
Era Co., Ltd.
SZSE:002641.SZ
5.33 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,173.391 | 1,833.882 | 1,618.312 | 1,891.688 | 1,243.038 | 1,956.065 | 1,879.358 | 2,046.304 | 1,595.124 | 2,115.343 | 2,095.27 | 2,056.767 | 1,709.225 | 2,512.055 | 2,420.545 | 2,367.363 | 1,581.004 | 2,283.828 | 1,951.884 | 1,953.143 | 847.445 | 1,886.027 | 1,602.823 | 1,612.518 | 1,189.238 | 1,636.626 | 1,397.785 | 1,392.184 | 927.181 | 1,353.258 | 1,254.836 | 1,133.085 | 828.543 | 1,196.615 | 995.503 | 895.965 | 679.295 | 1,049.854 | 931.076 | 876.112 | 632.936 | 1,024.18 | 856.986 | 874.383 | 570.051 | 828.2 | 781.191 | 789.473 | 519.551 | 696.238 | 673.389 | 683.331 | 461.319 | 623.009 | 646.618 | 626.876 | 427.946 | 557.979 | 493.44 |
Kosten van de omzet
| 991.356 | 1,495.698 | 1,305.109 | 1,545.896 | 1,016.065 | 1,523.095 | 1,456.161 | 1,557.28 | 1,278.198 | 1,724.735 | 1,746.266 | 1,666.335 | 1,437.299 | 2,031.29 | 2,007.659 | 1,907.725 | 1,264.676 | 1,703.04 | 1,395.789 | 1,482.396 | 654.815 | 1,369.801 | 1,191.978 | 1,191.788 | 916.709 | 1,259.23 | 1,065.31 | 1,050.666 | 715.454 | 1,041.843 | 952.2 | 877.895 | 648.466 | 939.606 | 694.697 | 615.276 | 480.155 | 739.315 | 664.168 | 599.481 | 463.408 | 757.667 | 647.397 | 653.272 | 433.516 | 636.183 | 578.157 | 576.559 | 387.11 | 520.829 | 490.713 | 498.058 | 348.611 | 478.639 | 524.869 | 507.708 | 342.455 | 435.644 | 395.178 |
Brutowinst
| 182.035 | 338.184 | 313.203 | 345.792 | 226.973 | 432.97 | 423.197 | 489.024 | 316.926 | 390.607 | 349.004 | 390.432 | 271.926 | 480.764 | 412.886 | 459.638 | 316.328 | 580.789 | 556.095 | 470.748 | 192.63 | 516.226 | 410.845 | 420.73 | 272.53 | 377.396 | 332.475 | 341.519 | 211.727 | 311.414 | 302.636 | 255.19 | 180.077 | 257.009 | 300.806 | 280.69 | 199.14 | 310.54 | 266.908 | 276.631 | 169.528 | 266.513 | 209.589 | 221.111 | 136.535 | 192.017 | 203.035 | 212.914 | 132.442 | 175.409 | 182.676 | 185.273 | 112.708 | 144.371 | 121.748 | 119.168 | 85.491 | 122.335 | 98.262 |
Brutowinstmarge
| 0.155 | 0.184 | 0.194 | 0.183 | 0.183 | 0.221 | 0.225 | 0.239 | 0.199 | 0.185 | 0.167 | 0.19 | 0.159 | 0.191 | 0.171 | 0.194 | 0.2 | 0.254 | 0.285 | 0.241 | 0.227 | 0.274 | 0.256 | 0.261 | 0.229 | 0.231 | 0.238 | 0.245 | 0.228 | 0.23 | 0.241 | 0.225 | 0.217 | 0.215 | 0.302 | 0.313 | 0.293 | 0.296 | 0.287 | 0.316 | 0.268 | 0.26 | 0.245 | 0.253 | 0.24 | 0.232 | 0.26 | 0.27 | 0.255 | 0.252 | 0.271 | 0.271 | 0.244 | 0.232 | 0.188 | 0.19 | 0.2 | 0.219 | 0.199 |
Onderzoek- en ontwikkelingskosten
| 47.651 | 55.919 | 56.498 | 63.567 | 51.602 | 58.286 | 63.723 | 72.607 | 53.127 | 38.889 | 65.358 | 76.441 | 59.742 | 71.294 | 76.955 | 74.708 | 59.532 | 76.093 | 65.459 | 63.198 | 34.401 | 52.625 | 53.363 | 54.534 | 43.667 | 50.422 | 39.693 | 38.725 | 34.389 | 48.105 | 38.766 | 58.281 | 0 | 125.571 | 0 | 56.128 | 0 | 106.36 | 0 | 48.321 | 0 | 102.751 | 0 | 0 | 0 | 84.352 | 0 | 35.251 | 0 | 70.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -236.365 | 289.965 | -64.091 | 101.805 | -232.892 | 287.126 | -62.266 | 95.117 | 90.901 | 284.019 | -58.27 | 101.253 | -215.426 | 272.868 | -42.294 | 90.685 | -165.598 | 84.892 | -41.595 | 66.345 | -151.501 | 80.114 | -35.777 | 68.492 | -145.588 | 81.436 | -71.304 | 105.515 | -244.571 | 116.851 | -63.545 | 94.545 | -240.548 | 109.306 | -68.88 | 102.76 | -200.42 | 91.738 | -51.98 | 83.225 | -160.373 | 79.95 | -45.118 | 66.861 | -126.746 | 64.677 | -31.726 | 54.275 | -102.235 | 47.813 | 53.949 | 40.555 | -48.59 | 35.343 | -9.931 | 29.253 | -47.685 | 26.847 |
Verkoop- en marketingkosten
| 0 | -51.34 | 190.277 | 96.264 | 76.063 | 102.461 | 94.569 | 97.321 | 72.501 | 87.485 | 98.404 | 87.991 | 72.868 | 64.094 | 85.762 | 77.268 | 73.179 | 108.962 | 85.224 | 53.649 | 69.586 | 129.665 | 110.929 | 98.41 | 92.539 | 81.687 | 94.077 | 93.008 | 90.749 | 83.953 | 102.782 | 79.421 | 72.338 | 111.337 | 75.033 | 58.222 | 57.487 | 93.042 | 65.622 | 60.758 | 48.306 | 76.732 | 49.18 | 48.313 | 34.092 | 52.425 | 40.088 | 45.86 | 30.355 | 37.603 | 33.815 | 38.522 | 26.007 | 32.422 | 28.313 | 27.038 | 14.638 | 25.982 | 18.202 |
Verkoop-, algemene en administratieve kosten
| 180.735 | -287.705 | 480.241 | 201.727 | 177.868 | -130.431 | 381.695 | 35.054 | 167.618 | 329.415 | 382.423 | 29.721 | 174.121 | -151.332 | 358.63 | 34.974 | 163.864 | -56.636 | 170.116 | 12.054 | 135.931 | -21.836 | 191.043 | 62.633 | 161.031 | -63.901 | 175.513 | 21.704 | 196.263 | -160.618 | 219.633 | 15.876 | 166.883 | -129.211 | 184.339 | -10.658 | 160.246 | -107.377 | 157.36 | 8.778 | 131.532 | -83.641 | 129.13 | 3.195 | 100.953 | -74.32 | 104.765 | 14.135 | 84.63 | -64.632 | 81.629 | 92.472 | 66.562 | -16.168 | 63.656 | 17.106 | 43.892 | -21.703 | 45.049 |
Overige kosten
| -12.305 | 528.624 | -249.168 | 0.905 | 1.087 | -1,826.614 | 0.306 | 2.065 | 5.273 | 4.846 | -163.661 | 165.693 | -1.085 | -0.352 | -0.913 | -0.527 | -0.02 | -2.727 | 0.004 | 1.272 | -0.562 | -2.382 | -1.127 | 7.04 | -1.306 | -6.083 | -1.195 | -7.762 | -6.593 | -24.591 | 8.928 | 13.555 | 3.516 | 7.085 | 11.442 | 5.755 | 4.285 | 11.535 | 5.492 | 2.006 | 3.253 | 3.785 | 4.631 | -2.887 | 1.59 | 2.531 | 2.691 | 3.613 | 1.827 | 0.965 | 1.248 | 3.093 | -0.237 | 1.031 | 0.463 | 12.769 | 0.725 | -0.007 | -0.724 |
Bedrijfskosten
| 216.081 | 296.837 | 287.572 | 264.39 | 220.48 | 1,826.614 | 279.978 | 278.52 | 226.019 | 373.15 | 284.12 | 271.854 | 232.778 | 226.144 | 284.225 | 268.748 | 222.711 | 283.891 | 235.896 | 197.311 | 169.999 | 265.888 | 247.814 | 234.938 | 201.396 | 216.291 | 220.833 | 211.321 | 200.798 | 177.686 | 227.776 | 193.473 | 177.222 | 235.353 | 188.137 | 162.007 | 164.373 | 208.415 | 161.716 | 150.297 | 135.184 | 170.66 | 132.554 | 122.916 | 103.682 | 136.271 | 109.046 | 116.067 | 88.218 | 94.038 | 85.948 | 96.31 | 68.859 | 83.905 | 65.866 | 62.542 | 45.295 | 55.625 | 46.863 |
Bedrijfsresultaat
| -54.081 | 41.347 | 25.631 | 81.402 | 25.513 | 129.451 | 128.921 | 99.886 | 96.732 | 17.457 | 87.156 | 137.609 | 36.979 | 232.852 | 126.747 | 192.828 | 90.479 | 267.025 | 303.491 | 267.852 | 45.211 | 212.576 | 154.186 | 149.412 | 71.048 | 85.889 | 96.292 | 98.592 | 19.336 | 89.309 | 72.315 | 55.249 | 8.173 | -6.189 | 101.774 | 110.212 | 30.342 | 79.204 | 88.769 | 119.109 | 29.827 | 75.317 | 70.806 | 90.668 | 23.747 | 53.437 | 91.393 | 93.322 | 42.286 | 85.992 | 99.307 | 88.524 | 43.675 | 56.787 | 49.531 | 46.456 | 36.564 | 64.434 | 47.762 |
Bedrijfsresultaat ratio
| -0.046 | 0.023 | 0.016 | 0.043 | 0.021 | 0.066 | 0.069 | 0.049 | 0.061 | 0.008 | 0.042 | 0.067 | 0.022 | 0.093 | 0.052 | 0.081 | 0.057 | 0.117 | 0.155 | 0.137 | 0.053 | 0.113 | 0.096 | 0.093 | 0.06 | 0.052 | 0.069 | 0.071 | 0.021 | 0.066 | 0.058 | 0.049 | 0.01 | -0.005 | 0.102 | 0.123 | 0.045 | 0.075 | 0.095 | 0.136 | 0.047 | 0.074 | 0.083 | 0.104 | 0.042 | 0.065 | 0.117 | 0.118 | 0.081 | 0.124 | 0.147 | 0.13 | 0.095 | 0.091 | 0.077 | 0.074 | 0.085 | 0.115 | 0.097 |
Totaal overige inkomsten en kosten netto
| 20.62 | -0.657 | 0.257 | -1.076 | 1.087 | -2.329 | 0.306 | 2.065 | 0.106 | -2.055 | 0.051 | 2.083 | -0.312 | -0.352 | -0.913 | -0.527 | -0.02 | -2.727 | 0.004 | 1.272 | -0.562 | -2.382 | -1.127 | 7.04 | -1.306 | -6.083 | -1.195 | -7.33 | -6.593 | -0.895 | -0.181 | 13.417 | 3.21 | 8.181 | 11.048 | 5.34 | 3.823 | 6.811 | 5.314 | 1.876 | 3.667 | 2.945 | 6.566 | 2.807 | 1.58 | 2.501 | 2.679 | 3.777 | -0.114 | 0.877 | 3.62 | 3.023 | -0.318 | 0.832 | 0.463 | 12.769 | 0.725 | -0.007 | -0.724 |
Inkomen voor belasting
| -33.46 | 40.69 | 25.888 | 118.165 | 26.6 | 126.706 | 129.227 | 101.952 | 96.833 | 15.402 | -9.246 | 23.974 | 36.667 | 232.5 | 125.834 | 192.301 | 90.459 | 264.298 | 303.495 | 269.124 | 44.649 | 210.194 | 153.059 | 156.453 | 69.742 | 79.806 | 95.098 | 91.262 | 12.743 | 65.618 | 80.735 | 68.666 | 11.434 | 0.644 | 112.823 | 115.552 | 34.165 | 86.015 | 94.083 | 120.985 | 33.076 | 78.262 | 75.094 | 93.475 | 25.327 | 55.938 | 94.072 | 96.921 | 44.109 | 86.869 | 100.348 | 91.547 | 43.357 | 57.619 | 49.993 | 59.226 | 37.29 | 64.426 | 47.038 |
Inkomen voor belasting ratio
| -0.029 | 0.022 | 0.016 | 0.062 | 0.021 | 0.065 | 0.069 | 0.05 | 0.061 | 0.007 | -0.004 | 0.012 | 0.021 | 0.093 | 0.052 | 0.081 | 0.057 | 0.116 | 0.155 | 0.138 | 0.053 | 0.111 | 0.095 | 0.097 | 0.059 | 0.049 | 0.068 | 0.066 | 0.014 | 0.048 | 0.064 | 0.061 | 0.014 | 0.001 | 0.113 | 0.129 | 0.05 | 0.082 | 0.101 | 0.138 | 0.052 | 0.076 | 0.088 | 0.107 | 0.044 | 0.068 | 0.12 | 0.123 | 0.085 | 0.125 | 0.149 | 0.134 | 0.094 | 0.092 | 0.077 | 0.094 | 0.087 | 0.115 | 0.095 |
Belastingkosten
| 2.788 | 1.015 | 4.456 | 4.988 | 9.344 | 22.931 | 19.36 | 1.86 | 16.249 | 0.015 | -11.433 | -7.068 | 4.452 | 15.688 | 18.181 | 14.977 | 15.382 | 33.531 | 41.89 | 30.504 | 6.793 | 24.009 | 23.6 | 16.528 | 11.59 | -2.512 | 15.828 | 15.709 | 5.214 | 2.947 | 13.923 | 11.573 | 5.356 | 1.833 | 18.912 | 19.56 | 8.031 | 3.302 | 23.085 | 27.275 | 7.135 | 11.709 | 13.759 | 15.252 | 6.398 | 13.558 | 13.065 | 14.133 | 7.326 | -2.534 | 23.901 | 19.461 | 10.211 | 9.701 | 8.493 | 9.203 | 6.11 | 11.051 | 7.32 |
Nettowinst
| -38.338 | 42.698 | 22.446 | 110.564 | 14.735 | 84.586 | 107.74 | 93.738 | 76.468 | 12.942 | 2.187 | 31.041 | 32.215 | 216.813 | 107.653 | 177.324 | 75.077 | 231.549 | 261.587 | 238.614 | 37.856 | 186.185 | 129.459 | 139.924 | 58.152 | 82.319 | 79.27 | 75.553 | 7.529 | 62.671 | 66.812 | 57.093 | 6.078 | -1.189 | 93.911 | 95.992 | 26.134 | 82.714 | 70.998 | 93.709 | 25.941 | 66.553 | 61.335 | 78.223 | 18.929 | 42.38 | 81.006 | 82.788 | 36.783 | 89.403 | 76.447 | 72.087 | 33.146 | 47.918 | 41.5 | 50.022 | 31.18 | 53.375 | 39.718 |
Nettowinstmarge
| -0.033 | 0.023 | 0.014 | 0.058 | 0.012 | 0.043 | 0.057 | 0.046 | 0.048 | 0.006 | 0.001 | 0.015 | 0.019 | 0.086 | 0.044 | 0.075 | 0.047 | 0.101 | 0.134 | 0.122 | 0.045 | 0.099 | 0.081 | 0.087 | 0.049 | 0.05 | 0.057 | 0.054 | 0.008 | 0.046 | 0.053 | 0.05 | 0.007 | -0.001 | 0.094 | 0.107 | 0.038 | 0.079 | 0.076 | 0.107 | 0.041 | 0.065 | 0.072 | 0.089 | 0.033 | 0.051 | 0.104 | 0.105 | 0.071 | 0.128 | 0.114 | 0.105 | 0.072 | 0.077 | 0.064 | 0.08 | 0.073 | 0.096 | 0.08 |
WPA (Winst Per Aandeel)
| -0.032 | 0.035 | 0.018 | 0.091 | 0.01 | 0.094 | 0.088 | 0.076 | 0.063 | 0.01 | 0.002 | 0.029 | 0.03 | 0.2 | 0.086 | 0.14 | 0.06 | 0.2 | 0.23 | 0.19 | 0.03 | 0.17 | 0.12 | 0.12 | 0.05 | 0.073 | 0.07 | 0.1 | 0.01 | 0.056 | 0.06 | 0.072 | 0.01 | -0.001 | 0.08 | 0.085 | 0.023 | 0.072 | 0.069 | 0.083 | 0.015 | 0.058 | 0.046 | 0.066 | 0.015 | 0.039 | 0.073 | 0.072 | 0.032 | 0.079 | 0.13 | 0.066 | 0.032 | 0.058 | 0.05 | 0.06 | 0.037 | 0.062 | 0.046 |
Verwaterde WPA
| -0.032 | 0.035 | 0.018 | 0.091 | 0.01 | 0.089 | 0.088 | 0.076 | 0.063 | 0.01 | 0.002 | 0.029 | 0.03 | 0.2 | 0.086 | 0.14 | 0.06 | 0.2 | 0.22 | 0.19 | 0.03 | 0.17 | 0.12 | 0.12 | 0.05 | 0.073 | 0.07 | 0.1 | 0.01 | 0.056 | 0.06 | 0.072 | 0.01 | -0.001 | 0.08 | 0.085 | 0.023 | 0.072 | 0.069 | 0.083 | 0.015 | 0.058 | 0.046 | 0.066 | 0.015 | 0.039 | 0.073 | 0.072 | 0.032 | 0.079 | 0.13 | 0.066 | 0.032 | 0.058 | 0.05 | 0.06 | 0.037 | 0.062 | 0.046 |
EBITDA
| -31.586 | 127.598 | 27.948 | 202.58 | 112.395 | 170.351 | 216.377 | 183.531 | 177.381 | 45.044 | 88.97 | 95.498 | 107.541 | 294.753 | 191.851 | 260.273 | 154.017 | 321.734 | 366.457 | 335.364 | 102.137 | 259.717 | 204.783 | 202.863 | 125.716 | 140.641 | 106.476 | 130.501 | 17.065 | 120.73 | 85.129 | 82.942 | 2.855 | 51.258 | 118.477 | 131.945 | 34.767 | 115.931 | 114.591 | 131.815 | 34.29 | 100.581 | 69.507 | 95.071 | 40.062 | 72.628 | 93.989 | 114.699 | 44.224 | 104.744 | 96.728 | 92.693 | 44.956 | 70.535 | 57.689 | 65.434 | 40.197 | 62.258 | 51.4 |
EBITDA ratio
| -0.027 | 0.07 | 0.017 | 0.107 | 0.09 | 0.087 | 0.115 | 0.09 | 0.111 | 0.021 | 0.042 | 0.046 | 0.063 | 0.117 | 0.079 | 0.11 | 0.097 | 0.141 | 0.188 | 0.172 | 0.121 | 0.138 | 0.128 | 0.126 | 0.106 | 0.086 | 0.076 | 0.094 | 0.018 | 0.089 | 0.068 | 0.073 | 0.003 | 0.043 | 0.119 | 0.147 | 0.051 | 0.11 | 0.123 | 0.15 | 0.054 | 0.098 | 0.081 | 0.109 | 0.07 | 0.088 | 0.12 | 0.145 | 0.085 | 0.15 | 0.144 | 0.136 | 0.097 | 0.113 | 0.089 | 0.104 | 0.094 | 0.112 | 0.104 |