Beyondsoft Corporation

SZSE:002649.SZ

11.49 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,928.3852,079.991,771.9931,622.3051,623.4311,929.8891,827.8611,670.1281,840.861,966.4531,658.2721,539.641,684.8141,874.091,629.8151,584.9371,866.581,977.4482,037.0492,008.6181,926.7751,870.5171,737.5511,646.1911,740.3921,248.6351,027.057871.9461,058.1351,068.567931.112950.422976.5431,005.7882.311775.669917.656844.619667.815632.761642.533711.614558.559539.988646.22799.468341.554339.269459.868471.817461.62523.336556.864666.519124.758119.97184.52
Kortetermijnbeleggingen 58.4864.10578.67613.59113.73443.59619.83419.90319.96920.02949.5951.842109.14633.18469.59219.59219.59219.59214.56917.70916.70417.83413.81516.95512.93621.09924.21223.26624.36225.118-152.03-153.901-153.24-156.426-152.027-152.634-154.634-153.84400000026.656000000000000
Liquide middelen en kortetermijnbeleggingen 1,986.8652,144.0951,850.6681,635.8961,637.1651,973.4851,847.6951,690.0311,860.8291,986.4821,707.8621,591.4821,793.9611,907.2751,699.4071,604.531,886.1721,997.042,051.6182,026.3271,943.4791,888.3511,751.3661,663.1461,753.3281,269.7351,051.27895.2121,082.4971,093.685931.112950.422976.5431,005.7882.311775.669917.656844.619667.815632.761642.533711.614558.559539.988646.22799.468341.554339.269459.868471.817461.62523.336556.864666.519124.758119.97184.52
Nettovorderingen 2,157.4842,087.5942,212.6662,238.7781,976.2311,788.0571,848.3691,864.0541,727.1811,579.7421,745.4841,736.3171,583.2261,451.3751,381.4281,271.4561,010.6031,006.417907.023944.289911.061910.3420899.684784.43751.112832.079764.192648.33561.053562.253539.154460.283431.869514.71486.286434.968393.118485.398471.362429.19376.624421.820360.907335.4330355.118315.307266.680000000
Voorraad 140.74699.019111.83999.54793.07974.66696.52982.79271.33154.06160.04274.43252.54538.31455.3645.76831.51323.85129.1525.67718.4839.11111.79711.86411.90412.595.3434.2971.0120.0260.0750.20.0270.0270.0160.0160.0170.0170.0180.0180.0210.0210.0210.02148.173075.7391.8820.84200000000
Overige vlottende activa 88.88567.27478.96129.70662.19297.689101.309102.37296.22688.49348.91912.95664.60764.12177.38363.01573.00657.33568.25569.02385.35469.4649.40959.62248.30942.23548.71853.987673.5238.60626.96643.57339.25637.54173.12483.371490.57560.67352.07341.43230.63328.441446.87732.6139.61416.62647.739129.659122.354327.968366.133278.382251.829229.675232.947215.284208.925
Totaal vlottende activa 4,373.984,397.9824,254.1344,003.9273,768.6673,933.8973,893.9023,739.2493,755.5673,708.7773,562.3063,415.1873,494.3393,461.0853,213.5792,984.7693,001.2953,084.6433,056.0473,065.3162,958.3772,877.2682,781.7612,634.3162,597.9712,075.6711,937.411,717.6891,757.0291,693.3711,520.4051,533.351,476.111,481.4331,470.1621,345.3421,408.2481,298.4271,205.3031,145.5731,102.3771,116.71,005.457975.2741,036.9491,151.528773.577768.451851.932799.785827.753801.718808.693896.194357.705335.254393.445
Niet-vlottende activa:
Materiële vaste activa, netto 413.18399.316393.961379.477394.679399.877372.167378.251388.871392.83413.044410.339414.084420.892410.362395.252386.625324.632345.275337.281337.39332.985330.77326.033330.732323.907326.258324.643281.533282.86240.008236.852215.461215.06197.484196.591196.332195.521291.899292.467293.218295.367269.712236.426195.591189.549163.55498.464100.122103.41498.4397.95198.66499.956104.56995.68427.267
Goodwill 442.154441.513533.126536.059536.51536.673619.87621.802617.023600.108757.553747.571738.252738.969721.651721.036660.961659.715598.596606.868577.643574.773577.319584.138576.594580.198580.708573.411550.246557.085559.939563.759567.23568.278561.075559.78543.7544.543536.174500.641461.102461.102474.368474.368284.168284.168284.168284.168284.168284.1680000000
Immateriële activa 88.25792.44595.405102.91489.59390.02494.866100.66997.243100.753103.804105.665105.272117.48116.627123.187123.402132.3128.067132.4696.742102.007106.624113.08599.392112.664115.79114.656112.022112.796104.678107.962110.551113.688129.292121.177121.622119.681146.206141.785144.038146.187144.304140.287138.052138.586129.776130.187129.582121.73112.63312.18310.1298.8178.1446.9718.026
Goodwill en immateriële activa 530.411533.959628.531638.973626.103626.697714.736722.471714.266700.861861.357853.237843.524856.449838.278844.223784.363792.016726.663739.328674.385676.779683.943697.223675.986692.863696.498688.067662.268669.881664.617671.721677.782681.966690.367680.958665.322664.225682.379642.426605.14607.289618.672614.654422.22422.754413.944414.355413.75405.89912.63312.18310.1298.8178.1446.9718.026
Langetermijnbeleggingen 192.518185.555348.143206.285208.991200.57186.662187.803182.523208.656102.07430.466-30.04248.2612.85989.45380.69382.73280.00378.8265.27554.83974.37761.10164.656.19146.19751.85937.21624.271225.298231.034242.23247.321239.182207.137210.714203.01935.21339.19342.38544.10230.62330.37-029.20327.45927.4227.17417.41510.082000000
Belastingvorderingen 60.46760.59139.13935.07241.82343.39847.61745.99946.084012.59111.2419.8539.01610.6549.8079.0598.5712.39111.93510.1711.8479.2348.4319.2839.77.6229.8777.4346.3788.548.0178.358.4329.45611.1176.146.5836.3794.263.8595.7217.1516.7168.0668.2984.6664.5474.5125.4971.3742.022.0762.3632.0981.6451.37
Overige niet-vlottende activa 259.527271.97666.452213.65208.963198.38191.738192.311195.427227.352235.201243.245303.651232.587267.885220.281218.588217.646184.892185.259244.504189.479181.108182.251180.817191.266193.708194.564197.709197.05346.1489.04435.4231.5140.030.0310.030.0333.84134.95635.7930.74515.0916.06842.74414.615.8716.30716.80815.73419.9220.50922.28223.1221.3222.82911.866
Totaal niet-vlottende activa 1,456.1031,451.3971,476.2251,473.4561,480.5581,468.9211,512.921,526.8361,527.1721,529.71,624.2671,548.5281,541.071,567.2041,540.0381,559.0161,479.3281,425.5971,349.2251,352.6231,331.7241,265.9291,279.4321,275.0391,261.4181,273.9271,270.2841,269.0111,186.1611,180.4431,184.6111,156.6681,179.2421,184.2931,136.5191,095.8341,078.5381,069.3781,049.711,013.301980.392983.224941.249904.235668.62664.404625.493561.093562.365547.959142.44132.663133.151134.257136.131127.1348.53
Totaal activa 5,830.0845,849.3785,730.365,477.3845,249.2255,402.8185,406.8235,266.0855,282.7395,238.4775,186.5744,963.7155,035.4095,028.2884,753.6164,543.7844,480.6234,510.2394,405.2714,417.9394,290.1014,143.1974,061.1923,909.3553,859.3893,349.5983,207.6932,986.72,943.192,873.8132,705.0162,690.0182,655.3522,665.7262,606.6812,441.1762,486.7862,367.8052,255.0132,158.8752,082.7692,099.9241,946.7051,879.5091,705.5691,815.9321,399.071,329.5441,414.2971,347.744970.193934.381941.8441,030.45493.836462.383441.975
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 139.303171.821173.074168.83108.585131.35392.0988.19383.495101.79186.03574.81881.308102.9486.92682.92781.2189.63695.5274.39576.29874.61166.93964.07145.60257.8233.68543.86339.25939.58131.06735.94433.62340.80939.66542.5229.68326.83241.78645.30440.58730.26322.90624.35316.42824.19610.38719.23420.95822.9225.2453.7031.7092.6991.3971.2791.915
Kortlopende schulden 339.515340.677323.669228.53372.142138.959221.434209.039103.244159.011140.352140.214105.017105.0175.01722.54527.877126.85295.294385.868406.872322.621362.184352.832371.287442.389404.771355.991398.89217.788157.909206.049106.177105.959106.6019.97172.02195.23294.34853.56880.7118080100503020205500059.5167.8853.3648
Belastingschulden 80.582101.39362.84961.43263.7374.64580.22779.53990.232081.11689.19883.22182.756.37553.93851.75462.78963.54473.42935.13532.5133.62733.04924.87131.7642.76229.82229.69333.31331.424.02223.39827.86137.35831.66932.73828.67138.62523.56923.23822.75311.88913.06813.57313.818.21617.21921.23520.6872.6363.5942.6884.8874.8014.1860.807
Uitgestelde opbrengsten 000807.736867.887943.97876.989873.4640.479039.296053.271791.975672.198603.333585.97633.609554.621590.65507.651437.258387.731381.246384.688366.383400.035325.642346.671377.47450.389427.613486.261520.802494.399470.705493.541388.274314.252233.561236.881296.667259.719218.717113.336230.893264.024237.112344.463369.79800069.47646.94246.81842.78
Overige kortlopende verplichtingen 996.1161,030.051931.80456.76448.63846.27828.03536.45946.851,029.025877.666859.94816.89269.61156.40553.63834.644557.779516.225541.639492.875464.1651.118380.681386.9938.885-10.628-1.252-7.458465.127437.695419.9150.354-6.918-33.342-26.813-23.164-18.216-26.701-14.764-17.13115.62258.615216.822-3.936224.53258.46226.962333.822359.34455.44541.85146.965.29942.57843.20543.563
Totaal kortlopende verplichtingen 1,555.5151,643.9411,491.3961,323.2961,160.9821,335.2041,298.7751,286.681,264.3011,289.8271,224.4641,164.1691,139.7091,152.243876.921816.38781.455906.959977.7611,081.7081,023.153893.907851.6830.632828.752907.236870.624754.066807.055755.809658.07685.93649.812688.513644.681528.052604.819520.793462.31341.238364.286445.303373.41354.244189.401292.526307.063283.415381.015407.95363.32749.14851.297132.395116.656102.0394.285
Langlopende verplichtingen:
Langetermijnschulden 53.36855.13746.25639.80234.07131.56436.68128.52628.59222.735.10440.2239.46249.374502.987496.366493.605456.479465.94466.835459.654483.446478.093471.48464.7650000096.5396.435109.063108.861111.172110.984113.296113.10797.694135.10937.65253.41953.71169.71169.703103.43693.2371.1571.15000022.49823.68124.84627.18
Uitgestelde opbrengsten niet-vlottend 0000.250.250.2510.60810.6089.10808.8588.85810.41817.81817.8188.968.968.966666-478.093-471.48-464.765000.0361.3291.3298887-111.172-110.984-113.296-113.1070-000-53.711-69.711-69.703-103.436-93.23-71.15-71.150000-22.498-23.681-24.846-27.18
Uitgestelde belastingverplichtingen niet-vlottend 3.413.41507.3440-0.25000.9501.4081.8522.1192.5263.0633.4672.1082.3840.3530.3530.5920.5430.3810.4260.5710.6481.4661.50.9480.6460.6511.4861.7011.55312.64312.5213.2413.12113.50512.58712.37712.5312.04412.24211.73211.36312.46112.63411.42411.43910.50810.72310.57710.5089.1229.1229.551
Overige niet-vlottende verplichtingen 1.7941.6241.691.2191.4271.442.3713.79209.0760055.68772.97449.66157.9433.20442.661000000000002.4500800013.2413.12144.16443.24643.43612.5312.04412.24211.73200011.42400000000
Totaal niet-vlottende verplichtingen 58.57360.17547.94541.27135.74733.00449.65942.92638.6531.77745.3750.93107.685124.874573.529557.774537.877501.523472.293473.188466.246489.988478.474471.906465.3350.6481.4661.5352.2774.426105.181105.922118.764117.414123.815123.504126.536126.228141.858178.35581.08897.00865.75581.95381.436114.799105.69183.78482.57411.43910.50810.72310.57733.00732.80433.96936.731
Totaal passiva 1,614.0881,704.1171,539.3421,364.5671,196.7291,368.2081,348.4341,329.6061,302.9511,321.6041,269.8341,215.0991,247.3941,277.1171,450.451,374.1541,319.3331,408.4821,450.0541,554.8961,489.3991,383.8961,330.0741,302.5381,294.087907.884872.09755.601809.332760.235763.252791.851768.576805.927768.496651.556731.356647.021604.168519.593445.374542.311439.165436.197270.837407.324412.754367.199463.589419.39373.83559.87161.874165.401149.459135.999131.016
Eigen vermogen:
Preferente aandelen 00000148.818000000000000000000000013.51.408000000008.16114.31313.01414.39612.87212.41210.61212.54811.2610.7317.78500000000
Gewone aandelen 585.345585.345585.345591.514591.514591.514591.665591.665591.665591.665591.665591.665591.665591.665534.03532.837532.206532.203530.057528.987528.981525.2524.687524.663525.493525.493525.689525.689526.242526.242526.376527.314176.396176.608176.792176.904177.598169.643167.7167.7167.73167.73167.73165.4165.4165.4150150150150150150100100757575
Ingehouden winsten 2,036.651,964.9562,047.8171,959.2661,902.7661,884.6261,925.0161,838.7461,886.4971,935.4771,821.7581,695.9961,775.7111,723.2541,617.1971,470.9511,467.9151,404.3261,291.781,182.6831,124.1791,123.2741,093.5471,000.47971.718935.91886.378796.419793.974762.586699.501646.39628.643598.796601.494566.51547.653523.465480.401475.706474.985399.13338.224307.318296.628272.347239.328214.722200.134178.637149.702129.846134.115118.855103.2487.90971.17
Overige gereserveerde algehele resultaten 001,555.912282.3374,029.83355.1081,593.378262.3651,562.6538.221,548.285159.2611,491.091128.2241,103.1151,113.6411,123.15105.238120.109161.145154.104147.845171.003139.066122.14933.71936.7648.679-13.5-1.4085.74618.01826.98332.33814.85710.2052.4411.691-8.161-14.313-13.014-14.396-12.872-12.412-10.612-12.548-11.26-10.731-7.78500000000
Overige totale aandeelhoudersvermogen 1,591.9041,591.46701,559.341-58.4191,553.6931,472.081,236.5691,426.3511,306.9061,384.2611,398.141,358.7251,238.87901,009.28801,109.2440843.76701,097.4721,096.9211,064.7931,052.159963.728908.824894.058813.073825.825715.224631.1551,082.726969.8151,059.9861,045.7791,030.0851,027.575990.3661,010.068981.437955.338988.382967.148967.148957.438607.528607.528607.528599.626595.901595.188646.358646.66166.523163.831165.149
Totaal eigen vermogen van aandeelhouders 4,213.8994,141.7684,189.0744,110.124,049.244,029.8334,051.2873,929.3453,935.1353,872.2693,856.0313,685.8013,726.1013,682.0223,254.3423,117.4293,123.2713,045.7732,925.2022,847.3382,781.7472,740.3782,715.1552,589.9272,549.372,425.1312,320.8912,216.1662,133.292,113.2451,941.11,898.2371,887.7651,860.7321,838.2721,789.1931,755.3361,720.6821,650.9851,639.1611,637.1671,557.2731,507.2081,442.841,433.9491,407.733985.596961.519949.877928.264895.603875.034880.473865.514344.763326.74311.319
Totaal eigen vermogen 4,215.9964,145.2624,191.0184,112.8174,052.4964,034.614,058.3893,936.4793,979.7883,916.8733,916.743,748.6163,788.0163,751.1713,303.1663,169.633,161.2913,101.7572,955.2182,863.0432,800.7032,759.3012,731.1182,606.8172,565.3012,441.7142,335.6032,231.0992,133.8582,113.5791,941.7641,898.1661,886.7751,859.7991,838.1851,789.6211,755.431,720.7841,650.8451,639.2821,637.3951,557.6131,507.541,443.3121,434.7331,408.607986.316962.345950.708928.352896.357874.51879.97865.049344.376326.384310.959
Totaal passiva en aandeelhoudersvermogen 5,830.0845,849.3785,730.365,477.3845,249.2255,402.8185,406.8235,266.0855,282.7395,238.4775,186.5744,963.7155,035.4095,028.2884,753.6164,543.7844,480.6234,510.2394,405.2714,417.9394,290.1014,143.1974,061.1923,909.3553,859.3893,349.5983,207.6932,986.72,943.192,873.8132,705.0162,690.0182,655.3522,665.7262,606.6812,441.1762,486.7862,367.8052,255.0132,158.8752,082.7692,099.9241,946.7051,879.5091,705.5691,815.9321,399.071,329.5441,414.2971,347.744970.193934.381941.8441,030.45493.836462.383441.975