Valiant Co.,Ltd

SZSE:002643.SZ

15.93 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007
Omzet 3,693.2594,305.325,080.4624,358.5232,918.1062,870.1282,631.6652,456.3911,847.3911,631.0431,068.796965.382789.578820.091731.663404.875639.479477.822
Kosten van de omzet 2,222.9912,533.1963,061.2692,768.2311,608.4491,618.8291,563.151,483.2181,093.1921,072.077768.039670.813521.891531.177498.841249.156447.889299.022
Brutowinst 1,470.2681,772.1242,019.1931,590.2921,309.6571,251.2991,068.515973.174754.199558.966300.757294.569267.687288.914232.822155.719191.589178.8
Brutowinstmarge 0.3980.4120.3970.3650.4490.4360.4060.3960.4080.3430.2810.3050.3390.3520.3180.3850.30.374
Onderzoek- en ontwikkelingskosten 423.104320.536357.519295.322249.876219.279193.569136.47495.37421.24816.127.2957.62311.10822.0974.1436.150
Algemene en administratieve kosten 76.572100.515122.67479.5851.14767.95268.40148.67538.6152.59729.03326.84825.08121.05417.46910.90612.41540.329
Verkoop- en marketingkosten 41.11742.765172.819128.891113.606128.683151.641161.947127.78238.19324.16316.3417.38218.33810.1566.4596.714.265
Verkoop-, algemene en administratieve kosten 117.69494.446295.493208.471164.753196.635220.042210.622166.39390.7953.19643.18842.46439.39227.62517.36519.12544.593
Overige kosten 530.181376.065278.328221.048172.103169.7440.5882.64410.1455.95314.5159.8019.52910.5730.6580.4260.4380.592
Bedrijfskosten 1,070.975884.061931.341724.84586.732585.658581.12506.336395.707303.39193.704146.366140.862128.01896.68559.62159.02147.064
Bedrijfsresultaat 399.293945.359973.259768.826633.342611.967502.036441.139360.734293.65999.851136.094117.61130.413113.64874.332105.947115.299
Bedrijfsresultaat ratio 0.1080.220.1920.1760.2170.2130.1910.180.1950.180.0930.1410.1490.1590.1550.1840.1660.241
Totaal overige inkomsten en kosten netto 16.2185.778-23.96-4.003-29.14-6.601-3.012.4067.514.1929.7531.2369.2189.9840.284-0.108-17.4660.477
Inkomen voor belasting 415.512951.137950.695767.202630.383611.834502.625443.783368.244297.852111.688145.094126.828140.396113.93274.754106.222115.777
Inkomen voor belasting ratio 0.1130.2210.1870.1760.2160.2130.1910.1810.1990.1830.1040.150.1610.1710.1560.1850.1660.242
Belastingkosten 32.27469.467126.55777.13979.1978.00651.13658.46149.54839.93114.82921.55617.57920.15514.1311.35412.59829.357
Nettowinst 246.278763.012721.334626.659504.71506.707444.477385.278318.653257.84796.532123.942109.249120.24199.80263.39993.62486.42
Nettowinstmarge 0.0670.1770.1420.1440.1730.1770.1690.1570.1720.1580.090.1280.1380.1470.1360.1570.1460.181
WPA (Winst Per Aandeel) 0.260.840.790.690.560.560.490.420.370.310.140.180.160.230.190.120.180.17
Verwaterde WPA 0.260.840.790.690.560.560.490.420.370.310.140.180.160.230.190.120.180.17
EBITDA 907.4531,445.0061,399.5761,095.151886.212852.635719.743629.296562.56398.356190.686210.319174.495185.8144.417104.585139.42131.736
EBITDA ratio 0.2460.3360.2750.2510.3040.2970.2730.2560.3050.2440.1780.2180.2210.2270.1970.2580.2180.276