Daoming Optics&Chemical Co.,Ltd
SZSE:002632.SZ
6.93 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 48.148 | 45.418 | 22.886 | 54.556 | 43.356 | 35.912 | 199.372 | 50.941 | 36.205 | 27.419 | -71.345 | 45.983 | 29.874 | 50.433 | -5.068 | 82.94 | 47.892 | 43.434 | 10.873 | 91.712 | 45.384 | 50.275 | 38.418 | 59.507 | 62.215 | 45.284 | 40.773 | 24.869 | 38.437 | 19.673 | 10.226 | 16.112 | 11.387 | 10.985 | 11.676 | 9.151 | 14.13 | 10.038 | 5.231 | 9.179 | 8.054 | 5.147 | -1.239 | 8.491 | 7.997 | 3.125 | 7.599 | 9.416 | 12.513 | 9.45 | 16.48 | 27.285 | 22.577 | 8.164 | 16.016 |
Afschrijvingen & Amortisatie
| 0 | 30.214 | 30.214 | 128.003 | -73.019 | 36.851 | 36.851 | 34.902 | 34.902 | 29.64 | 29.64 | 25.964 | 25.964 | 29.374 | 29.374 | 87.357 | -42.608 | 42.608 | 0 | 89.945 | -30.948 | 30.948 | 0 | 77.315 | -48.592 | 48.592 | 0 | 63.298 | -27.802 | 27.802 | 0 | 55.794 | -27.031 | 27.031 | 0 | 50.436 | -24.797 | 24.797 | 0 | 47.199 | -22.894 | 22.894 | 0 | 36.364 | -16.34 | 16.34 | 0 | 18.673 | -7.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -134.946 | 0 | -54.705 | -2.48 | 2.48 | 0 | -218.775 | 26.704 | -26.704 | 0 | -475.617 | -243.796 | 243.796 | 0 | -100.309 | 8.151 | -8.151 | 0 | -664.333 | 25.89 | -25.89 | 0 | -197.449 | 126.542 | -126.542 | 0 | -171.022 | 53.535 | -53.535 | 0 | -23.209 | 35.564 | -35.564 | 0 | -28.139 | 22.621 | -22.621 | 0 | 58.001 | -38.188 | 38.188 | 0 | -133.733 | 119.353 | -119.353 | 0 | -13.498 | 28.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -67.474 | 0 | -28.507 | -29.293 | 29.293 | 0 | -80.467 | 53.635 | -53.635 | 0 | -75.401 | -412.389 | 412.389 | 0 | 22.583 | 6.471 | -6.471 | 0 | -190.227 | 5.111 | -5.111 | 0 | -144.804 | 77.422 | -77.422 | 0 | -93.331 | 37.354 | -37.354 | 0 | -18.759 | 41.17 | -41.17 | 0 | -20.989 | 22.244 | -22.244 | 0 | 20.435 | -14.632 | 14.632 | 0 | -84.664 | 94.953 | -94.953 | 0 | -5.575 | 27.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -67.472 | 0 | -26.198 | 26.813 | -26.813 | 0 | -138.308 | -26.931 | 26.931 | 0 | -400.216 | 168.594 | -168.594 | 0 | -122.861 | 1.68 | -1.68 | 0 | -474.106 | 20.779 | -20.779 | 0 | -52.645 | 49.119 | -49.119 | 0 | -77.691 | 16.18 | -16.18 | 0 | -4.45 | -5.783 | 5.783 | 0 | -7.15 | 0.377 | -0.377 | 0 | 37.566 | -23.556 | 23.556 | 0 | -49.07 | 24.4 | -24.4 | 0 | -7.923 | 0.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.177 | -0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | -5.904 | -37.329 | 43.051 | 73.422 | -46.317 | -36.851 | 183.873 | -61.606 | -2.936 | -27.419 | 198.559 | -45.983 | -29.874 | -50.433 | 5.068 | -82.94 | -47.892 | -43.434 | -10.873 | -91.712 | -45.384 | -50.275 | -38.418 | -59.507 | -62.215 | -45.284 | -40.773 | -24.869 | -38.437 | -19.673 | -10.226 | -16.112 | -11.387 | -10.985 | -11.676 | -9.151 | -14.13 | -10.038 | -5.231 | -9.179 | -8.054 | -5.147 | 1.239 | -8.491 | -7.997 | -3.125 | -7.599 | -9.416 | -12.513 | -9.45 | -16.48 | -27.285 | -22.577 | -8.164 | -16.016 |
Kasstroom uit Operationele Activiteiten
| 0 | 12.03 | 8.089 | 139.235 | 52.478 | 36.37 | 35.912 | 199.372 | 50.941 | 36.205 | -0 | 96.853 | 93.429 | 26.176 | 337.127 | 525.648 | 91.714 | 84.452 | 81.595 | -379.15 | -4.343 | 8.376 | 93.424 | 94.073 | 39.384 | 17.096 | -13.528 | 89.073 | 15.688 | 7.507 | 11.391 | 12.226 | 56.803 | -7.219 | 15.348 | 36.749 | 22.191 | 5.871 | 3.788 | 24.972 | 48.91 | 40.839 | 19.692 | 26.717 | 23.452 | -55.408 | 12.605 | 18.089 | 45.326 | -8.147 | -10.576 | 44.59 | 6.169 | 5.899 | -16.114 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.962 | -5.644 | -5.24 | -25.613 | -8.839 | -14.033 | -5.216 | -37.45 | -27.73 | -18.539 | -27.585 | -24.855 | -49.224 | -33.68 | -56.81 | -90.472 | -19.112 | -5.421 | -24.209 | -297.456 | -25.424 | -431.704 | -96.293 | -50.295 | -19.205 | -13.647 | -14.232 | -95.876 | -23.57 | -17.899 | -9.374 | -2.093 | -28.675 | -6.878 | -38.611 | -21.839 | -25.015 | -27.708 | -25.762 | -22.73 | -23.915 | -10.66 | -56.364 | -59.312 | -29.108 | -50.524 | -40.807 | -64.949 | -105.204 | -47.419 | -37.584 | -25.066 | -16.333 | -19.546 | -30.803 | -9.689 |
Netto Overnames
| 0 | 0 | 0 | 1.767 | 0.004 | 0.05 | 0.002 | 2.269 | 0.029 | 0.01 | 0.022 | 2.909 | -0.255 | 0.336 | 0.612 | 0 | 0 | 0 | 0 | 0.849 | 0 | 0 | 0.002 | 50.428 | 0 | 0 | 0 | 30.247 | -195.57 | 0 | 0 | -0 | 0 | 0 | 0 | -23.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -570 | 0 | -1,062.073 | 272 | -272 | -0.002 | -245 | 53 | -53 | 0 | -322.59 | 25.601 | -25.601 | 0 | 0 | 0 | 0 | 0 | -0.225 | 0 | 0 | -1.5 | -1.5 | 0 | 0 | 0 | -3.429 | 0 | 0 | 0 | 13.201 | -6.647 | 0 | -56.554 | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 2.196 | 0 | 0 | 3.346 | 0.154 | 1.227 | 0.596 | 4.792 | -145.018 | 145.018 | 1.595 | 4.397 | 4.527 | 34.615 | 0 | 0 | 0 | 0 | 0 | -16.531 | 0 | 0 | 0.076 | -1.305 | 2.438 | 0.551 | 1.483 | 4.374 | 9.884 | 0 | 0 | 0.005 | 0.069 | 0 | 0 | 0.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0.336 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 9.991 | 495.464 | -20 | 159.752 | -522 | 328 | -24.998 | 235.057 | 96.445 | -44.589 | 44.611 | -116.869 | 8.37 | 84.581 | -74.394 | -74.018 | 2.285 | 18.647 | 48.485 | 532.657 | 25.69 | 30.832 | 26.114 | -45.078 | -1.028 | 39.828 | -46.4 | -43.433 | -183.633 | 1.013 | 0.026 | -7.485 | 0.043 | 69.044 | -4.701 | 109.778 | 9.243 | -160.228 | 11.68 | 5.033 | 28.29 | -19.126 | 16.562 | -5.798 | 46.828 | 81.796 | -19.367 | -97.749 | -0.225 | -47.419 | -37.584 | -25.603 | -16.333 | 0.093 | 0.022 | -9.689 |
Kasstroom uit Investeringsactiviteiten
| 8.225 | -80.18 | -25.24 | 139.252 | -258.681 | 43.244 | -29.618 | -40.332 | -23.274 | 28.9 | 18.621 | -137.327 | -36.327 | 50.901 | -131.204 | -164.49 | -16.827 | 13.226 | 24.276 | 219.294 | 0.266 | -400.872 | -71.601 | -47.75 | -17.795 | 26.732 | -59.148 | -108.118 | -197.318 | -16.886 | -9.347 | 3.628 | -35.211 | 62.166 | -99.865 | 25.115 | -15.773 | -187.936 | -14.082 | -17.697 | 4.375 | -29.786 | -39.803 | -65.103 | 18.134 | 31.272 | -60.174 | -162.697 | -105.429 | -47.419 | -37.584 | -24.73 | -16.333 | -19.453 | -30.781 | -9.689 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | -16.707 | -104.569 | 0 | 0 | -4.004 | 0 | 0 | 0 | -128 | -58 | -0.1 | -100 | -30.371 | -114.5 | -175.015 | -266.5 | -80 | -65.5 | -10 | -0.5 | -17.546 | -70 | -112.99 | -65.11 | -57.494 | -36.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -5 | -10.039 | -20.039 | 0 | -8.271 | -27.632 | -70.152 | 0 | 0 | -175.857 | -17.268 | -40.384 | -59.274 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.49 | 0 | 0 | 0 | -1.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -81.198 | -187.38 | 0 | 0 | 0 | -280.731 | 0 | 0 | 0 | -31.219 | 0 | -0.077 | 0 | 0 | -1.013 | -45.478 | -41.884 | -19.886 | -2.745 | -3.221 | -3.331 | -221.865 | -0.037 | -0.803 | -1.198 | -32.816 | -2.002 | -3.467 | -1.071 | -17.81 | 0 | -0.094 | 0 | -14.793 | 0 | -0.197 | -0.197 | -7.011 | -0.12 | -0.088 | -7.056 | -0.183 | -0.299 | -0.337 | -5.68 | -10.753 | -0.039 | -1.205 | -0.033 | -23.036 | -0.25 | -2.064 | -2.288 | -1.761 | -1.2 | -1.045 |
Overige Financieringsactiviteiten
| -139.476 | 28.972 | 371.592 | -411.414 | 104.569 | 302.27 | 0 | -0.262 | 2.922 | 0 | 0 | 110.124 | -58 | -65.549 | 7.549 | -243.262 | 209.235 | 12.181 | 242.528 | 232.732 | 18.447 | 559.945 | -12.121 | -30.206 | 104.885 | 49.661 | 63.339 | 41.171 | 170 | 1.11 | 0 | -0.094 | 0.49 | 1 | 0 | 1.163 | -1.36 | 432 | 0 | -0.693 | 0 | 8 | -5 | 10.078 | 14.9 | 30.002 | -0.002 | 20.419 | 70.398 | -5.245 | 5.5 | 600.376 | 37 | 83.639 | 52.221 | 15.098 |
Kasstroom uit Financieringsactiviteiten
| -220.674 | -158.408 | 371.592 | -411.414 | 104.569 | 21.539 | -24.172 | -4.267 | 2.922 | -24.358 | 0.298 | -17.953 | 0 | -65.649 | -93.465 | -319.111 | 52.851 | -182.72 | -26.717 | 149.511 | -50.384 | 328.081 | -12.658 | -48.555 | 33.687 | -96.145 | -3.773 | -19.79 | 132.878 | -16.7 | 0 | -0.094 | 0.49 | -13.793 | 0 | 0 | -1.36 | 424.989 | -0.12 | -0.088 | -7.056 | -7.183 | -5.299 | -0.298 | -10.818 | 19.249 | -8.312 | -8.417 | 0.213 | -28.281 | 5.25 | 422.455 | 17.443 | 41.495 | -8.253 | 14.053 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.294 | 1.599 | 0.207 | 6.719 | 0.182 | 1.171 | -0.272 | -1.232 | 3.328 | 5.519 | 3.534 | -6.209 | 2.598 | -4.326 | 0.697 | -19.571 | -2.116 | -0.122 | -1.22 | -1.971 | 1.895 | 0.625 | -2.686 | -0.544 | 4.239 | 5.731 | -7.208 | -8.83 | -5.103 | -4.013 | -0.688 | 1.51 | -0.448 | 1.892 | -0.378 | -0.378 | 0.706 | 0.581 | 0.605 | -0.638 | -0.179 | 0.42 | -0.126 | 0.121 | -1.339 | 0.596 | -0.781 | -0.614 | 0.041 | 0.193 | -0.038 | -0.614 | 0.074 | -0.043 | -0.172 | 0 |
Netto Kasstroomverandering
| -85.021 | -380.088 | 396.895 | -126.207 | -101.451 | 101.393 | -18.151 | -6.683 | 33.917 | 46.267 | 22.453 | -64.636 | 55.173 | 7.102 | 113.155 | 22.475 | 125.623 | -85.164 | 77.934 | -12.316 | -52.566 | -63.79 | 6.48 | -2.776 | 59.515 | -46.586 | -83.657 | -47.665 | -53.855 | -30.093 | 1.356 | 17.27 | 21.633 | 43.046 | -84.896 | 61.487 | 5.764 | 243.506 | -9.808 | 6.549 | 46.05 | 4.29 | -25.535 | -38.563 | 29.428 | -4.291 | -56.662 | -153.639 | -59.849 | -83.654 | -42.947 | 441.702 | 7.353 | 27.897 | -55.32 | 14.573 |
Kaspositie aan het Einde van de Periode
| 337.948 | 498.862 | 878.95 | 293.279 | 419.486 | 520.937 | 419.544 | 437.695 | 444.378 | 410.461 | 364.194 | 341.741 | 406.377 | 351.204 | 344.102 | 230.946 | 208.471 | 82.848 | 168.012 | 90.078 | 102.394 | 154.96 | 218.75 | 212.27 | 215.046 | 155.531 | 202.117 | 285.774 | 333.439 | 387.294 | 417.387 | 416.031 | 398.761 | 377.128 | 334.082 | 418.978 | 357.492 | 351.727 | 108.222 | 118.03 | 111.481 | 65.431 | 61.141 | 86.677 | 125.24 | 95.812 | 100.103 | 156.765 | 310.404 | 370.253 | 453.907 | 496.854 | 55.153 | 47.8 | 19.903 | 75.222 |