Goldenmax International Technology Ltd.
SZSE:002636.SZ
9.03 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 971.666 | 1,136.566 | 835.633 | 930.793 | 924.428 | 864.441 | 851.557 | 1,017.817 | 856.964 | 901.19 | 984.428 | 1,360.133 | 1,439.977 | 1,751.85 | 1,339.213 | 1,243.211 | 985.284 | 767.195 | 611.114 | 1,019.547 | 826.306 | 786.478 | 689.887 | 836.697 | 961.112 | 973.008 | 912.402 | 1,080.854 | 932.182 | 818.113 | 844.655 | 978.692 | 742.251 | 709.729 | 623.058 | 700.641 | 597.11 | 722.332 | 525.047 | 574.097 | 558.673 | 625.141 | 503.28 | 594.714 | 618.704 | 613.587 | 547.14 | 534.676 | 562.196 | 514.326 | 524.787 | 489.644 | 515.978 | 529.209 | 488.47 | 503.5 | 475.925 |
Kosten van de omzet
| 941.214 | 1,011.432 | 773.081 | 861.059 | 859.882 | 793.318 | 749.544 | 870.432 | 765.273 | 816.435 | 866.06 | 1,131.575 | 1,182.147 | 1,295.161 | 945.988 | 963.386 | 828.878 | 654.345 | 502.027 | 829.237 | 692.094 | 625.166 | 587.999 | 671.814 | 807.111 | 801.054 | 729.213 | 800.336 | 685.63 | 626.873 | 577.461 | 651.068 | 598.964 | 575.511 | 507.46 | 592.722 | 526.849 | 648.478 | 473.341 | 506.412 | 505.329 | 552.434 | 447.639 | 541.116 | 558.992 | 555.164 | 494.342 | 489.118 | 513.429 | 455.447 | 452.444 | 446.429 | 458.914 | 454.437 | 409.985 | 439.012 | 407.293 |
Brutowinst
| 30.452 | 125.135 | 62.553 | 69.734 | 64.546 | 71.123 | 102.013 | 147.386 | 91.691 | 84.755 | 118.368 | 228.558 | 257.83 | 456.69 | 393.225 | 279.825 | 156.406 | 112.85 | 109.087 | 190.31 | 134.212 | 161.312 | 101.888 | 164.883 | 154.001 | 171.954 | 183.189 | 280.518 | 246.552 | 191.24 | 267.194 | 327.624 | 143.287 | 134.218 | 115.598 | 107.92 | 70.26 | 73.854 | 51.707 | 67.685 | 53.344 | 72.707 | 55.641 | 53.598 | 59.712 | 58.423 | 52.798 | 45.558 | 48.767 | 58.879 | 72.343 | 43.215 | 57.064 | 74.771 | 78.486 | 64.488 | 68.632 |
Brutowinstmarge
| 0.031 | 0.11 | 0.075 | 0.075 | 0.07 | 0.082 | 0.12 | 0.145 | 0.107 | 0.094 | 0.12 | 0.168 | 0.179 | 0.261 | 0.294 | 0.225 | 0.159 | 0.147 | 0.179 | 0.187 | 0.162 | 0.205 | 0.148 | 0.197 | 0.16 | 0.177 | 0.201 | 0.26 | 0.264 | 0.234 | 0.316 | 0.335 | 0.193 | 0.189 | 0.186 | 0.154 | 0.118 | 0.102 | 0.098 | 0.118 | 0.095 | 0.116 | 0.111 | 0.09 | 0.097 | 0.095 | 0.096 | 0.085 | 0.087 | 0.114 | 0.138 | 0.088 | 0.111 | 0.141 | 0.161 | 0.128 | 0.144 |
Onderzoek- en ontwikkelingskosten
| 37.843 | 57.821 | 36.169 | 40.757 | 39.128 | 46.411 | 35.104 | 47.576 | 36.451 | 45.575 | 43.825 | 71.263 | 51.858 | 67.061 | 53.698 | 45.847 | 42.321 | 33.086 | 29.579 | 41.214 | 23.661 | 46.051 | 31.041 | 44.387 | 41.853 | 39.79 | 35.015 | 48.11 | 36.96 | 51.852 | 0 | 101.214 | 0 | 52.097 | 0 | 75.99 | 0 | 34.92 | 0 | 67.218 | 0 | 34.626 | 0 | 66.984 | 0 | 33.285 | 0 | 71.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -9.393 | 32.072 | -45.847 | 78.845 | -16.837 | 38.216 | -65.112 | 90.344 | -15.052 | 34.168 | -63.876 | 82.576 | -1.533 | 27.267 | -36.913 | 30.433 | -0.049 | 18.522 | -35.105 | 41.969 | 5.177 | 14.493 | -25.703 | 33.791 | -34.573 | 46.978 | -105.324 | 54.495 | -32.63 | 44.339 | -92.057 | 41.267 | -23.746 | 42.77 | -72.798 | 42.83 | -21.169 | 25.421 | -68.397 | 31.42 | -21.21 | 28.627 | -69.301 | 31.844 | -23.741 | 26.969 | -75.42 | 28.383 | 33.422 | 27.999 | -43.116 | 20.097 | -18.925 | 24.61 | -54.435 | 25.131 |
Verkoop- en marketingkosten
| 0 | 25.642 | 26.088 | 37.634 | 24.111 | 26.931 | 24.467 | 44.181 | 24.386 | 23.844 | 25.443 | 34.485 | 29.731 | 31.646 | 27.427 | 35.167 | 18.961 | 11.341 | 37.847 | 38.314 | 33.775 | 30.916 | 35.653 | 23.819 | 27.939 | 31.338 | 32.785 | 32.448 | 29.797 | 17.993 | 31.547 | 30.302 | 16.689 | 25.205 | 27.912 | 25.32 | 21.748 | 16.643 | 14.745 | 19.855 | 15.776 | 17.671 | 15.295 | 17.007 | 14.958 | 14.924 | 10.591 | 13.655 | 12.094 | 11.86 | 15.04 | 12.459 | 10.245 | 8.617 | 14.17 | 11.091 | 5.503 |
Verkoop-, algemene en administratieve kosten
| 44.452 | 16.249 | 58.16 | -8.213 | 102.956 | 10.094 | 62.683 | -20.931 | 114.73 | 8.792 | 59.611 | -29.392 | 112.307 | 30.113 | 54.693 | -1.746 | 49.394 | 11.292 | 56.369 | 3.209 | 75.744 | 36.092 | 50.146 | -1.884 | 61.73 | -3.235 | 79.763 | -72.876 | 84.292 | -14.636 | 75.885 | -61.755 | 57.956 | 1.459 | 70.682 | -47.478 | 64.578 | -4.525 | 40.166 | -48.542 | 47.196 | -3.54 | 43.922 | -52.294 | 46.802 | -8.817 | 37.56 | -61.764 | 40.478 | 45.282 | 43.039 | -30.657 | 30.342 | -10.308 | 38.781 | -43.344 | 30.633 |
Overige kosten
| 0 | 0.555 | 0.025 | -2.073 | 0.123 | -0.017 | 1.601 | 93.083 | -41.174 | 48.566 | 2.317 | -12.038 | 4.42 | 2.881 | 3.866 | 5.632 | 0.573 | 1.048 | 3.525 | -0.756 | 0.917 | 9.237 | 3.138 | 3.09 | 0.567 | 5.398 | 7.383 | 2.301 | 2.281 | 4.647 | 4.328 | 4.438 | 0.608 | 2.975 | 0.034 | 3.843 | 0.056 | 1.68 | 4.385 | 6.217 | 2.609 | 0.163 | 0.14 | 2.23 | 0.293 | 0.965 | 0.034 | 2.455 | 1.365 | 0.196 | -0.009 | 3.803 | 1.184 | -0.765 | 0.849 | 3.401 | 0.551 |
Bedrijfskosten
| 82.294 | 114.847 | 93.405 | 114.796 | 95.23 | 102.108 | 99.388 | 119.728 | 110.007 | 102.933 | 105.753 | 130.039 | 127.225 | 146.284 | 113.392 | 124.102 | 93.957 | 75.202 | 87.883 | 112.834 | 102.103 | 111.012 | 83.4 | 105.014 | 103.687 | 99.351 | 82.679 | 134.017 | 87.848 | 62.496 | 81.751 | 112.561 | 59.562 | 79.751 | 72.089 | 87.539 | 66.05 | 49.652 | 41.139 | 65.625 | 47.754 | 50.513 | 44.584 | 56.774 | 47.45 | 45.477 | 37.739 | 47.511 | 41.061 | 46.402 | 43.85 | 43.027 | 30.694 | 27.782 | 38.927 | 29.845 | 30.709 |
Bedrijfsresultaat
| -51.842 | 92.456 | -20.269 | -79.746 | -11.562 | -2.195 | 23.006 | 60.698 | 9.556 | -18.178 | 24.416 | -1.299 | 160.436 | 331.857 | 298.463 | 114.192 | 23.909 | 50.227 | 39.977 | 28.815 | 49.684 | 68.937 | 26.342 | 57.94 | 72.933 | 101.795 | 101.17 | 147.395 | 159.552 | 131.218 | 182.423 | 213.077 | 84.525 | 54.768 | 44.789 | 13.341 | 5.739 | 23.698 | 13.89 | -6.759 | 8.625 | 23.234 | 13.5 | 3.092 | 8.953 | 13.321 | 14.944 | 10.653 | 7.807 | 13.501 | 27.043 | -3.631 | 21.637 | 42.176 | 33.784 | 27.574 | 31.844 |
Bedrijfsresultaat ratio
| -0.053 | 0.081 | -0.024 | -0.086 | -0.013 | -0.003 | 0.027 | 0.06 | 0.011 | -0.02 | 0.025 | -0.001 | 0.111 | 0.189 | 0.223 | 0.092 | 0.024 | 0.065 | 0.065 | 0.028 | 0.06 | 0.088 | 0.038 | 0.069 | 0.076 | 0.105 | 0.111 | 0.136 | 0.171 | 0.16 | 0.216 | 0.218 | 0.114 | 0.077 | 0.072 | 0.019 | 0.01 | 0.033 | 0.026 | -0.012 | 0.015 | 0.037 | 0.027 | 0.005 | 0.014 | 0.022 | 0.027 | 0.02 | 0.014 | 0.026 | 0.052 | -0.007 | 0.042 | 0.08 | 0.069 | 0.055 | 0.067 |
Totaal overige inkomsten en kosten netto
| 79.09 | 0.555 | 0.025 | -2.073 | 0.123 | -0.017 | -0.036 | -9.448 | -28.17 | 71.452 | -2.779 | -12.038 | 34.251 | 24.332 | 22.496 | -35.899 | -37.967 | 13.626 | 22.298 | -49.416 | 18.493 | 27.874 | 10.992 | 1.161 | 23.186 | 34.589 | 8.043 | 5.403 | 3.029 | 5.292 | 1.031 | -0.614 | 1.074 | 1.185 | 1.315 | -9.127 | 1.499 | 1.177 | 7.655 | -2.604 | 4.948 | 1.174 | 2.581 | 8.494 | -3.016 | 1.339 | -0.082 | 14.86 | 1.437 | 1.179 | -1.46 | -0.203 | -3.549 | -5.764 | -4.925 | -4.794 | -5.529 |
Inkomen voor belasting
| 27.248 | 93.012 | -20.244 | -81.819 | -11.439 | -2.212 | 22.97 | 51.25 | -18.613 | 53.274 | 21.637 | -13.337 | 164.856 | 334.737 | 302.329 | 119.824 | 24.482 | 51.275 | 43.503 | 28.06 | 50.601 | 78.174 | 29.48 | 61.03 | 73.501 | 107.192 | 108.553 | 151.904 | 161.732 | 134.035 | 186.475 | 214.448 | 84.799 | 55.651 | 44.823 | 11.253 | 5.709 | 25.379 | 18.222 | -0.545 | 10.539 | 23.369 | 13.638 | 5.318 | 9.245 | 14.285 | 14.977 | 12.907 | 9.144 | 13.656 | 27.034 | -0.014 | 22.82 | 41.224 | 34.633 | 29.85 | 32.395 |
Inkomen voor belasting ratio
| 0.028 | 0.082 | -0.024 | -0.088 | -0.012 | -0.003 | 0.027 | 0.05 | -0.022 | 0.059 | 0.022 | -0.01 | 0.114 | 0.191 | 0.226 | 0.096 | 0.025 | 0.067 | 0.071 | 0.028 | 0.061 | 0.099 | 0.043 | 0.073 | 0.076 | 0.11 | 0.119 | 0.141 | 0.173 | 0.164 | 0.221 | 0.219 | 0.114 | 0.078 | 0.072 | 0.016 | 0.01 | 0.035 | 0.035 | -0.001 | 0.019 | 0.037 | 0.027 | 0.009 | 0.015 | 0.023 | 0.027 | 0.024 | 0.016 | 0.027 | 0.052 | -0 | 0.044 | 0.078 | 0.071 | 0.059 | 0.068 |
Belastingkosten
| -0.528 | 1.059 | 1.054 | 1.981 | -2.656 | 0.405 | 4.167 | -0.45 | -3.997 | 10.041 | 5.142 | 10.112 | -8.283 | 42.031 | 43.717 | 31.505 | 5.337 | 9.208 | 9.424 | -0.476 | 8.159 | 12.205 | 5.125 | -1.57 | 11.086 | 18.321 | 18.915 | 10.315 | 27.828 | 24.481 | 34.185 | 31.243 | 13.289 | 9.3 | 4.817 | 3.243 | -3.775 | 3.94 | 3.035 | -0.09 | -1.594 | 3.818 | 3.571 | 2.318 | -0.451 | 1.658 | 3.01 | 2.449 | 1.983 | -0.144 | 4.609 | 0.255 | 0.233 | 5.761 | 4.741 | 5.179 | 1.695 |
Nettowinst
| 29.494 | 90.77 | -20.82 | -81.967 | -8.192 | -6.294 | 17.639 | 48.809 | -14.616 | 41.083 | 16.024 | -25.246 | 169.235 | 288.144 | 258.053 | 87.953 | 17.739 | 40.605 | 34.053 | 26.107 | 40.725 | 63.451 | 25.851 | 56.371 | 61.592 | 86.517 | 88.505 | 141.589 | 133.904 | 109.554 | 152.29 | 183.205 | 71.511 | 46.351 | 40.006 | 8.01 | 9.484 | 21.439 | 15.187 | 0.51 | 12.133 | 19.743 | 10.231 | 2.566 | 7.917 | 9.418 | 10.165 | 9.339 | 6.555 | 11.475 | 18.692 | -0.842 | 20.388 | 30.653 | 26.526 | 21.845 | 26.965 |
Nettowinstmarge
| 0.03 | 0.08 | -0.025 | -0.088 | -0.009 | -0.007 | 0.021 | 0.048 | -0.017 | 0.046 | 0.016 | -0.019 | 0.118 | 0.164 | 0.193 | 0.071 | 0.018 | 0.053 | 0.056 | 0.026 | 0.049 | 0.081 | 0.037 | 0.067 | 0.064 | 0.089 | 0.097 | 0.131 | 0.144 | 0.134 | 0.18 | 0.187 | 0.096 | 0.065 | 0.064 | 0.011 | 0.016 | 0.03 | 0.029 | 0.001 | 0.022 | 0.032 | 0.02 | 0.004 | 0.013 | 0.015 | 0.019 | 0.017 | 0.012 | 0.022 | 0.036 | -0.002 | 0.04 | 0.058 | 0.054 | 0.043 | 0.057 |
WPA (Winst Per Aandeel)
| 0.041 | 0.13 | -0.029 | -0.15 | -0.011 | -0.009 | 0.024 | 0.067 | -0.02 | 0.059 | 0.022 | -0.035 | 0.23 | 0.4 | 0.35 | 0.099 | 0.02 | 0.056 | 0.047 | 0.039 | 0.06 | 0.088 | 0.036 | 0.073 | 0.08 | 0.12 | 0.12 | 0.19 | 0.18 | 0.15 | 0.21 | 0.25 | 0.098 | 0.064 | 0.055 | 0.011 | 0.013 | 0.027 | 0.021 | 0.001 | 0.017 | 0.03 | 0.015 | 0.004 | 0.012 | 0.014 | 0.015 | 0.011 | 0.008 | 0.017 | 0.027 | -0.001 | 0.039 | 0.058 | 0.05 | 0.041 | 0.049 |
Verwaterde WPA
| 0.041 | 0.13 | -0.029 | -0.15 | -0.011 | -0.009 | 0.024 | 0.067 | -0.02 | 0.056 | 0.022 | -0.035 | 0.23 | 0.4 | 0.35 | 0.099 | 0.02 | 0.056 | 0.047 | 0.039 | 0.06 | 0.088 | 0.036 | 0.073 | 0.08 | 0.12 | 0.12 | 0.19 | 0.18 | 0.15 | 0.21 | 0.25 | 0.098 | 0.064 | 0.055 | 0.011 | 0.013 | 0.027 | 0.021 | 0.001 | 0.017 | 0.03 | 0.015 | 0.004 | 0.012 | 0.014 | 0.015 | 0.011 | 0.008 | 0.017 | 0.027 | -0.001 | 0.027 | 0.058 | 0.05 | 0.041 | 0.049 |
EBITDA
| 27.382 | 107.493 | -16.413 | -35.246 | -17.591 | 0.965 | 15.382 | 25.101 | 8.887 | -1.111 | 29.699 | 63.375 | 180.877 | 329.58 | 298.204 | 165.26 | 62.577 | 53.876 | 48.445 | 86.763 | 58.422 | 85.119 | 24.108 | 74.62 | 74.804 | 115.995 | 99.046 | 164.989 | 157.743 | 132.49 | 189.683 | 230.47 | 84.976 | 64.779 | 43.398 | 36.221 | 5.751 | 36.046 | 10.623 | 20.483 | 6.714 | 27.812 | 12.386 | 3.942 | 17.809 | 14.677 | 15.883 | 17.7 | 7.734 | 12.477 | 28.493 | 3.195 | 25.85 | 44.096 | 40.358 | 33.142 | 39.048 |
EBITDA ratio
| 0.028 | 0.095 | -0.02 | -0.038 | -0.019 | 0.001 | 0.018 | 0.025 | 0.01 | -0.001 | 0.03 | 0.047 | 0.126 | 0.188 | 0.223 | 0.133 | 0.064 | 0.07 | 0.079 | 0.085 | 0.071 | 0.108 | 0.035 | 0.089 | 0.078 | 0.119 | 0.109 | 0.153 | 0.169 | 0.162 | 0.225 | 0.235 | 0.114 | 0.091 | 0.07 | 0.052 | 0.01 | 0.05 | 0.02 | 0.036 | 0.012 | 0.044 | 0.025 | 0.007 | 0.029 | 0.024 | 0.029 | 0.033 | 0.014 | 0.024 | 0.054 | 0.007 | 0.05 | 0.083 | 0.083 | 0.066 | 0.082 |