Beijing Kaiwen Education Technology Co., Ltd
SZSE:002659.SZ
4.26 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 319.687 | 253.885 | 171.8 | 284.302 | 321.022 | 794.734 | 241.794 | 620.212 | 322.639 | 763.35 | 832.787 | 665.506 | 760.449 | 914.353 | 691.942 | 453.597 | 370.171 |
| Kosten van de omzet
| 231.92 | 192.597 | 147.147 | 285.962 | 314.966 | 551.26 | 258.126 | 593.038 | 336.206 | 660.803 | 727.922 | 653.938 | 633.716 | 763.701 | 572.74 | 367.277 | 295.839 |
| Brutowinst
| 87.767 | 61.288 | 24.654 | -1.661 | 6.056 | 243.473 | -16.332 | 27.175 | -13.567 | 102.547 | 104.865 | 11.568 | 126.732 | 150.653 | 119.202 | 86.32 | 74.333 |
| Brutowinstmarge
| 0.275 | 0.241 | 0.144 | -0.006 | 0.019 | 0.306 | -0.068 | 0.044 | -0.042 | 0.134 | 0.126 | 0.017 | 0.167 | 0.165 | 0.172 | 0.19 | 0.201 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0.269 | 0.244 | 0 | 0 | 0 | 0 | 0 | 0 | 2.033 | 2.475 | 12.382 | 14.15 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 9.897 | 7.562 | 9.667 | 29.465 | 45.845 | 35.749 | 17.055 | 26.644 | 24.291 | 19.036 | 18.795 | 43.479 | 18.893 | 26.374 | 24.757 | 21.21 | 20.668 |
| Verkoop- en marketingkosten
| 2.764 | 4.257 | 5.216 | 16.898 | 20.082 | 20.101 | 9.775 | 10.002 | 3.536 | 2.103 | 3.972 | 4.208 | 2.69 | 2.316 | 2.052 | 1.694 | 1.711 |
| Verkoop-, algemene en administratieve kosten
| 12.661 | 56.201 | 14.882 | 46.362 | 65.927 | 55.849 | 26.83 | 36.645 | 27.827 | 21.138 | 22.767 | 47.688 | 21.583 | 28.69 | 26.808 | 22.904 | 22.379 |
| Overige kosten
| 90.665 | 49.398 | 49.329 | 50.867 | 50.077 | 60.452 | 41.164 | 47.154 | -11.374 | -0.97 | 2.968 | 2.277 | 2.504 | -0.518 | 0.09 | 0.665 | -0.319 |
| Bedrijfskosten
| 103.325 | 105.867 | 64.212 | 97.23 | 116.005 | 116.301 | 67.994 | 83.799 | 57.638 | 50.094 | 49.917 | 51.317 | 53.426 | 38.616 | 35.098 | 30.482 | 27.383 |
| Bedrijfsresultaat
| -15.558 | -44.579 | -32.372 | -160.077 | -109.949 | 159.041 | -117.17 | 96.958 | -115.535 | 6.751 | 13.21 | -86.751 | 51.056 | 98.08 | 74.544 | 50.708 | 42.14 |
| Bedrijfsresultaat ratio
| -0.049 | -0.176 | -0.188 | -0.563 | -0.342 | 0.2 | -0.485 | 0.156 | -0.358 | 0.009 | 0.016 | -0.13 | 0.067 | 0.107 | 0.108 | 0.112 | 0.114 |
| Totaal overige inkomsten en kosten netto
| -0.848 | 0 | 0 | -57.856 | -59.978 | -86.866 | -0.203 | -45.438 | -11.967 | -0.989 | 2.56 | 0.941 | -6.349 | -0.599 | -0.062 | 0.665 | -0.333 |
| Inkomen voor belasting
| -16.406 | -44.579 | -89.762 | -160.077 | -169.926 | 72.174 | -117.373 | 51.52 | -127.055 | 5.762 | 15.77 | -85.81 | 53.488 | 97.481 | 74.482 | 51.372 | 41.808 |
| Inkomen voor belasting ratio
| -0.051 | -0.176 | -0.522 | -0.563 | -0.529 | 0.091 | -0.485 | 0.083 | -0.394 | 0.008 | 0.019 | -0.129 | 0.07 | 0.107 | 0.108 | 0.113 | 0.113 |
| Belastingkosten
| 18.352 | 3.885 | 6.732 | -39.773 | -37.436 | 35.636 | -22.83 | 31.934 | -27.244 | 3.242 | 4.529 | -23.508 | 8.24 | 16.311 | 18.166 | 12.964 | 6.696 |
| Nettowinst
| -36.965 | -49.722 | -96.494 | -120.303 | -132.491 | 37.954 | -94.543 | 23.259 | -96.045 | 2.864 | 12.946 | -62.815 | 44.874 | 79.81 | 52.999 | 37.69 | 30.715 |
| Nettowinstmarge
| -0.116 | -0.196 | -0.562 | -0.423 | -0.413 | 0.048 | -0.391 | 0.038 | -0.298 | 0.004 | 0.016 | -0.094 | 0.059 | 0.087 | 0.077 | 0.083 | 0.083 |
| WPA (Winst Per Aandeel)
| -0.06 | -0.08 | -0.16 | -0.2 | -0.25 | 0.076 | -0.19 | 0.05 | -0.25 | 0.01 | 0.04 | -0.2 | 0.15 | 0.34 | 0.23 | 0.16 | 0.13 |
| Verwaterde WPA
| -0.06 | -0.08 | -0.16 | -0.2 | -0.25 | 0.076 | -0.19 | 0.05 | -0.25 | 0.01 | 0.04 | -0.2 | 0.15 | 0.34 | 0.23 | 0.16 | 0.13 |
| EBITDA
| 81.531 | 51.965 | 59.468 | 14.279 | -28.969 | 200.99 | -16.161 | 183.264 | -65.575 | 85.236 | 82.009 | -44.508 | 80.513 | 119.513 | 97.396 | 53.697 | 50.007 |
| EBITDA ratio
| 0.255 | 0.205 | 0.346 | 0.05 | -0.09 | 0.253 | -0.067 | 0.295 | -0.203 | 0.112 | 0.098 | -0.067 | 0.106 | 0.131 | 0.141 | 0.118 | 0.135 |