.189 | 0.186 | 0.211 | 0.237 | 0.285 | 0.287 | 0.252 | 0.234 | 0.21 | 0.219 | 0.254 | 0.221 | 0.254 | 0.219 | 0.258 | 0.21 | 0.224 | 0.224 | 0.219 | 0.203 | 0.223 | 0.214 | 0.216 | 0.23 | 0.225 | 0.223 | 0.203 | 0.2 | 0.229 | 0.209 | 0.238 | 0.24 | 0.251 | 0.22 | 0.243 | 0.247 | 0.247 | 0.235 | 0.25 | 0.23 | 0.245 |
Onderzoek- en ontwikkelingskosten
| 10.252 | 10.067 | 8.784 | 8.18 | 8.872 | 7.269 | 8.384 | 10.154 | 7.789 | 9.204 | 7.025 | 7.175 | 6.622 | 8.53 | 6.086 | 9.16 | 2.998 | 8.186 | 5.875 | 8.519 | 7.578 | 7.307 | 5.433 | 4.168 | 7.536 | 25.124 | 7.201 | 28.387 | 5.961 | 12.417 | 0 | 34.438 | 0 | 14.126 | 0 | 35.526 | 0 | 17.351 | 0 | 50.275 | 0 | 13.037 | 0 | 37.02 | 0 | 15.307 | 0 | 30.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 125.091 | -17.286 | 46.807 | -104.691 | 136.296 | -18.807 | 48.586 | -82.149 | 103.057 | -24.368 | 42.168 | -75.329 | 98.708 | -20.143 | 35.368 | -49.594 | 31.617 | -18.529 | 27.778 | -40.92 | 31.383 | -10.524 | 23.639 | -32.37 | 29.181 | -17.019 | 27.227 | -49.747 | 33.526 | -7.677 | 18.762 | -41.846 | 19.374 | -17.686 | 26.388 | -45.721 | 21.451 | -18.987 | 26.868 | -44.7 | 20.567 | -15.317 | 26.25 | -40.758 | 18.696 | -8.65 | 17.807 | -23.035 | 12.643 | 15.508 | 14.035 | -21.17 | 12.736 | -4.93 | 10.773 |
Verkoop- en marketingkosten
| 75.54 | 65.554 | 70.685 | 84.701 | 62.232 | 73.256 | 68.85 | 95.105 | 73.782 | 87.436 | 74.931 | 110.227 | 82.757 | 85.184 | 83.984 | 115.499 | 95.754 | 51.617 | 76.106 | 119.039 | 89.658 | 74.683 | 58.055 | 110.743 | 75.14 | 58.748 | 65.596 | 85.848 | 66.629 | 60.157 | 43.032 | 90.227 | 46.062 | 48.686 | 43.925 | 47.837 | 45.432 | 34.887 | 32.043 | 45.598 | 32.91 | 29.114 | 23.217 | 30.094 | 23.602 | 18.993 | 24.268 | 15.775 | 17.703 | 21.765 | 16.615 | 17.545 | 12.359 | 15.655 | 15.338 |
Verkoop-, algemene en administratieve kosten
| 200.631 | 48.268 | 117.492 | 135.269 | 198.528 | 54.448 | 117.437 | 12.957 | 176.84 | 63.068 | 117.099 | 34.898 | 181.465 | 65.041 | 119.352 | 65.905 | 127.372 | 33.088 | 103.884 | 78.119 | 121.041 | 64.159 | 81.694 | 78.373 | 104.321 | 41.729 | 92.824 | 36.1 | 100.154 | 52.48 | 61.795 | 48.381 | 65.436 | 31 | 70.313 | 2.116 | 66.882 | 15.9 | 58.911 | 0.898 | 53.477 | 13.797 | 49.467 | -10.664 | 42.299 | 10.344 | 42.075 | -7.26 | 30.346 | 37.272 | 30.65 | -3.624 | 25.095 | 10.725 | 26.112 |
Overige kosten
| -70.439 | -4.975 | -1.803 | -106.248 | -6.004 | -2.164 | -2.336 | 133.339 | -69.886 | 65.786 | 0.096 | -0.722 | -1.047 | -0.071 | 0.073 | -5.269 | 3.52 | 4.114 | -1.714 | -2.534 | 0.36 | -0.603 | 0.695 | -2.32 | -3.786 | 1.455 | -1.176 | -9.472 | 3.187 | 8.475 | 1.137 | 6.371 | -2.737 | 0.644 | 8.553 | 2.323 | 6.695 | 0.321 | 2.593 | 8.077 | -0.363 | 0.361 | 2.539 | 7.083 | -0.001 | -2.035 | 1.978 | 3.761 | 1.034 | -0.061 | 5.326 | 4.979 | 0.069 | -0.024 | 0.773 |
Bedrijfskosten
| 140.444 | 126.937 | 128.865 | 249.697 | 134.835 | 137.571 | 123.485 | 156.45 | 114.743 | 138.059 | 124.22 | 196.964 | 126.884 | 137.606 | 109.599 | 178.637 | 127.493 | 86.426 | 113.369 | 154.493 | 126.767 | 108.077 | 86.164 | 144.596 | 110.979 | 85.052 | 80.515 | 94.313 | 103.61 | 86.531 | 64.999 | 114.492 | 66.443 | 67.887 | 71.501 | 84.944 | 67.421 | 56.846 | 59.84 | 98.619 | 54.76 | 50.193 | 51.158 | 48.54 | 43.203 | 41.214 | 43.067 | 40.436 | 31.233 | 38.111 | 31.422 | 33.816 | 25.802 | 27.768 | 26.621 |
Bedrijfsresultaat
| 53.443 | 71.296 | 59.853 | -115.777 | -4.82 | -55.005 | 38.676 | 39.529 | 48.983 | 41.705 | 65.383 | -6.837 | 34.623 | -43.912 | 94.642 | 13.591 | 79.809 | 146.881 | 127.795 | 86.335 | 40.476 | 53.733 | 67.325 | 24.773 | 65.137 | 52.37 | 88.46 | 31.321 | 42.268 | 29.129 | 44.085 | 47.572 | 44.84 | 36.632 | 32.753 | 33.553 | 24.76 | 34.908 | 31.333 | -4.577 | 24.777 | 27.556 | 30.089 | 21.265 | 26.443 | 30.062 | 21.439 | 19.994 | 29.099 | 21.352 | 21.111 | 19.224 | 23.194 | 17.398 | 15.756 |
Bedrijfsresultaat ratio
| 0.05 | 0.065 | 0.046 | -0.093 | -0.004 | -0.045 | 0.026 | 0.027 | 0.042 | 0.032 | 0.06 | -0.005 | 0.034 | -0.046 | 0.086 | 0.013 | 0.082 | 0.14 | 0.144 | 0.11 | 0.055 | 0.074 | 0.086 | 0.029 | 0.092 | 0.084 | 0.132 | 0.047 | 0.073 | 0.052 | 0.096 | 0.065 | 0.092 | 0.076 | 0.071 | 0.057 | 0.057 | 0.087 | 0.078 | -0.011 | 0.063 | 0.078 | 0.084 | 0.058 | 0.09 | 0.1 | 0.082 | 0.072 | 0.115 | 0.086 | 0.093 | 0.08 | 0.111 | 0.084 | 0.085 |
Totaal overige inkomsten en kosten netto
| -1.423 | -4.975 | -1.803 | -17.828 | -6.004 | -2.164 | -1.819 | -0.981 | -0.386 | -5.232 | -0.299 | -0.722 | -4.211 | -6.36 | -4.564 | -6.911 | 4.008 | -12.116 | -13.049 | 13.077 | -17.294 | -9.759 | -10.847 | -20.599 | -8.219 | 1.686 | -1.861 | -29.263 | -1.872 | 6.673 | 6.949 | 4.491 | 0.152 | 6.489 | 9.486 | -4.944 | 5.02 | -0.494 | 3.069 | 8.864 | -1.213 | 6.965 | 1.669 | -0.279 | -0.704 | -2.83 | 1.008 | 2.813 | -0.112 | -1.793 | 1.716 | 1.742 | -3.092 | -2.76 | -2.218 |
Inkomen voor belasting
| 52.02 | 66.32 | 58.05 | -133.605 | -10.824 | -57.169 | 36.857 | 38.548 | 48.596 | 36.474 | 65.084 | -7.559 | 33.576 | -43.983 | 94.715 | 8.322 | 83.33 | 150.994 | 126.081 | 83.801 | 40.836 | 53.13 | 68.02 | 22.453 | 61.351 | 53.825 | 87.284 | 23.604 | 43.878 | 37.431 | 45.218 | 53.92 | 40.229 | 36.818 | 41.275 | 35.617 | 31.26 | 35.199 | 33.565 | 3.415 | 24.414 | 27.519 | 32.626 | 28.081 | 26.442 | 28 | 23.417 | 23.186 | 30.133 | 21.203 | 26.209 | 24.18 | 23.263 | 17.373 | 16.529 |
Inkomen voor belasting ratio
| 0.048 | 0.06 | 0.045 | -0.107 | -0.009 | -0.047 | 0.025 | 0.027 | 0.042 | 0.028 | 0.059 | -0.006 | 0.033 | -0.046 | 0.086 | 0.008 | 0.085 | 0.144 | 0.142 | 0.107 | 0.056 | 0.073 | 0.087 | 0.026 | 0.086 | 0.087 | 0.131 | 0.035 | 0.076 | 0.067 | 0.098 | 0.074 | 0.083 | 0.076 | 0.089 | 0.061 | 0.072 | 0.087 | 0.084 | 0.008 | 0.062 | 0.078 | 0.091 | 0.076 | 0.09 | 0.093 | 0.09 | 0.084 | 0.119 | 0.086 | 0.116 | 0.101 | 0.111 | 0.083 | 0.089 |
Belastingkosten
| 5.536 | 4.983 | 17.52 | 5.737 | 12.677 | 8.633 | 13.445 | 11.47 | 2.419 | 15.63 | 4.689 | 0.792 | 0.978 | -1.797 | 9.409 | 4.159 | 17.312 | 32.236 | 22.264 | 9.743 | 12.301 | 10.223 | 6.852 | 0.447 | 12.752 | 13.193 | 13.559 | 9.17 | 13.079 | 5.398 | 10.248 | 11.79 | 7.093 | 7.91 | 8.458 | 5.994 | 5.557 | 7.881 | 10.334 | 1.709 | 6.606 | 6.638 | 7.355 | 4.175 | 4.808 | 6.078 | 3.813 | 5.675 | 5.551 | 4.363 | 4.972 | 4.881 | 4.499 | 3.34 | 2.905 |
Nettowinst
| 52.233 | 53.907 | 48.82 | -76.908 | 0.143 | -23.655 | 23.411 | 27.173 | 46.276 | 20.903 | 60.471 | -8.288 | 32.635 | -42.186 | 85.307 | 4.163 | 66.017 | 118.758 | 103.818 | 74.058 | 28.535 | 42.907 | 61.168 | 22.221 | 48.754 | 40.957 | 73.977 | 14.582 | 30.867 | 32.142 | 35.084 | 42.202 | 33.136 | 28.908 | 32.817 | 29.623 | 25.703 | 27.371 | 23.327 | 1.776 | 17.841 | 20.928 | 25.255 | 23.929 | 21.634 | 21.924 | 19.645 | 17.569 | 24.762 | 16.84 | 21.237 | 19.3 | 18.764 | 14.033 | 13.624 |
Nettowinstmarge
| 0.048 | 0.049 | 0.038 | -0.062 | 0 | -0.019 | 0.016 | 0.019 | 0.04 | 0.016 | 0.055 | -0.007 | 0.032 | -0.045 | 0.077 | 0.004 | 0.068 | 0.113 | 0.117 | 0.094 | 0.039 | 0.059 | 0.078 | 0.026 | 0.069 | 0.066 | 0.111 | 0.022 | 0.053 | 0.058 | 0.076 | 0.058 | 0.068 | 0.06 | 0.071 | 0.051 | 0.059 | 0.068 | 0.058 | 0.004 | 0.045 | 0.059 | 0.07 | 0.065 | 0.073 | 0.073 | 0.075 | 0.064 | 0.098 | 0.068 | 0.094 | 0.08 | 0.09 | 0.067 | 0.073 |
WPA (Winst Per Aandeel)
| 0.16 | 0.17 | 0.15 | -0.24 | 0 | -0.074 | 0.073 | 0.084 | 0.14 | 0.066 | 0.19 | -0.025 | 0.099 | -0.13 | 0.26 | 0.013 | 0.2 | 0.37 | 0.33 | 0.23 | 0.087 | 0.13 | 0.19 | 0.068 | 0.15 | 0.12 | 0.22 | 0.044 | 0.093 | 0.097 | 0.11 | 0.13 | 0.1 | 0.083 | 0.094 | 0.12 | 0.1 | 0.11 | 0.094 | 0.007 | 0.072 | 0.084 | 0.1 | 0.096 | 0.087 | 0.089 | 0.079 | 0.071 | 0.1 | 0.082 | 0.1 | 0.1 | 0.1 | 0.076 | 0.073 |
Verwaterde WPA
| 0.16 | 0.17 | 0.15 | -0.24 | 0 | -0.074 | 0.073 | 0.084 | 0.14 | 0.064 | 0.19 | -0.025 | 0.099 | -0.13 | 0.26 | 0.013 | 0.2 | 0.37 | 0.32 | 0.23 | 0.087 | 0.13 | 0.19 | 0.068 | 0.15 | 0.12 | 0.22 | 0.044 | 0.093 | 0.097 | 0.11 | 0.13 | 0.1 | 0.083 | 0.093 | 0.12 | 0.1 | 0.11 | 0.092 | 0.007 | 0.071 | 0.084 | 0.1 | 0.096 | 0.087 | 0.089 | 0.079 | 0.071 | 0.1 | 0.082 | 0.1 | 0.1 | 0.1 | 0.076 | 0.073 |
EBITDA
| 76.678 | 89.269 | 97.203 | -44.33 | 16.622 | -6.122 | 68.501 | 74.67 | 59.699 | 48.189 | 71.292 | 11.993 | 39.671 | -37.178 | 101.343 | 11.988 | 89.883 | 176.918 | 144.74 | 73.229 | 64.712 | 71.029 | 86.607 | 47.302 | 74.116 | 63.08 | 92.333 | 72.945 | 51.475 | 53.433 | 36.977 | 81.086 | 43.012 | 49.598 | 31.281 | 55.621 | 25.927 | 40.521 | 31.693 | 18.2 | 26.277 | 33.362 | 32.336 | 41.215 | 27.059 | 33.612 | 22.845 | 35.983 | 30.295 | 23.366 | 24.868 | 28.261 | 26.352 | 20.073 | 18.747 |
EBITDA ratio
| 0.071 | 0.081 | 0.075 | -0.036 | 0.013 | -0.005 | 0.047 | 0.052 | 0.051 | 0.037 | 0.065 | 0.01 | 0.039 | -0.039 | 0.092 | 0.012 | 0.092 | 0.168 | 0.163 | 0.093 | 0.088 | 0.097 | 0.11 | 0.055 | 0.104 | 0.102 | 0.138 | 0.109 | 0.089 | 0.096 | 0.08 | 0.111 | 0.089 | 0.102 | 0.068 | 0.095 | 0.06 | 0.101 | 0.079 | 0.044 | 0.066 | 0.094 | 0.09 | 0.112 | 0.092 | 0.112 | 0.088 | 0.13 | 0.12 | 0.095 | 0.11 | 0.118 | 0.126 | 0.096 | 0.101 |