Zhejiang Bangjie Holding Group Co.,Ltd
SZSE:002634.SZ
7.94 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -49.111 | -113.775 | -28.378 | -102.591 | 3.643 | 6.703 | 3.815 | 11.411 | 33.144 | 16.215 | 12.103 | 11.365 | 17.267 | 12.905 | 14.078 | 10.14 | 21.704 | 17.423 | 12.397 | 5.989 | 23.241 | 4.608 | 4.217 | -6.886 | 9.725 | 10.194 | 5.113 | 11.155 | 14.459 | 14.605 | 8.042 | 11.028 | 7.932 | 9.439 | 11.998 | 8.398 | 11.026 | 7.933 | 8.874 | 3.106 | 12.64 | 8.896 | 9.098 | 5.047 | 9.862 | 4.314 | 9.789 | 8.427 | 11.792 | 13.419 | 6.22 | 12.977 | 11.331 | 11.262 | 10.545 | 20.564 |
Afschrijvingen & Amortisatie
| 0 | 38.832 | 38.832 | 51.27 | -17.446 | 9.215 | 9.215 | 7.402 | 7.402 | 7.54 | 7.54 | 7.675 | 7.675 | 7.38 | 7.38 | 30.333 | -15.14 | 15.14 | 0 | 32.508 | -16.268 | 16.268 | 0 | 52.694 | -16.049 | 16.049 | 0 | 29.078 | -13.719 | 13.719 | 0 | 27.193 | -13.758 | 13.758 | 0 | 28.151 | -14.183 | 14.183 | 0 | 28.393 | -14.222 | 14.222 | 0 | 28.84 | -12.895 | 12.895 | 0 | 25.839 | -11.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | -74.06 | 64.172 | 0 | -51.833 | 11.369 | -11.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 18.522 | 0 | 3.221 | -16.751 | 16.751 | 0 | 6.539 | -2.861 | 2.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -155.127 | 0 | -1,267.97 | 106.207 | -106.207 | 0 | 49.302 | 19.623 | -19.623 | 0 | 3.069 | 6.089 | -6.089 | 0 | -62.408 | -17.378 | 17.378 | 0 | -34.001 | 33.06 | -33.06 | 0 | 32.116 | 15.809 | -15.809 | 0 | -0.007 | 16.543 | -16.543 | 0 | 58.485 | -33.909 | 33.909 | 0 | 13.369 | 12.249 | -12.249 | 0 | 54.983 | 17.6 | -17.6 | 0 | 8.033 | -7.341 | 7.341 | 0 | -59.465 | 36.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -115.946 | 0 | -1,143.154 | 74.322 | -74.322 | 0 | 9.054 | 36.689 | -36.689 | 0 | 32.214 | -25.455 | 25.455 | 0 | -70.683 | -18.48 | 18.48 | 0 | -44.133 | 21.384 | -21.384 | 0 | 51.784 | -4.439 | 4.439 | 0 | -5.084 | 10.756 | -10.756 | 0 | -23.121 | -16.423 | 16.423 | 0 | 5.966 | 22.966 | -22.966 | 0 | 24.335 | 25.523 | -25.523 | 0 | 15.97 | 2.694 | -2.694 | 0 | -10.386 | 3.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -39.932 | 0 | -130.638 | 31.884 | -31.884 | 0 | 40.248 | -17.066 | 17.066 | 0 | -29.145 | 31.544 | -31.544 | 0 | 7.851 | 1.102 | -1.102 | 0 | 29.887 | 11.676 | -11.676 | 0 | 0.14 | 20.248 | -20.248 | 0 | 0.685 | 5.788 | -5.788 | 0 | 17.183 | -17.485 | 17.485 | 0 | 7.187 | -10.717 | 10.717 | 0 | 30.648 | -7.924 | 7.924 | 0 | -7.937 | -10.035 | 10.035 | 0 | -49.08 | 32.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 5.258 | -5.258 | 0 | -11.973 | 5.25 | -5.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0.751 | 0 | 5.822 | -5.258 | 5.258 | 0 | 11.973 | -5.25 | 5.25 | 0 | 0 | 0 | 0 | 0 | 0.423 | 0 | 0 | 0 | -19.754 | 0 | 0 | 0 | -19.808 | 0 | 0 | 0 | 4.392 | 0 | 0 | 0 | 64.423 | 0 | 0 | 0 | 0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 655.221 | 1.076 | -630.132 | 845.898 | -99.457 | -71.956 | -9.215 | -11.411 | -33.144 | 21.039 | -26.13 | 29.174 | -17.267 | -12.905 | -14.078 | -10.14 | -21.704 | -17.423 | -12.397 | -5.989 | -23.241 | -4.608 | -4.217 | 6.886 | -9.725 | -10.194 | -5.113 | -11.155 | -14.459 | -14.605 | -8.042 | -11.028 | -7.932 | -9.439 | -11.998 | -8.398 | -11.026 | -7.933 | -8.874 | -3.106 | -12.64 | -8.896 | -9.098 | -5.047 | -9.862 | -4.314 | -9.789 | -8.427 | -11.792 | -13.419 | -6.22 | -12.977 | -11.331 | -11.262 | -10.545 | -20.564 |
Kasstroom uit Operationele Activiteiten
| 606.11 | -151.531 | -658.51 | -473.393 | -97.864 | -81.321 | 3.815 | 11.411 | 33.144 | 16.215 | -14.028 | 32.748 | 5.617 | -1.401 | 32.716 | 64.751 | 36.46 | -17.758 | 38.684 | 34.495 | 44.709 | 11.667 | -31.874 | 12.937 | 16.366 | 18.553 | -23.999 | 6.91 | 63.542 | 26.733 | 16.925 | 25.041 | 43.901 | 122.504 | 11.245 | -22.536 | 99.656 | 3.953 | 12.522 | 52.785 | 38.988 | 9.553 | -8.489 | 39.001 | 15.229 | 0.102 | 2.814 | 40.575 | -10.431 | 20.07 | -4.408 | 44.333 | 6.669 | 23.487 | -2.55 | 48.889 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -328.222 | -274.606 | -174.843 | -210.782 | -374.749 | -79.494 | -86.807 | -3.221 | -6.344 | -9.999 | -15.663 | -12.78 | -8.159 | -9.95 | -21.583 | -23.837 | -21.78 | -14.864 | -22.627 | -51.365 | -13.933 | -2.924 | -11.011 | -16.969 | -28.463 | -9.228 | -11.543 | -5.587 | -4.095 | -11.096 | -10.39 | -9.485 | -18.942 | -2.943 | -23.509 | -19.622 | -35.906 | -24.123 | -14.724 | -26.794 | -13.501 | -2.346 | -1.577 | -0.105 | -5.165 | -2.698 | -24.601 | -9.4 | -10.35 | -4.528 | -37.36 | -15.876 | -22.971 | -44.414 | -20.524 | -12.1 |
Netto Overnames
| 2.733 | 0.525 | 0.518 | -263.094 | 0.741 | 0.008 | 0 | 329.929 | 2.7 | 0 | 0 | 0.041 | 0.036 | 0.013 | 0.008 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.068 | 0 | 9.955 | 11.549 | 0.001 | 0 | 0.727 | 0.017 | 0.6 | 0 | 0 | 0 | 62.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -24.5 | -119.75 | -275.026 | -360.025 | -573.22 | -375 | -280 | -44.23 | -2.7 | 0 | 0 | -3 | 0 | 0 | 0 | -0.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.66 | -6 | -10.39 | -19.66 | -315.072 | 0 | 61.9 | -100.81 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 170.758 | 262.733 | 202.713 | 524.604 | 392.102 | 302.501 | 214.393 | -1.576 | 1.576 | 1.525 | 0 | 0.116 | 0.683 | 2.245 | 1.755 | 2.255 | 0 | 0 | 0 | 42.524 | 0 | 0 | 0 | 28.06 | 0 | -0.301 | 15.682 | 238.212 | 80.76 | -79.76 | 80.82 | 0.521 | 0 | 0 | 0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 7.56 | 0.309 | 0 | 0 | 1.35 | 0.309 | 0 | -1.32 | 15.13 | 0.545 | 0 | 0 | 0.283 | 1.045 | 0 |
Overige Investeringsactiviteiten
| 150.404 | -0.619 | 0.06 | 164.237 | 0.2 | -1.222 | 2.5 | 2.249 | -4.412 | -0.357 | 0.189 | 16.446 | -0.1 | -0.287 | 0.008 | 4.417 | -2.859 | 4.875 | -0.244 | -50.242 | 41.525 | 0.923 | 0.088 | -22.901 | 0.638 | -9.228 | -11.543 | 104.814 | -103.588 | 1.7 | 1.9 | 3.014 | -109.98 | -61.87 | 65.64 | 62.37 | -1.249 | 7.908 | 10.054 | -12.72 | -4.992 | 0.031 | 0 | 5.823 | 2.498 | 0.054 | 3.88 | -0.006 | 0.1 | -43.716 | -1.7 | 1.15 | -2.3 | 0.809 | -2.1 | 1.771 |
Kasstroom uit Investeringsactiviteiten
| -175.085 | -132.243 | -247.077 | -46.545 | -554.927 | -153.207 | -149.914 | 283.151 | -9.181 | -8.831 | -15.474 | 3.781 | -7.576 | -7.992 | -19.819 | -17.405 | -24.639 | -9.99 | -22.871 | -59.084 | 27.592 | -2.001 | -10.923 | -2.401 | -33.825 | -19.192 | -15.516 | 22.37 | -26.923 | -26.528 | -28.463 | -25.35 | -128.922 | -64.813 | 42.382 | 42.749 | -37.155 | -16.215 | -4.67 | -39.514 | -18.493 | 5.245 | -1.268 | 5.718 | -2.667 | -1.294 | -71.412 | -9.406 | -10.246 | -33.114 | -38.514 | -14.727 | -25.271 | -43.322 | -21.579 | -10.329 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -84.949 | -747.222 | -715.172 | -96.347 | -462.604 | 0 | 0 | -60.079 | -26.051 | 0 | -10 | 0 | -10 | 0 | 0 | -100.339 | -20 | 0 | 0 | -20 | -47 | -50 | -76.363 | 0 | -47 | 0 | -50 | 0 | -82 | 0 | 0 | 0 | -82 | 0 | 0 | 0 | -20 | 0 | -30 | -30 | 0 | -10 | -40 | -14 | -28.8 | -10 | -10 | -16 | 0 | -10 | -64.342 | -88.038 | -20.399 | -39 | -32.6 | -53.883 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | -48.713 | 48.713 | 0 | 0.35 | -13.2 | 13.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 108.469 | -108.469 | 0 | 0 | -413.891 | 0 | 0 | -0.35 | -12.85 | 0 | 0 | -3 | 0 | 0 | 0 | -1.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -5.956 | -5.884 | -2.316 | -3.876 | -1.005 | -0.977 | -0.633 | -0.636 | -0.636 | -0.714 | -0.73 | -0.717 | -0.636 | -0.623 | -0.619 | -0.928 | -1.077 | -1.058 | -1.216 | -1.264 | -1.194 | -1.527 | -6.391 | -1.543 | -27.9 | -1.177 | -7.432 | -3.442 | -23.737 | -0.593 | -12.718 | -1.995 | -26.099 | -1.085 | -0.892 | -25.908 | -0.324 | -0.801 | -1.305 | -1.129 | -21.135 | -1.188 | -1.262 | -14.253 | -7.656 | -0.83 | -1.128 | -0.859 | -20.96 | -1.408 | -2.842 | -3.808 | -2.611 | -1.83 | -1.98 |
Overige Financieringsactiviteiten
| -669.372 | 1,067.957 | 25.773 | 601.249 | 1,485.222 | 377.92 | -0.31 | 82.285 | 50.721 | -1.794 | 13.2 | -1.267 | 13 | -0.636 | -0.623 | 60 | 21.922 | 0 | 0 | 3.008 | 17.538 | 27.25 | 50 | 11.616 | 47 | 41.6 | 43.903 | 6.3 | 47 | 23.7 | 0 | 22.6 | 81.9 | -12.6 | 0 | 29.788 | 62 | 0 | -1.551 | 134.461 | 20 | -12.312 | 30 | 30 | 20 | 30 | 10 | 10 | 9.5 | 10 | -3.4 | 281.033 | 29.979 | 70.841 | 44.579 | 45.35 |
Kasstroom uit Financieringsactiviteiten
| -560.903 | 314.779 | 735.06 | 507.218 | 556.139 | 425.627 | -1.288 | 21.573 | -2.017 | -2.43 | 2.487 | -1.996 | 12.283 | -0.636 | -0.623 | -40.958 | 0.994 | -1.077 | -1.058 | -18.207 | -30.727 | -23.944 | -27.89 | 5.225 | -1.543 | 13.7 | -7.274 | -1.132 | -38.442 | -0.037 | -0.593 | 9.882 | -2.095 | -38.699 | -1.085 | 28.896 | 16.092 | -0.324 | -32.352 | 103.156 | 18.871 | -31.135 | -11.188 | 14.738 | -23.053 | 12.344 | -0.83 | -7.128 | 8.641 | -20.96 | -69.15 | 190.153 | 5.772 | 29.23 | 10.148 | -10.514 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 3.865 | 1.138 | 0.432 | -1.226 | 1.812 | -1 | -4.272 | 3.715 | 4.192 | -0.222 | -2.716 | 0.153 | -0.759 | 0.099 | -2.041 | -1.37 | -0.046 | 0.481 | 1.078 | 1.155 | 0.534 | -1.004 | -2.372 | 0.568 | 0.549 | -0.555 | -2.758 | -0.732 | -0.268 | -0.514 | 0.747 | 0.152 | 0.624 | -0.251 | 0.622 | 0.67 | 0.71 | 0.363 | 0.212 | -0.214 | 0.518 | -0.119 | -0.615 | -0.519 | -0.645 | -0.593 | -1.493 | 0.593 | 0.116 | 0.02 | -0.939 | -0.257 | -0.917 | -0.125 | -1.378 |
Netto Kasstroomverandering
| -843.495 | 30.347 | -169.389 | -12.288 | -97.879 | 192.911 | -137.316 | 384.67 | 3.721 | 22.602 | -27.236 | 31.817 | 10.477 | -10.789 | 12.374 | 4.347 | 11.445 | -28.871 | 15.237 | -41.718 | 42.729 | -13.744 | -71.69 | 13.388 | -18.435 | 13.609 | -47.343 | 25.389 | -2.555 | -0.1 | -12.645 | 10.32 | -86.965 | 19.616 | 52.292 | 49.731 | 79.263 | -11.876 | -24.137 | 116.64 | 39.152 | -15.818 | -21.064 | 58.841 | -11.01 | 10.508 | -70.021 | 22.548 | -11.443 | -33.887 | -112.052 | 218.82 | -13.086 | 8.478 | -14.106 | 26.669 |
Kaspositie aan het Einde van de Periode
| 655.678 | 370.748 | 340.401 | 509.78 | 522.068 | 619.947 | 427.036 | 564.352 | 179.682 | 175.961 | 153.359 | 180.595 | 148.778 | 138.301 | 149.09 | 136.717 | 132.37 | 120.924 | 149.796 | 134.559 | 176.277 | 133.548 | 147.292 | 218.982 | 205.594 | 224.029 | 210.419 | 257.763 | 232.373 | 234.928 | 235.029 | 247.674 | 237.354 | 324.318 | 304.703 | 315.04 | 265.31 | 186.047 | 197.923 | 222.06 | 105.42 | 66.269 | 82.087 | 103.15 | 44.309 | 55.318 | 44.811 | 114.831 | 92.283 | 103.727 | 137.614 | 249.666 | 30.846 | 43.932 | 35.454 | 49.56 |