Beijing SDL Technology Co.,Ltd.
SZSE:002658.SZ
7.47 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 26.475 | 55.785 | -6.406 | 80.538 | 40.143 | 53.889 | 28.244 | 53.469 | 72.14 | 79.994 | 78.104 | 62.702 | 46.877 | 85.002 | 27.254 | 89.102 | 51.988 | 33.347 | -24.061 | 43.27 | 43.78 | 43.657 | 9.901 | 39.71 | 82.322 | 50.591 | 6.631 | 97.678 | 65.108 | 39.533 | 12.469 | 100.669 | 47.869 | 33.977 | 11.389 | 90.829 | 82.469 | 60.332 | 29.298 | 76.513 | 61.335 | 40.9 | 20.094 | 63.951 | 35.093 | 23.17 | 11.933 | 45.003 | 26.006 | 19.878 | 8.972 | 34.297 | 20.504 | 14.274 | 12.401 |
Afschrijvingen & Amortisatie
| 0 | 10.083 | 10.083 | 10.447 | -17.81 | 10.083 | 10.083 | 10.137 | -16.575 | 9.005 | 9.005 | 8.152 | 8.152 | 7.841 | 7.841 | 25.361 | -12.711 | 12.711 | 0 | 26.403 | -13.208 | 13.208 | 0 | 25.009 | -13.13 | 13.13 | 0 | 22.332 | -10.727 | 10.727 | 0 | 20.761 | -9.602 | 9.602 | 0 | 14.207 | -6.276 | 6.276 | 0 | 5.728 | -2.755 | 2.755 | 0 | 6.065 | -3.025 | 3.025 | 0 | 5.849 | -2.72 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.163 | 59.611 | 26.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.939 | -8.086 | 8.086 | 0 | 2.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 52.537 | 0 | 92.211 | -41.042 | 41.042 | 0 | -58.77 | 37.19 | -37.19 | 0 | -79.045 | -1.486 | 1.486 | 0 | -58.197 | -29.752 | 29.752 | 0 | -35.329 | -29.317 | 29.317 | 0 | -138.632 | 84.044 | -84.044 | 0 | -38.576 | 13.098 | -13.098 | 0 | -83.327 | -11.156 | 11.156 | 0 | -218.181 | 31.738 | -31.738 | 0 | -248.878 | 88.258 | -88.258 | 0 | -198.695 | 65.462 | -65.462 | 0 | -148.447 | 45.015 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 69.975 | 0 | -1.805 | -21.17 | 21.17 | 0 | -86.547 | -13.917 | 13.917 | 0 | -56.465 | -57.201 | 57.201 | 0 | -50.929 | -81.016 | 81.016 | 0 | 124.508 | -67.614 | 67.614 | 0 | -71.009 | -10.937 | 10.937 | 0 | 17.48 | -47.29 | 47.29 | 0 | -93.701 | -70.365 | 70.365 | 0 | -254.431 | 20.461 | -20.461 | 0 | -102.132 | -4.811 | 4.811 | 0 | -140.643 | 13.461 | -13.461 | 0 | -127.451 | 31.618 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -17.438 | 0 | 94.016 | -19.872 | 19.872 | 0 | 27.778 | 51.107 | -51.107 | 0 | -22.579 | 55.714 | -55.714 | 0 | -7.268 | 51.264 | -51.264 | 0 | -159.837 | 38.297 | -38.297 | 0 | -67.623 | 94.981 | -94.981 | 0 | -56.056 | 60.388 | -60.388 | 0 | 10.374 | 59.209 | -59.209 | 0 | 36.25 | 11.277 | -11.277 | 0 | -146.747 | 93.068 | -93.068 | 0 | -58.052 | 50.823 | -50.823 | 0 | -20.996 | 13.397 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.179 | -1.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 39.874 | 54.452 | -6.842 | 118.857 | 42.709 | -19.749 | -10.083 | -53.469 | -72.14 | -6.225 | -97.125 | -62.702 | -46.877 | -85.002 | -27.254 | -89.102 | -51.988 | -33.347 | 24.061 | -43.27 | -43.78 | -43.657 | -9.901 | -39.71 | -82.322 | -50.591 | -6.631 | -97.678 | -65.108 | -39.533 | -12.469 | -100.669 | -47.869 | -33.977 | -11.389 | -90.829 | -82.469 | -60.332 | -29.298 | -76.513 | -61.335 | -40.9 | -20.094 | -63.951 | -35.093 | -23.17 | -11.933 | -45.003 | -26.006 | -19.878 | -8.972 | -34.297 | -20.504 | -14.274 | -12.401 |
Kasstroom uit Operationele Activiteiten
| 66.349 | 100.154 | -13.248 | 209.842 | 24.001 | 85.265 | 28.244 | 53.469 | 72.14 | 79.994 | -19.021 | 128.855 | 65.849 | 51.085 | -11.28 | 129.259 | 61.909 | 79.213 | -29.141 | 122.958 | 79.442 | 86.632 | -34.906 | 70.57 | 59.256 | 37.12 | -28.243 | 116.046 | 82.645 | 48.213 | 2.825 | 95.14 | 19.49 | 24.189 | 14.726 | 57.178 | 20.588 | -25.308 | 57.494 | 86.503 | -49.266 | 34.376 | -19.747 | 9.322 | 2.271 | -4.565 | -0.162 | -1.505 | -5.171 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7.236 | -5.358 | -3.302 | -6.538 | -6.974 | -10.013 | -5.622 | -13.458 | -4.229 | -7.555 | -10.664 | -31.447 | -4.786 | -10.982 | -29.238 | -10.489 | -7.35 | -11.414 | -6.858 | -8.092 | -8.097 | -7.804 | -4.902 | -7.497 | -15.157 | -6.927 | -13.734 | -4.825 | -4.698 | -0.214 | -8.316 | -6.447 | -15.464 | -8.282 | -9.38 | -13.797 | -13.406 | -9.499 | -23.887 | -18.645 | -13.98 | -13.621 | -6.548 | -6.356 | -18.552 | -16.353 | -1.705 | -4.317 | -4.65 | -2.242 | -1.595 | -1.687 | -0.315 | -7 | -32.339 |
Netto Overnames
| 0.025 | 0.012 | 0.104 | 0.255 | 0.008 | 0.01 | 0.07 | 0.506 | 0.004 | 0 | 0 | 0.008 | 4.808 | 12.717 | 31.839 | 0.955 | 0.154 | 0.102 | 0 | -0.123 | 0 | 0 | 0 | -0.001 | 0.038 | 0.162 | 0 | -0.353 | 0.013 | 0 | 0 | -21.451 | 1.931 | 8.337 | 9.38 | 14.372 | 13.406 | 0 | 0 | 18.664 | 13.98 | 0 | 0 | 0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -530 | -343.79 | -423.1 | -593.419 | -744.086 | -634 | -1,062 | -1,065.119 | -695 | -505 | -722 | -736.2 | -672 | -527 | -305.75 | -1,625 | -232 | -155 | -50 | -20 | -20 | 0 | 0 | -51.191 | -21.95 | -3.75 | -90 | -22 | -20 | 0 | 0 | 118.538 | 0 | -219.228 | -183.14 | 21.936 | -184.99 | 0 | 0 | -1.016 | -15.606 | 0 | 0 | 725.924 | -1,186.809 | 0 | -24.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 361 | 585 | 307.724 | 867.23 | 736.697 | 781.528 | 458.685 | 1,630.558 | 630.83 | 449.875 | 841.372 | 581.003 | 546.678 | 703.834 | 329.033 | 1,161.978 | 17.495 | 0.44 | 20.346 | 100.929 | 0 | 0 | 0 | 83.337 | 11.459 | 55.353 | 33.703 | 20.479 | 20.234 | 0 | 0 | -160.913 | 8.487 | 154.744 | 384.031 | -37.809 | 178.805 | 360.623 | 6.435 | 20.117 | 82.562 | 52.084 | 265.762 | -1,131.13 | 726.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 247.275 | -113.818 | 283.332 | 0 | -0 | 0 | -0.5 | 0 | 0 | 0.011 | 0.008 | -4.786 | -10.982 | -29.238 | 424.198 | -24.317 | 16.094 | 71.038 | 20.406 | 45.614 | -18.65 | 4.647 | 35.489 | -9.556 | 50.636 | -505.9 | 30.437 | 3.05 | -16.652 | -8.316 | 59.747 | 0.007 | -7.077 | -9.38 | -5.553 | -13.406 | -433.859 | -23.887 | 80.489 | -13.98 | -310.439 | 6.015 | 338.398 | 1,253.08 | -526.533 | 587.736 | -588.686 | 0.877 | -25.24 | 0.583 | 0.251 | -0.234 | -7 | -32.339 |
Kasstroom uit Investeringsactiviteiten
| -176.212 | 235.864 | -118.574 | 267.528 | -14.355 | 137.525 | -608.867 | 551.986 | -68.395 | -62.68 | 108.719 | -186.636 | -130.086 | 167.587 | -3.354 | -48.357 | -246.018 | -149.778 | 34.526 | 93.121 | 17.517 | -26.454 | -0.256 | 60.137 | -35.166 | 95.474 | -575.931 | 23.737 | -1.4 | -16.865 | -8.316 | -10.526 | -5.039 | -71.506 | 191.511 | -20.85 | -19.591 | -82.734 | -17.452 | 99.609 | 52.976 | -271.976 | 265.229 | -73.01 | 47.719 | -542.886 | 561.282 | -593.003 | -3.772 | -27.482 | -1.012 | -1.436 | -0.549 | -7 | -32.339 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.382 | -0.723 | -4.368 | -251.963 | -0.169 | -0.264 | -0.534 | -2.136 | -0.672 | -0.854 | -0.774 | -1.026 | -1.175 | -1.393 | -1.202 | -1.169 | -1.458 | -1.094 | -1.244 | -0.415 | -2.543 | -0.269 | -2.199 | -1.38 | -1.27 | -1.152 | -1.038 | -0.607 | -0.954 | -0.418 | -2.514 | 0 | -1.772 | 0 | 0 | -0.614 | -0.16 | -25.223 | -0.272 | -1.622 | -10.376 | -10.997 | -14.249 | -0.075 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -60.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -187.366 | -0.065 | -245.745 | -0.015 | -245.761 | -0.016 | -194.944 | -0.017 | -189.048 | -0.016 | -96.508 | -0.407 | -74.424 | -0.03 | -5.227 | -0.113 | -63.092 | -0.036 | -2.641 | -0.048 | -59.721 | -0.053 | -1.63 | -0.061 | -43.623 | -0.055 | -0.204 | -0.079 | -40.039 | -0.131 | -0.37 | -0.012 | -53.217 | 0 | -0.617 | 0 | -41.242 | 0 | -1.673 | 0 | -27.495 | 0 | -0.28 | -21.996 | 0 | 0 | -20.705 | -0.094 | -0.148 | -0.146 | -0.093 | -0.292 | -0.396 | -0.161 |
Overige Financieringsactiviteiten
| -1.651 | -193.33 | -60.109 | 229.291 | 2.063 | -1.32 | -0.179 | -4.299 | 1.41 | 1.057 | 0.927 | 67.002 | -0.014 | 1.915 | -0 | -19.683 | 4.313 | 7.806 | 11.626 | 2.999 | 1.443 | -40.247 | -28.065 | -6.562 | 0.398 | -2.237 | 508.04 | 1.063 | 2.142 | 1 | 0.4 | 2.2 | 0 | -0.379 | 0 | 3.132 | 0 | -41.242 | -0.272 | 2.76 | 4 | -12.455 | 20 | 14.151 | -11.996 | 0 | 0 | -8 | 0 | -4.378 | 653.874 | 8 | 20 | 21.1 | 0 |
Kasstroom uit Financieringsactiviteiten
| -1.269 | -192.606 | -64.477 | -268.416 | 1.879 | -247.344 | -0.73 | -12.198 | 0.722 | -188.845 | 0.136 | -30.532 | -1.596 | -73.903 | -1.232 | -26.079 | 2.742 | -56.38 | 10.345 | -0.057 | -1.147 | -100.237 | -30.317 | -9.572 | -0.933 | -47.012 | 506.947 | 0.252 | 1.109 | -39.457 | -2.246 | 1.83 | -1.785 | -53.597 | 0 | 1.901 | -0.16 | -66.465 | -0.272 | -0.535 | -6.376 | -23.451 | 5.751 | 13.795 | -12.071 | 0 | 0 | -28.705 | -0.094 | -4.526 | 653.728 | 7.907 | -20.292 | 20.704 | -0.161 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.165 | -0.072 | -0.055 | -0.722 | 2.07 | -0.181 | 0.556 | 0.815 | 0.625 | -0.585 | -0.946 | -0.385 | -0.23 | -0.331 | -0.246 | -0.228 | 0.197 | -0.168 | 0.371 | 0.241 | 0.289 | -0.356 | -0.496 | 1.021 | 0.222 | -0.347 | -0.888 | 0.141 | 0.096 | 0.127 | -0.086 | -0.231 | -0.323 | -0.318 | -0.031 | -0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -112.155 | 143.662 | -196.498 | 209.723 | 10.802 | -22.484 | -601.259 | 660.9 | -22.832 | -187.488 | 89.249 | -89.259 | -66.219 | 144.54 | -16.197 | 54.577 | -181.595 | -126.748 | 15.562 | 216.394 | 96.053 | -39.77 | -65.835 | 120.639 | 24.177 | 85.804 | -97.575 | 139.147 | 82.495 | -8.013 | -7.61 | 86.358 | 12.436 | -101.236 | 205.919 | 38.198 | 5.925 | -174.507 | 39.77 | 185.577 | -2.665 | -261.051 | 251.233 | -49.893 | 37.919 | -547.451 | 561.12 | -623.213 | -9.037 | -23.245 | 625.228 | 26.252 | -3.15 | 16.889 | -52.855 |
Kaspositie aan het Einde van de Periode
| 592.018 | 704.173 | 560.511 | 757.008 | 542.179 | 531.377 | 553.861 | 1,155.12 | 494.22 | 517.052 | 704.54 | 618.814 | 708.073 | 774.292 | 629.753 | 645.95 | 591.373 | 772.967 | 899.715 | 884.153 | 667.759 | 571.707 | 611.477 | 677.312 | 556.673 | 532.495 | 446.691 | 544.266 | 405.119 | 322.624 | 330.637 | 338.247 | 251.889 | 239.454 | 340.69 | 134.77 | 96.573 | 90.647 | 265.154 | 225.384 | 39.807 | 42.472 | 303.523 | 52.29 | 102.183 | 64.264 | 611.715 | 50.595 | 673.807 | 682.845 | 706.089 | 80.862 | 54.61 | 57.76 | 40.871 |