Gettop Acoustic Co., Ltd.
SZSE:002655.SZ
12.72 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 333.542 | 272.093 | 256.407 | 40.095 | 370.13 | 309.653 | 274.715 | 274.904 | 228.364 | 224.521 | 235.336 | 244.382 | 233.829 | 226.995 | 231.55 | 349.828 | 339.458 | 265.705 | 225.104 | 293.805 | 233.086 | 239.923 | 217.511 | 206.659 | 232.505 | 199.281 | 166.32 | 202.75 | 232.763 | 187.965 | 163.462 | 203.996 | 194.506 | 159.558 | 157.968 | 183.066 | 199.018 | 191.813 | 131.364 | 177.142 | 190.136 | 156.532 | 129.814 | 181.31 | 115.431 | 110.055 | 100.253 | 90.001 | 104.807 | 121.374 | 105.366 | 105.811 | 119.523 | 123 | 103.411 |
Kosten van de omzet
| 250.769 | 196.667 | 185.131 | -30.98 | 301.767 | 250.619 | 214.685 | 222.247 | 167.542 | 159.244 | 175.177 | 188.422 | 167.413 | 156.269 | 164.837 | 264.772 | 260.031 | 210.48 | 190.271 | 236.364 | 171.281 | 176.684 | 164.625 | 156.227 | 167.333 | 150.058 | 127.272 | 154.66 | 168.724 | 127.998 | 119.645 | 150.138 | 132.944 | 108.705 | 112.635 | 127.365 | 144.324 | 145.143 | 97.927 | 122.383 | 136.583 | 118.735 | 103.738 | 143.333 | 88.248 | 79.711 | 73.011 | 58.571 | 75.578 | 84.781 | 73.529 | 70.215 | 82.779 | 84.336 | 72.821 |
Brutowinst
| 82.773 | 75.427 | 71.277 | 71.075 | 68.363 | 59.034 | 60.029 | 52.657 | 60.822 | 65.277 | 60.159 | 55.961 | 66.415 | 70.727 | 66.713 | 85.056 | 79.427 | 55.225 | 34.833 | 57.441 | 61.805 | 63.239 | 52.886 | 50.432 | 65.173 | 49.223 | 39.049 | 48.091 | 64.039 | 59.967 | 43.817 | 53.858 | 61.563 | 50.852 | 45.333 | 55.7 | 54.694 | 46.67 | 33.437 | 54.758 | 53.552 | 37.798 | 26.075 | 37.976 | 27.184 | 30.344 | 27.242 | 31.431 | 29.229 | 36.593 | 31.837 | 35.597 | 36.744 | 38.664 | 30.59 |
Brutowinstmarge
| 0.248 | 0.277 | 0.278 | 1.773 | 0.185 | 0.191 | 0.219 | 0.192 | 0.266 | 0.291 | 0.256 | 0.229 | 0.284 | 0.312 | 0.288 | 0.243 | 0.234 | 0.208 | 0.155 | 0.196 | 0.265 | 0.264 | 0.243 | 0.244 | 0.28 | 0.247 | 0.235 | 0.237 | 0.275 | 0.319 | 0.268 | 0.264 | 0.317 | 0.319 | 0.287 | 0.304 | 0.275 | 0.243 | 0.255 | 0.309 | 0.282 | 0.241 | 0.201 | 0.209 | 0.235 | 0.276 | 0.272 | 0.349 | 0.279 | 0.301 | 0.302 | 0.336 | 0.307 | 0.314 | 0.296 |
Onderzoek- en ontwikkelingskosten
| 16.51 | 15.215 | 13.645 | 7.325 | 14.907 | 15.01 | 14.144 | 16.317 | 13.95 | 15.355 | 13.775 | 14.301 | 18.926 | 15.627 | 14.488 | 15.063 | 18.805 | 12.755 | 11.474 | 19.598 | 16.388 | 16.991 | 13.01 | 18.726 | 12.456 | 47.38 | 16.699 | 107.327 | 23.295 | 28.889 | 0 | 47.622 | 0 | 25.03 | 0 | 55.011 | 0 | 24.45 | 0 | 51.749 | 0 | 19.312 | 0 | 50.292 | 0 | 13.938 | 0 | 28.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 48.842 | -7.457 | 18.239 | -40.608 | 42.721 | -4.045 | 17.999 | -26.229 | 40.557 | -0.468 | 13.891 | -25.529 | 38.973 | -0.324 | 15.346 | -17.094 | 17.103 | -1.581 | 11.482 | -32.288 | 23.742 | 1.847 | 16.817 | -30.24 | 19.546 | -26.274 | 37.709 | -88.669 | 46.095 | -26.115 | 36.965 | -69.697 | 35.328 | -19.681 | 32.404 | -74.584 | 37.806 | -20.811 | 29.395 | -59.197 | 36.363 | -12.364 | 18.564 | -37.173 | 19.246 | -9.8 | 15.452 | -38.054 | 18.519 | 16.209 | 16.672 | -32.373 | 14.953 | -2.046 | 14.748 |
Verkoop- en marketingkosten
| 11.645 | 5.665 | 5.571 | 3.751 | 4.886 | 5.512 | 5.038 | 6.108 | 5.477 | 5.363 | 4.274 | 6.453 | 6.612 | 5.113 | 4.543 | 4.759 | 6.204 | 4.919 | 2.744 | 4.617 | 5.928 | 5.574 | 3.871 | 7.864 | 3.362 | 4.722 | 2.792 | 7.573 | 3.762 | 4.743 | 3.866 | 4.846 | 4.16 | 3.967 | 2.695 | 5.314 | 4.323 | 3.822 | 4.503 | 6.074 | 5.005 | 4.378 | 3.459 | 4.258 | 4.028 | 3.082 | 4.19 | 3.188 | 3.704 | 3.579 | 3.255 | 2.616 | 3.221 | 2.78 | 4.619 |
Verkoop-, algemene en administratieve kosten
| 60.487 | 19.236 | 22.671 | 5.558 | 47.607 | 1.467 | 23.037 | -20.121 | 46.034 | 4.895 | 18.165 | -19.076 | 45.585 | 4.789 | 19.89 | -12.335 | 23.307 | 3.338 | 14.226 | -27.671 | 29.67 | 7.422 | 20.689 | -22.376 | 22.908 | -21.551 | 40.501 | -81.096 | 49.857 | -21.372 | 40.831 | -64.852 | 39.488 | -15.714 | 35.099 | -69.27 | 42.129 | -16.989 | 33.898 | -53.123 | 41.368 | -7.986 | 22.022 | -32.915 | 23.274 | -6.718 | 19.641 | -34.866 | 22.224 | 19.788 | 19.928 | -29.757 | 18.174 | 0.734 | 19.367 |
Overige kosten
| -32.801 | -13.465 | -15.352 | -12.205 | 0.013 | -0.56 | 1.856 | 50.437 | -20.525 | 21.842 | 0.54 | -6.144 | 0.229 | 0.018 | -0.073 | -0.644 | -0.274 | -0.971 | -0.133 | -0.469 | -0.11 | -0.044 | -0.004 | -0.514 | -0.246 | -0.027 | 0 | -10.817 | 4.181 | 1.368 | 4.226 | 2.467 | 1.521 | 2.472 | 1.175 | 2.697 | 1.363 | 1.214 | 5.974 | 4.636 | 1.135 | 1.745 | 1.551 | 16.61 | 2.071 | 3.753 | 1.153 | 3.882 | 1.872 | 1.162 | 1.299 | 2.977 | 1.193 | 1.864 | 1.372 |
Bedrijfskosten
| 44.196 | 47.915 | 51.668 | 25.088 | 41.68 | 41.497 | 39.037 | 46.632 | 39.459 | 42.091 | 32.48 | 44.545 | 45.066 | 39.73 | 35.331 | 45.829 | 42.28 | 33.162 | 27.897 | 33.47 | 45.023 | 47.642 | 34.899 | 34.933 | 37.774 | 40.391 | 41.403 | 59.544 | 53.258 | 44.354 | 43.312 | 49.517 | 40.264 | 36.949 | 36.414 | 45.569 | 42.761 | 35.019 | 34.704 | 41.879 | 42.583 | 32.448 | 22.415 | 50.151 | 23.507 | 19.297 | 19.728 | 17.2 | 22.327 | 20.819 | 21.076 | 13.307 | 18.672 | 20.732 | 20.126 |
Bedrijfsresultaat
| 27.757 | 27.511 | 19.609 | -1.882 | 11.152 | 16.963 | 10.511 | -16.986 | 23.785 | 29.71 | 20.914 | 7.963 | 7.418 | 26.698 | 25.125 | 23.948 | 19.196 | 8.921 | -5.705 | 15.799 | 9.58 | 5.836 | 2.061 | 16.528 | 17.003 | 2.51 | -13.851 | -174.598 | -3.048 | 0.981 | -1.905 | 0.417 | 5.746 | 3.905 | 1.273 | 2.746 | 5.214 | 5.565 | -2.304 | 6.185 | 6.546 | 3.505 | 1.629 | -22.161 | 0.484 | 7.242 | 5.626 | 12.273 | 6.478 | 14.826 | 7.727 | 20.679 | 12.779 | 13.751 | 7.753 |
Bedrijfsresultaat ratio
| 0.083 | 0.101 | 0.076 | -0.047 | 0.03 | 0.055 | 0.038 | -0.062 | 0.104 | 0.132 | 0.089 | 0.033 | 0.032 | 0.118 | 0.109 | 0.068 | 0.057 | 0.034 | -0.025 | 0.054 | 0.041 | 0.024 | 0.009 | 0.08 | 0.073 | 0.013 | -0.083 | -0.861 | -0.013 | 0.005 | -0.012 | 0.002 | 0.03 | 0.024 | 0.008 | 0.015 | 0.026 | 0.029 | -0.018 | 0.035 | 0.034 | 0.022 | 0.013 | -0.122 | 0.004 | 0.066 | 0.056 | 0.136 | 0.062 | 0.122 | 0.073 | 0.195 | 0.107 | 0.112 | 0.075 |
Totaal overige inkomsten en kosten netto
| -0.92 | -2.907 | 1.866 | 27.157 | 0.013 | -0.56 | 0.122 | -0.227 | 0.038 | -0.024 | -0.036 | -6.144 | -13.702 | -4.281 | -6.33 | -15.923 | -18.225 | -14.113 | -12.775 | -8.642 | -7.312 | -9.806 | -15.93 | 0.516 | -10.641 | -6.35 | -11.497 | -173.962 | -9.647 | -13.264 | 1.817 | -1.457 | -14.031 | -7.547 | -6.472 | -4.689 | -5.357 | -4.872 | 4.937 | -2.752 | -3.407 | -0.101 | -0.496 | 6.28 | -1.122 | -0.396 | -0.736 | 1.924 | 1.448 | 0.213 | -1.735 | 1.367 | -4.1 | -2.318 | -1.339 |
Inkomen voor belasting
| 26.838 | 24.605 | 21.475 | 25.275 | 11.165 | 16.404 | 10.633 | -17.213 | 23.823 | 29.686 | 20.877 | 1.819 | 7.647 | 26.715 | 25.053 | 23.304 | 18.922 | 7.95 | -5.838 | 15.329 | 9.47 | 5.791 | 2.057 | 16.014 | 16.757 | 2.483 | -13.851 | -185.416 | 1.133 | 2.349 | 2.322 | 2.884 | 7.268 | 6.357 | 2.448 | 5.442 | 6.576 | 6.779 | 3.67 | 10.127 | 7.562 | 5.25 | 3.165 | -5.894 | 2.554 | 10.651 | 6.778 | 16.155 | 8.35 | 15.987 | 9.026 | 23.657 | 13.972 | 15.615 | 9.125 |
Inkomen voor belasting ratio
| 0.08 | 0.09 | 0.084 | 0.63 | 0.03 | 0.053 | 0.039 | -0.063 | 0.104 | 0.132 | 0.089 | 0.007 | 0.033 | 0.118 | 0.108 | 0.067 | 0.056 | 0.03 | -0.026 | 0.052 | 0.041 | 0.024 | 0.009 | 0.077 | 0.072 | 0.012 | -0.083 | -0.915 | 0.005 | 0.012 | 0.014 | 0.014 | 0.037 | 0.04 | 0.015 | 0.03 | 0.033 | 0.035 | 0.028 | 0.057 | 0.04 | 0.034 | 0.024 | -0.033 | 0.022 | 0.097 | 0.068 | 0.18 | 0.08 | 0.132 | 0.086 | 0.224 | 0.117 | 0.127 | 0.088 |
Belastingkosten
| 3.105 | 4.32 | 2.895 | 2.154 | 0.917 | 1.308 | -0.485 | -14.024 | 3.594 | 3.87 | 1.537 | -5.234 | -0.7 | 1.428 | 0.186 | 1.18 | -1.103 | -0.667 | -1.008 | 0.995 | -0.011 | 0.09 | 0.754 | -1.097 | 0.389 | 0.114 | 0.647 | -4.208 | -0.431 | -0.39 | 0.336 | -0.788 | 0.72 | 0.995 | 0.021 | 1.502 | 0.485 | 1.149 | 0.132 | 1.078 | 0.85 | 0.155 | 0.072 | -1.941 | 0.085 | 0.768 | 1.043 | 1.9 | 1.017 | 2.011 | 1.006 | 4.252 | 1.666 | 1.999 | 0.976 |
Nettowinst
| 23.231 | 17.999 | 17.175 | 21.89 | 9.43 | 13.654 | 10.696 | -3.189 | 20.228 | 25.816 | 19.34 | 7.053 | 8.347 | 25.287 | 24.867 | 22.124 | 20.026 | 8.617 | -4.83 | 14.334 | 9.481 | 5.701 | 1.302 | 17.111 | 16.368 | 2.369 | -14.498 | -181.208 | 1.565 | 2.739 | 1.985 | 3.672 | 6.548 | 5.362 | 2.427 | 4.085 | 6.056 | 5.525 | 3.553 | 9.147 | 6.711 | 5.095 | 3.094 | -3.953 | 2.469 | 9.883 | 5.736 | 14.255 | 7.334 | 13.976 | 8.021 | 19.405 | 12.306 | 13.615 | 8.149 |
Nettowinstmarge
| 0.07 | 0.066 | 0.067 | 0.546 | 0.025 | 0.044 | 0.039 | -0.012 | 0.089 | 0.115 | 0.082 | 0.029 | 0.036 | 0.111 | 0.107 | 0.063 | 0.059 | 0.032 | -0.021 | 0.049 | 0.041 | 0.024 | 0.006 | 0.083 | 0.07 | 0.012 | -0.087 | -0.894 | 0.007 | 0.015 | 0.012 | 0.018 | 0.034 | 0.034 | 0.015 | 0.022 | 0.03 | 0.029 | 0.027 | 0.052 | 0.035 | 0.033 | 0.024 | -0.022 | 0.021 | 0.09 | 0.057 | 0.158 | 0.07 | 0.115 | 0.076 | 0.183 | 0.103 | 0.111 | 0.079 |
WPA (Winst Per Aandeel)
| 0.065 | 0.05 | 0.048 | 0.061 | 0.026 | 0.038 | 0.03 | -0.009 | 0.055 | 0.067 | 0.05 | 0.018 | 0.024 | 0.071 | 0.07 | 0.066 | 0.06 | 0.018 | -0.01 | 0.045 | 0.03 | 0.016 | 0.004 | 0.048 | 0.05 | 0.007 | -0.04 | -0.5 | 0.004 | 0.014 | 0.01 | 0.011 | 0.02 | 0.022 | 0.01 | 0.007 | 0.01 | 0.016 | 0.01 | 0.027 | 0.02 | 0.011 | 0.01 | -0.011 | 0.01 | 0.029 | 0.033 | 0.039 | 0.04 | 0.041 | 0.023 | 0.074 | 0.047 | 0.05 | 0.03 |
Verwaterde WPA
| 0.065 | 0.05 | 0.048 | 0.061 | 0.026 | 0.037 | 0.03 | -0.009 | 0.052 | 0.067 | 0.05 | 0.018 | 0.024 | 0.071 | 0.07 | 0.066 | 0.06 | 0.018 | -0.01 | 0.045 | 0.03 | 0.016 | 0.004 | 0.048 | 0.05 | 0.007 | -0.04 | -0.5 | 0.004 | 0.014 | 0.01 | 0.011 | 0.02 | 0.022 | 0.01 | 0.007 | 0.01 | 0.016 | 0.01 | 0.027 | 0.02 | 0.011 | 0.01 | -0.011 | 0.01 | 0.029 | 0.033 | 0.039 | 0.04 | 0.041 | 0.023 | 0.074 | 0.047 | 0.05 | 0.03 |
EBITDA
| 30.072 | 44.258 | 38.145 | 15.007 | 26.979 | 23.432 | 19.695 | 3.593 | 28.72 | 29.049 | 26.847 | 4.244 | 21.789 | 30.202 | 31.423 | 34.589 | 33.198 | 20.754 | 7.16 | 20.416 | 20.726 | 18.497 | 14.993 | 32.735 | 31.437 | 5.235 | 0.435 | -34.491 | 18.891 | 21.509 | -0.846 | -9.955 | 35.974 | 15.195 | 13.647 | 17.877 | 15.993 | 21.867 | -3.132 | 20.42 | 11.964 | 9.832 | 3.536 | 9.756 | 4.018 | 14.984 | 7.109 | 24.075 | 7.3 | 17.869 | 11.485 | 22.814 | 19.057 | 19.174 | 11.134 |
EBITDA ratio
| 0.09 | 0.163 | 0.149 | 0.374 | 0.073 | 0.076 | 0.072 | 0.013 | 0.126 | 0.129 | 0.114 | 0.017 | 0.093 | 0.133 | 0.136 | 0.099 | 0.098 | 0.078 | 0.032 | 0.069 | 0.089 | 0.077 | 0.069 | 0.158 | 0.135 | 0.026 | 0.003 | -0.17 | 0.081 | 0.114 | -0.005 | -0.049 | 0.185 | 0.095 | 0.086 | 0.098 | 0.08 | 0.114 | -0.024 | 0.115 | 0.063 | 0.063 | 0.027 | 0.054 | 0.035 | 0.136 | 0.071 | 0.267 | 0.07 | 0.147 | 0.109 | 0.216 | 0.159 | 0.156 | 0.108 |