Beijing SDL Technology Co.,Ltd.
SZSE:002658.SZ
7.47 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 257.741 | 341.454 | 229.415 | 559.5 | 310.047 | 339.183 | 297.976 | 471.914 | 359.179 | 359.233 | 314.445 | 501.524 | 300.823 | 352.709 | 225.856 | 538.272 | 300.37 | 256.891 | 117.262 | 299.826 | 328.756 | 357.088 | 257.616 | 440.839 | 368.948 | 295.724 | 183.282 | 425.205 | 272.421 | 230.799 | 155.823 | 414.368 | 239.379 | 210.057 | 134.315 | 362.834 | 276.802 | 205.006 | 157.713 | 244.565 | 219.358 | 181.585 | 95.921 | 248.858 | 147.198 | 127.201 | 65.741 | 145.272 | 92.759 | 86.746 | 53.745 | 122.118 | 77.599 | 75.873 | 52.22 |
Kosten van de omzet
| 162.804 | 205.119 | 141.976 | 344.424 | 178.763 | 204.232 | 165.818 | 259.3 | 194.238 | 187.946 | 164.302 | 290.749 | 163.004 | 210.851 | 116.667 | 334.388 | 157.158 | 143.483 | 70.238 | 143.837 | 181.491 | 220.788 | 149.812 | 281.329 | 186.322 | 162.719 | 98.011 | 223.109 | 137.427 | 120.735 | 78.796 | 205.038 | 127.168 | 109.662 | 76.03 | 171.933 | 133.244 | 111.187 | 83.847 | 107.923 | 112.591 | 108.727 | 52.616 | 132.046 | 77.971 | 77.232 | 32.843 | 74.334 | 41.614 | 46.666 | 24.995 | 65.322 | 35.571 | 42.801 | 23.754 |
Brutowinst
| 94.937 | 136.336 | 87.439 | 215.077 | 131.284 | 134.952 | 132.159 | 212.614 | 164.941 | 171.288 | 150.143 | 210.776 | 137.819 | 141.858 | 109.189 | 203.884 | 143.213 | 113.407 | 47.024 | 155.99 | 147.265 | 136.299 | 107.804 | 159.51 | 182.626 | 133.004 | 85.271 | 202.096 | 134.995 | 110.064 | 77.027 | 209.33 | 112.211 | 100.395 | 58.285 | 190.901 | 143.558 | 93.819 | 73.866 | 136.642 | 106.767 | 72.858 | 43.305 | 116.812 | 69.227 | 49.969 | 32.898 | 70.938 | 51.145 | 40.079 | 28.75 | 56.795 | 42.028 | 33.072 | 28.467 |
Brutowinstmarge
| 0.368 | 0.399 | 0.381 | 0.384 | 0.423 | 0.398 | 0.444 | 0.451 | 0.459 | 0.477 | 0.477 | 0.42 | 0.458 | 0.402 | 0.483 | 0.379 | 0.477 | 0.441 | 0.401 | 0.52 | 0.448 | 0.382 | 0.418 | 0.362 | 0.495 | 0.45 | 0.465 | 0.475 | 0.496 | 0.477 | 0.494 | 0.505 | 0.469 | 0.478 | 0.434 | 0.526 | 0.519 | 0.458 | 0.468 | 0.559 | 0.487 | 0.401 | 0.451 | 0.469 | 0.47 | 0.393 | 0.5 | 0.488 | 0.551 | 0.462 | 0.535 | 0.465 | 0.542 | 0.436 | 0.545 |
Onderzoek- en ontwikkelingskosten
| 20.534 | 21.428 | 25.124 | 33.496 | 25.067 | 23.095 | 20.52 | 28.129 | 23.894 | 25.235 | 19.691 | 34.858 | 24.13 | 23.75 | 20.288 | 14.836 | 20.27 | 17.084 | 16.296 | 30.442 | 27.842 | 21.426 | 20.305 | 24.209 | 25.368 | 21.56 | 18.935 | 22.757 | 14.981 | 31.403 | 0 | 56.729 | 0 | 23.988 | 0 | 54.886 | 0 | 18.351 | 0 | 29.542 | 0 | 11.324 | 0 | 21.765 | 0 | 7.721 | 0 | 15.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -13.856 | 32.193 | -51.597 | 72.114 | -12.295 | 29.923 | -48.658 | 71.394 | -7.752 | 31.859 | -47.626 | 69.949 | -12.627 | 29.839 | -44.255 | 27.392 | -8.65 | 23.431 | -51.155 | 26.768 | -9.966 | 27.804 | -44.761 | 27.187 | -30.899 | 43.961 | -86.829 | 35.627 | -23.235 | 34.84 | -67.589 | 32.445 | -14.477 | 25.321 | -52.45 | 27.261 | -13.633 | 21.084 | -28.986 | 16.418 | -9.069 | 14.563 | -23.585 | 12.215 | -5.238 | 10.653 | -18.61 | 10.537 | 9.618 | 8.579 | -19.867 | 9.691 | -4.944 | 8.57 |
Verkoop- en marketingkosten
| 0 | 45.134 | 41.689 | 68.542 | 45.193 | 43.231 | 39.6 | 57.518 | 41.919 | 35.334 | 36.337 | 70.314 | 35.748 | 32.402 | 35.064 | 19.798 | 42.688 | 43.474 | 41.665 | 43.157 | 55.375 | 51.83 | 45.504 | 63.644 | 45.952 | 32.757 | 37.792 | 42.853 | 34.649 | 25.957 | 31.34 | 44.505 | 31.538 | 25.093 | 27.277 | 41.037 | 26.074 | 20.925 | 22.063 | 36.118 | 20.87 | 15.55 | 16.866 | 19.828 | 15.68 | 10.964 | 14.026 | 8.727 | 12.315 | 8.302 | 9.248 | 9.203 | 7.642 | 6.572 | 5.385 |
Verkoop-, algemene en administratieve kosten
| 67.553 | 73.691 | 78.343 | 115.87 | 117.308 | 30.936 | 69.523 | 8.86 | 113.313 | 27.582 | 68.196 | 22.687 | 105.696 | 19.775 | 64.903 | -24.457 | 70.08 | 34.823 | 65.095 | -7.998 | 82.143 | 41.864 | 73.308 | 18.883 | 73.139 | 1.859 | 81.753 | -43.975 | 70.275 | 2.723 | 66.179 | -23.083 | 63.983 | 10.615 | 52.599 | -11.413 | 53.335 | 7.292 | 43.147 | 7.132 | 37.287 | 6.48 | 31.43 | -3.757 | 27.895 | 5.726 | 24.679 | -9.883 | 22.852 | 17.92 | 17.827 | -10.664 | 17.333 | 1.627 | 13.955 |
Overige kosten
| 0.152 | -0.699 | -0.157 | -0.207 | -0.442 | -1.401 | -3.742 | 76.694 | -42.547 | 31.339 | -18.177 | -7.87 | -0.128 | -0.133 | -0.01 | -19.806 | 0.291 | -0.391 | -0.022 | -6.554 | 0.665 | -1.184 | -1.102 | 0.006 | -0.098 | 0.032 | -0.035 | -0.457 | 0.014 | -4.395 | 4.323 | 8.586 | 0.461 | 2.401 | 1.505 | 4.611 | 7.326 | 0.796 | 3.248 | 4.229 | 3.466 | 2.29 | -0.039 | 2.312 | -0.05 | -0.055 | 1.862 | 3.606 | 0.409 | 0.313 | 0.11 | 2.922 | 0.297 | -0.067 | 0.651 |
Bedrijfskosten
| 87.934 | 95.819 | 103.623 | 149.573 | 96.539 | 92.389 | 86.301 | 113.682 | 94.659 | 84.156 | 69.711 | 134.378 | 83.045 | 57.654 | 78.936 | 67.583 | 85.817 | 76.291 | 76.567 | 89.684 | 104.072 | 84.791 | 95.181 | 102.389 | 92.512 | 75.117 | 74.152 | 84.158 | 66.279 | 60.311 | 66.861 | 96.691 | 64.941 | 59.727 | 52.775 | 85.628 | 54.792 | 41.778 | 44.433 | 66.017 | 38.813 | 28.911 | 31.869 | 40.866 | 28.468 | 22.951 | 24.999 | 24.111 | 23.508 | 18.612 | 18.335 | 20.514 | 17.814 | 16.452 | 14.285 |
Bedrijfsresultaat
| 7.003 | 40.517 | -16.184 | 65.504 | 45.094 | 58.323 | 29.647 | 61.561 | 79.031 | 92.675 | 92.394 | 74.636 | 52.084 | 95.355 | 33.279 | 106.076 | 59.59 | 34.929 | -23.677 | 55.279 | 47.939 | 48.864 | 13.943 | 48.964 | 92.73 | 57.413 | 8.923 | 121.019 | 74.773 | 49.003 | 10.225 | 114.556 | 48.742 | 38.168 | 11.969 | 98.772 | 89.937 | 70.172 | 31.238 | 84.522 | 68.691 | 45.48 | 24.028 | 72.441 | 41.338 | 27.314 | 12.177 | 49.205 | 30.186 | 22.971 | 10.548 | 35.978 | 24.066 | 16.848 | 14.069 |
Bedrijfsresultaat ratio
| 0.027 | 0.119 | -0.071 | 0.117 | 0.145 | 0.172 | 0.099 | 0.13 | 0.22 | 0.258 | 0.294 | 0.149 | 0.173 | 0.27 | 0.147 | 0.197 | 0.198 | 0.136 | -0.202 | 0.184 | 0.146 | 0.137 | 0.054 | 0.111 | 0.251 | 0.194 | 0.049 | 0.285 | 0.274 | 0.212 | 0.066 | 0.276 | 0.204 | 0.182 | 0.089 | 0.272 | 0.325 | 0.342 | 0.198 | 0.346 | 0.313 | 0.25 | 0.25 | 0.291 | 0.281 | 0.215 | 0.185 | 0.339 | 0.325 | 0.265 | 0.196 | 0.295 | 0.31 | 0.222 | 0.269 |
Totaal overige inkomsten en kosten netto
| 18.107 | 17.361 | 14.513 | 22.562 | -0.442 | -1.401 | 1.143 | -0.219 | -0.006 | -0.041 | -0.604 | -0.53 | -2.818 | 11.019 | 3.016 | -30.579 | 2.486 | -2.577 | 5.844 | -11.531 | 5.412 | -3.828 | 0.218 | -8.151 | 2.517 | -0.442 | -2.232 | 2.641 | 6.071 | -5.15 | 4.371 | 10.48 | 1.931 | -0.102 | 7.957 | -1.897 | 8.497 | 18.927 | 5.053 | 18.122 | 4.204 | 3.822 | 12.552 | -1.216 | 0.527 | 0.24 | 6.139 | 5.983 | 2.958 | 1.816 | 0.243 | 2.618 | 0.149 | 0.161 | 0.539 |
Inkomen voor belasting
| 25.11 | 57.878 | -1.672 | 88.066 | 44.652 | 56.922 | 30.79 | 61.341 | 79.025 | 92.633 | 91.79 | 74.106 | 51.955 | 95.222 | 33.269 | 105.723 | 59.881 | 34.538 | -23.699 | 54.774 | 48.605 | 47.681 | 12.841 | 48.97 | 92.631 | 57.445 | 8.887 | 120.578 | 74.787 | 44.603 | 14.537 | 123.119 | 49.201 | 40.566 | 13.467 | 103.375 | 97.263 | 70.967 | 34.485 | 88.747 | 72.158 | 47.769 | 23.988 | 74.729 | 41.286 | 27.259 | 14.038 | 52.81 | 30.595 | 23.283 | 10.658 | 38.9 | 24.363 | 16.781 | 14.72 |
Inkomen voor belasting ratio
| 0.097 | 0.17 | -0.007 | 0.157 | 0.144 | 0.168 | 0.103 | 0.13 | 0.22 | 0.258 | 0.292 | 0.148 | 0.173 | 0.27 | 0.147 | 0.196 | 0.199 | 0.134 | -0.202 | 0.183 | 0.148 | 0.134 | 0.05 | 0.111 | 0.251 | 0.194 | 0.048 | 0.284 | 0.275 | 0.193 | 0.093 | 0.297 | 0.206 | 0.193 | 0.1 | 0.285 | 0.351 | 0.346 | 0.219 | 0.363 | 0.329 | 0.263 | 0.25 | 0.3 | 0.28 | 0.214 | 0.214 | 0.364 | 0.33 | 0.268 | 0.198 | 0.319 | 0.314 | 0.221 | 0.282 |
Belastingkosten
| 4.627 | 3.698 | 0.073 | 12.875 | 4.52 | 2.817 | 2.626 | 7.438 | 7.024 | 13.42 | 13.1 | 11.428 | 5.206 | 10.771 | 6.281 | 16.171 | 7.857 | 1.286 | 0.89 | 11.677 | 5.328 | 4.437 | 3.534 | 9.829 | 10.299 | 7.278 | 0.532 | 22.996 | 10.366 | 6.031 | 2.174 | 22.881 | 1.058 | 6.01 | 2.131 | 12.761 | 14.614 | 10.738 | 5.256 | 12.244 | 10.824 | 6.87 | 3.894 | 10.778 | 6.193 | 4.089 | 2.106 | 7.808 | 4.589 | 3.405 | 1.686 | 4.603 | 3.859 | 2.507 | 2.32 |
Nettowinst
| 26.475 | 55.785 | -6.406 | 80.538 | 40.143 | 53.889 | 28.244 | 53.469 | 72.14 | 79.994 | 78.104 | 62.702 | 46.877 | 85.002 | 27.254 | 89.102 | 51.988 | 33.347 | -24.061 | 43.27 | 43.78 | 43.657 | 9.901 | 39.71 | 82.322 | 50.591 | 6.631 | 97.678 | 65.108 | 39.533 | 12.469 | 100.669 | 47.869 | 33.977 | 11.389 | 90.829 | 82.469 | 60.332 | 29.298 | 76.513 | 61.335 | 40.9 | 20.094 | 63.951 | 35.093 | 23.17 | 11.933 | 45.003 | 26.006 | 19.878 | 8.972 | 34.297 | 20.504 | 14.274 | 12.401 |
Nettowinstmarge
| 0.103 | 0.163 | -0.028 | 0.144 | 0.129 | 0.159 | 0.095 | 0.113 | 0.201 | 0.223 | 0.248 | 0.125 | 0.156 | 0.241 | 0.121 | 0.166 | 0.173 | 0.13 | -0.205 | 0.144 | 0.133 | 0.122 | 0.038 | 0.09 | 0.223 | 0.171 | 0.036 | 0.23 | 0.239 | 0.171 | 0.08 | 0.243 | 0.2 | 0.162 | 0.085 | 0.25 | 0.298 | 0.294 | 0.186 | 0.313 | 0.28 | 0.225 | 0.209 | 0.257 | 0.238 | 0.182 | 0.182 | 0.31 | 0.28 | 0.229 | 0.167 | 0.281 | 0.264 | 0.188 | 0.237 |
WPA (Winst Per Aandeel)
| 0.042 | 0.089 | -0.01 | 0.13 | 0.064 | 0.086 | 0.045 | 0.085 | 0.11 | 0.13 | 0.12 | 0.096 | 0.086 | 0.16 | 0.05 | 0.15 | 0.09 | 0.055 | -0.04 | 0.069 | 0.07 | 0.088 | 0.02 | 0.068 | 0.14 | 0.076 | 0.01 | 0.17 | 0.11 | 0.063 | 0.02 | 0.17 | 0.08 | 0.06 | 0.02 | 0.14 | 0.13 | 0.1 | 0.05 | 0.12 | 0.1 | 0.065 | 0.014 | 0.11 | 0.059 | 0.04 | 0.018 | 0.079 | 0.091 | 0.035 | 0.016 | 0.076 | 0.046 | 0.031 | 0.027 |
Verwaterde WPA
| 0.042 | 0.089 | -0.01 | 0.13 | 0.064 | 0.086 | 0.045 | 0.085 | 0.11 | 0.12 | 0.12 | 0.096 | 0.086 | 0.16 | 0.05 | 0.15 | 0.09 | 0.055 | -0.04 | 0.069 | 0.07 | 0.088 | 0.02 | 0.068 | 0.14 | 0.076 | 0.01 | 0.17 | 0.11 | 0.063 | 0.02 | 0.17 | 0.08 | 0.06 | 0.02 | 0.14 | 0.13 | 0.1 | 0.05 | 0.12 | 0.1 | 0.065 | 0.014 | 0.11 | 0.059 | 0.04 | 0.018 | 0.079 | 0.091 | 0.035 | 0.016 | 0.076 | 0.046 | 0.031 | 0.027 |
EBITDA
| 25.174 | 50.6 | -1.692 | 75.951 | 54.443 | 59.516 | 50.513 | 108.076 | 83.316 | 98.799 | 96.789 | 89.716 | 61.44 | 101.019 | 41.376 | 121.529 | 71.149 | 45.483 | -12.673 | 73.959 | 59.336 | 56.644 | 20.814 | 75.067 | 101.058 | 71.258 | 9.151 | 129.918 | 67.05 | 51.57 | 8.35 | 141.137 | 51.571 | 52.431 | 5.072 | 145.341 | 93.151 | 79.667 | 29.201 | 112.882 | 70.479 | 67.297 | 9.527 | 87.079 | 44.984 | 34.765 | 8.161 | 60.562 | 30.481 | 21.468 | 10.415 | 41.126 | 24.214 | 16.62 | 14.181 |
EBITDA ratio
| 0.098 | 0.148 | -0.007 | 0.136 | 0.176 | 0.175 | 0.17 | 0.229 | 0.232 | 0.275 | 0.308 | 0.179 | 0.204 | 0.286 | 0.183 | 0.226 | 0.237 | 0.177 | -0.108 | 0.247 | 0.18 | 0.159 | 0.081 | 0.17 | 0.274 | 0.241 | 0.05 | 0.306 | 0.246 | 0.223 | 0.054 | 0.341 | 0.215 | 0.25 | 0.038 | 0.401 | 0.337 | 0.389 | 0.185 | 0.462 | 0.321 | 0.371 | 0.099 | 0.35 | 0.306 | 0.273 | 0.124 | 0.417 | 0.329 | 0.247 | 0.194 | 0.337 | 0.312 | 0.219 | 0.272 |