Hubei Three Gorges Tourism Group Co., Ltd.
SZSE:002627.SZ
5.19 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 215.386 | 206.205 | 127.059 | 314.659 | 410.204 | 403.987 | 467.427 | 329.215 | 465.991 | 596.893 | 515.369 | 552.768 | 471.057 | 536.756 | 617.593 | 582.215 | 609.624 | 472.019 | 286.339 | 518.843 | 608.26 | 545.083 | 531.695 | 342.814 | 543.771 | 543.787 | 566.43 | 439.916 | 632.949 | 504.528 | 459.976 | 573.24 | 458.102 | 396.451 | 414.927 | 428.587 | 368.434 | 337.498 | 370.565 | 317.291 | 340.593 | 314.849 | 331.152 | 334.003 | 306.736 | 292.082 | 289.661 | 274.332 | 283.938 | 256.995 | 267.774 | 276.23 | 242.409 | 231.858 | 227.792 | 242.62 | 220.796 |
Kosten van de omzet
| 137.238 | 130 | 104.213 | 290.003 | 320.734 | 320.078 | 429.699 | 337.756 | 430.99 | 580.433 | 454.376 | 437.819 | 410.245 | 450.874 | 555.769 | 482.496 | 514.6 | 431.798 | 301.84 | 463.456 | 503.233 | 451.102 | 462.382 | 286.349 | 470.48 | 462.694 | 513.272 | 387.305 | 570.761 | 440.522 | 404.178 | 519.782 | 402.209 | 343.737 | 356.011 | 388.488 | 315.214 | 287.704 | 317.087 | 276.021 | 288.658 | 270.3 | 273.608 | 291.708 | 256.208 | 242.645 | 234.364 | 240.534 | 230.398 | 203.488 | 205.75 | 234.607 | 189.125 | 173.522 | 173.997 | 204.938 | 171.56 |
Brutowinst
| 78.148 | 76.205 | 22.846 | 24.657 | 89.47 | 83.909 | 37.729 | -8.541 | 35.001 | 16.459 | 60.992 | 114.948 | 60.812 | 85.883 | 61.823 | 99.719 | 95.024 | 40.22 | -15.501 | 55.387 | 105.027 | 93.982 | 69.314 | 56.465 | 73.292 | 81.093 | 53.157 | 52.61 | 62.188 | 64.005 | 55.798 | 53.458 | 55.893 | 52.713 | 58.917 | 40.099 | 53.22 | 49.794 | 53.478 | 41.27 | 51.935 | 44.549 | 57.544 | 42.295 | 50.528 | 49.437 | 55.298 | 33.798 | 53.54 | 53.507 | 62.025 | 41.622 | 53.283 | 58.336 | 53.795 | 37.683 | 49.235 |
Brutowinstmarge
| 0.363 | 0.37 | 0.18 | 0.078 | 0.218 | 0.208 | 0.081 | -0.026 | 0.075 | 0.028 | 0.118 | 0.208 | 0.129 | 0.16 | 0.1 | 0.171 | 0.156 | 0.085 | -0.054 | 0.107 | 0.173 | 0.172 | 0.13 | 0.165 | 0.135 | 0.149 | 0.094 | 0.12 | 0.098 | 0.127 | 0.121 | 0.093 | 0.122 | 0.133 | 0.142 | 0.094 | 0.144 | 0.148 | 0.144 | 0.13 | 0.152 | 0.141 | 0.174 | 0.127 | 0.165 | 0.169 | 0.191 | 0.123 | 0.189 | 0.208 | 0.232 | 0.151 | 0.22 | 0.252 | 0.236 | 0.155 | 0.223 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.467 | 0.452 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 31.706 | 21.689 | 25.428 | -74.791 | 86.416 | -20.449 | 27.917 | -74.804 | 82.959 | -18.327 | 27.274 | -66.196 | 75.118 | -16.796 | 25.147 | -55.214 | 28.508 | -14.422 | 20.892 | -62.342 | 28.897 | -17.133 | 30.028 | -56.449 | 26.401 | -14.03 | 24.102 | -54.463 | 23.558 | -17.041 | 23.051 | -54.699 | 23.079 | -19.448 | 25.515 | -45.999 | 19.075 | -15.322 | 21.455 | -42.948 | 18.591 | -14.198 | 19.626 | -40.267 | 19.829 | -10.614 | 18.241 | -36.23 | 17.543 | 16.931 | 15.997 | -19.544 | 14.244 | -5.534 | 13.249 | -21.271 | 11.625 |
Verkoop- en marketingkosten
| 3.052 | 2.477 | 1.181 | 6.783 | 9.451 | 10.499 | 10.816 | 7.996 | 13.176 | 12.869 | 12.618 | 12.018 | 10.877 | 12.019 | 9.26 | 11.557 | 10.552 | 9.423 | 6.779 | 9.59 | 11.962 | 10.429 | 9.77 | 11.032 | 9.858 | 11.191 | 9.002 | 16.715 | 9.389 | 11.003 | 11.274 | 13.533 | 9.553 | 10.846 | 10.584 | 11.291 | 9.296 | 8.986 | 9.823 | 10.03 | 7.644 | 9.352 | 9.016 | 11.298 | 7.046 | 8.12 | 9.224 | 7.862 | 5.861 | 5.349 | 4.994 | 5.671 | 3.903 | 3.587 | 3.547 | 4.405 | 3.19 |
Verkoop-, algemene en administratieve kosten
| 34.758 | 26.94 | 26.608 | 59.84 | 95.867 | -9.949 | 38.733 | -66.808 | 96.135 | -5.457 | 39.892 | -54.178 | 85.995 | -4.777 | 34.407 | -43.656 | 39.06 | -5 | 27.671 | -52.752 | 40.859 | -6.705 | 39.799 | -45.416 | 36.259 | -2.839 | 33.104 | -37.749 | 32.948 | -6.038 | 34.325 | -41.166 | 32.632 | -8.602 | 36.099 | -34.708 | 28.371 | -6.336 | 31.279 | -32.917 | 26.235 | -4.846 | 28.642 | -28.97 | 26.875 | -2.494 | 27.465 | -28.368 | 23.404 | 22.281 | 20.991 | -13.873 | 18.147 | -1.947 | 16.796 | -16.866 | 14.816 |
Overige kosten
| -15.485 | 1.197 | 0.513 | -0.285 | -0.216 | -0.848 | -5.595 | 106.069 | -74.376 | 45.693 | -3.077 | -0.651 | 0.984 | 0.55 | 0.636 | 0.235 | 0.198 | -1.23 | 0.547 | -0.357 | 0.609 | 0.144 | 0.113 | -0.953 | 0.027 | 0.464 | 0.802 | -67.958 | 63.615 | -1.341 | 5.691 | 9.403 | 8.571 | 1.174 | 1.519 | 8.942 | 0.51 | 0.324 | 3.228 | 11.488 | 2.374 | 3.576 | 2.854 | 7.086 | -0.039 | 4.977 | 0.19 | 12.012 | 4.533 | 4.851 | 0.933 | 28.922 | 2.634 | 7.951 | 2.292 | 1.594 | 2.8 |
Bedrijfskosten
| 19.274 | 26.94 | 26.608 | 60.126 | 41.378 | 35.319 | 33.138 | 39.261 | 21.759 | 40.236 | 36.816 | 46.866 | 31.717 | 39.192 | 28.529 | 38.166 | 33.449 | 21.541 | 18.104 | 49.096 | 41.338 | 35.368 | 37.875 | 40.078 | 38.223 | 37.048 | 31.559 | 43.582 | 32.832 | 26.886 | 38.055 | 41.277 | 33.434 | 31.782 | 37.858 | 29.921 | 29.881 | 27.328 | 32.672 | 27.549 | 27.642 | 28.107 | 29.983 | 28.873 | 28.124 | 27.25 | 28.668 | 23.905 | 27.241 | 26.55 | 25.877 | 31.087 | 22.383 | 20.957 | 21.088 | 21.462 | 18.911 |
Bedrijfsresultaat
| 75.078 | 49.265 | -3.762 | -35.469 | 55.057 | 56.163 | 27.5 | -3.907 | 17.002 | -23.777 | 29.217 | 71.323 | 30.547 | 41.846 | 26.112 | 58.145 | 59.272 | 15.602 | -37.423 | 12.806 | 60.61 | 56.155 | 32.874 | 17.181 | 55.757 | 45.616 | 17.238 | 88.147 | 24.46 | 31.638 | 11.528 | 5.4 | 19.199 | 18.231 | 15.387 | 7.449 | 19.294 | 14.718 | 19.288 | 9.639 | 24.8 | 12.317 | 24.096 | 13.127 | 19.604 | 19.914 | 23.562 | 7.198 | 23.111 | 29.831 | 35.234 | 9.058 | 29.025 | 33.93 | 31.017 | 14.668 | 29.939 |
Bedrijfsresultaat ratio
| 0.349 | 0.239 | -0.03 | -0.113 | 0.134 | 0.139 | 0.059 | -0.012 | 0.036 | -0.04 | 0.057 | 0.129 | 0.065 | 0.078 | 0.042 | 0.1 | 0.097 | 0.033 | -0.131 | 0.025 | 0.1 | 0.103 | 0.062 | 0.05 | 0.103 | 0.084 | 0.03 | 0.2 | 0.039 | 0.063 | 0.025 | 0.009 | 0.042 | 0.046 | 0.037 | 0.017 | 0.052 | 0.044 | 0.052 | 0.03 | 0.073 | 0.039 | 0.073 | 0.039 | 0.064 | 0.068 | 0.081 | 0.026 | 0.081 | 0.116 | 0.132 | 0.033 | 0.12 | 0.146 | 0.136 | 0.06 | 0.136 |
Totaal overige inkomsten en kosten netto
| -1.037 | 12.381 | 16.47 | 55.595 | -2.851 | 11.625 | 0.228 | 54.027 | -0.706 | 4.953 | 3.97 | -5.825 | 3.417 | 0.55 | 0.636 | 0.235 | -0.765 | -1.23 | -3.272 | 13.368 | -2.47 | 0.144 | 1.246 | -0.953 | 20.413 | 0.404 | -3.558 | 14.741 | 62.104 | -3.104 | 0.565 | 6.304 | 5.164 | 0.294 | -4.792 | 8.421 | -3.95 | 0.018 | 1.002 | 9.119 | 2.881 | -0.247 | -0.724 | 4.665 | -2.838 | 2.097 | -3.263 | 7.289 | 4.533 | 4.48 | 0.933 | 27.116 | 2.634 | 7.038 | 2.292 | 1.594 | 2.8 |
Inkomen voor belasting
| 74.041 | 58.26 | 10.841 | 20.068 | 54.841 | 55.315 | 27.728 | -4.831 | 16.878 | -19.267 | 28.152 | 70.672 | 31.531 | 42.396 | 26.747 | 58.38 | 59.47 | 14.372 | -36.875 | 12.449 | 61.219 | 56.298 | 32.987 | 16.228 | 55.783 | 46.08 | 18.04 | 23.956 | 86.564 | 28.534 | 16.726 | 11.704 | 27.624 | 18.525 | 16.266 | 15.87 | 19.388 | 14.737 | 21.809 | 18.758 | 27.174 | 15.613 | 26.837 | 17.792 | 19.566 | 24.285 | 23.366 | 14.487 | 27.644 | 34.311 | 36.167 | 36.174 | 31.659 | 40.968 | 33.308 | 16.262 | 32.739 |
Inkomen voor belasting ratio
| 0.344 | 0.283 | 0.085 | 0.064 | 0.134 | 0.137 | 0.059 | -0.015 | 0.036 | -0.032 | 0.055 | 0.128 | 0.067 | 0.079 | 0.043 | 0.1 | 0.098 | 0.03 | -0.129 | 0.024 | 0.101 | 0.103 | 0.062 | 0.047 | 0.103 | 0.085 | 0.032 | 0.054 | 0.137 | 0.057 | 0.036 | 0.02 | 0.06 | 0.047 | 0.039 | 0.037 | 0.053 | 0.044 | 0.059 | 0.059 | 0.08 | 0.05 | 0.081 | 0.053 | 0.064 | 0.083 | 0.081 | 0.053 | 0.097 | 0.134 | 0.135 | 0.131 | 0.131 | 0.177 | 0.146 | 0.067 | 0.148 |
Belastingkosten
| 15.178 | 15.445 | 2.809 | 4.371 | 12.128 | 14.309 | 7.734 | 0.855 | 2.234 | 1.628 | 11.392 | 25.175 | 12.965 | 5.674 | 11.669 | 13.997 | 17.59 | 7.112 | 0.689 | 6.373 | 14.934 | 12.278 | 9.864 | 6.109 | 14.458 | 10.691 | 5.364 | 7.878 | 22.172 | 7.179 | 4.806 | 4.672 | 6.314 | 5.348 | 4.274 | 7.052 | 4.556 | 5.433 | 5.732 | 6.68 | 4.972 | 4.713 | 5.319 | 5.845 | 5.184 | 6.764 | 5.495 | 7.359 | 8.393 | 8.084 | 9.289 | 9.725 | 8.047 | 11.378 | 7.553 | -0.713 | 12.529 |
Nettowinst
| 57.902 | 44.563 | 9.474 | 25.226 | 43.671 | 40.502 | 20.242 | -5.687 | 12.601 | -20.896 | 14.24 | 38.99 | 16.397 | 36.758 | 13.178 | 41.912 | 36.863 | 6.417 | -36.9 | 5.773 | 45.295 | 42.566 | 19.803 | 10.527 | 41.906 | 33.994 | 10.935 | 15.137 | 63.934 | 20.62 | 11.069 | 7.775 | 18.189 | 12.324 | 12.598 | 8.383 | 14.392 | 9.832 | 15.206 | 11.802 | 20.38 | 9.959 | 21.191 | 10.874 | 14.516 | 17.458 | 17.379 | 6.568 | 19.286 | 25.678 | 26.798 | 26.387 | 23.25 | 29.036 | 25.522 | 16.238 | 19.933 |
Nettowinstmarge
| 0.269 | 0.216 | 0.075 | 0.08 | 0.106 | 0.1 | 0.043 | -0.017 | 0.027 | -0.035 | 0.028 | 0.071 | 0.035 | 0.068 | 0.021 | 0.072 | 0.06 | 0.014 | -0.129 | 0.011 | 0.074 | 0.078 | 0.037 | 0.031 | 0.077 | 0.063 | 0.019 | 0.034 | 0.101 | 0.041 | 0.024 | 0.014 | 0.04 | 0.031 | 0.03 | 0.02 | 0.039 | 0.029 | 0.041 | 0.037 | 0.06 | 0.032 | 0.064 | 0.033 | 0.047 | 0.06 | 0.06 | 0.024 | 0.068 | 0.1 | 0.1 | 0.096 | 0.096 | 0.125 | 0.112 | 0.067 | 0.09 |
WPA (Winst Per Aandeel)
| 0.082 | 0.063 | 0.013 | 0.035 | 0.06 | 0.056 | 0.028 | -0.008 | 0.017 | -0.028 | 0.019 | 0.053 | 0.029 | 0.065 | 0.023 | 0.074 | 0.065 | 0.011 | -0.11 | 0.01 | 0.14 | 0.08 | 0.037 | 0.02 | 0.078 | 0.064 | 0.035 | 0.028 | 0.2 | 0.053 | 0.029 | 0.02 | 0.047 | 0.032 | 0.033 | 0.022 | 0.037 | 0.026 | 0.039 | 0.031 | 0.053 | 0.026 | 0.055 | 0.028 | 0.038 | 0.045 | 0.045 | 0.017 | 0.05 | 0.067 | 0.069 | 0.091 | 0.08 | 0.1 | 0.088 | 0.056 | 0.069 |
Verwaterde WPA
| 0.082 | 0.063 | 0.013 | 0.035 | 0.06 | 0.056 | 0.028 | -0.008 | 0.017 | -0.028 | 0.019 | 0.053 | 0.029 | 0.065 | 0.023 | 0.074 | 0.065 | 0.011 | -0.11 | 0.01 | 0.14 | 0.08 | 0.037 | 0.02 | 0.078 | 0.064 | 0.035 | 0.028 | 0.2 | 0.053 | 0.029 | 0.02 | 0.047 | 0.032 | 0.033 | 0.022 | 0.037 | 0.026 | 0.039 | 0.031 | 0.053 | 0.026 | 0.055 | 0.028 | 0.038 | 0.045 | 0.045 | 0.017 | 0.05 | 0.067 | 0.069 | 0.091 | 0.08 | 0.1 | 0.088 | 0.056 | 0.069 |
EBITDA
| 79.863 | 92.807 | 45.388 | 58.481 | 87.254 | 87.284 | 61.103 | 24.424 | 48.24 | 21.216 | 69.468 | 106 | 72.693 | 83.656 | 68.903 | 90.69 | 90.203 | 51.484 | 0.554 | 52.758 | 87.497 | 89.537 | 66.61 | 62.379 | 16.735 | 67.257 | 23.486 | 14.792 | 29.686 | 50.417 | 22.48 | 34.364 | 22.459 | 25.202 | 21.058 | 30.609 | 23.339 | 45.397 | 20.806 | 51.123 | 24.293 | 24.374 | 27.561 | 34.66 | 22.404 | 40.182 | 26.629 | 33.557 | 26.299 | 26.956 | 36.148 | 48.284 | 30.9 | 47.124 | 32.706 | 30.336 | 30.324 |
EBITDA ratio
| 0.371 | 0.393 | 0.119 | -0.01 | 0.14 | 0.141 | 0.062 | -0.154 | 0.049 | -0.019 | 0.07 | 0.135 | 0.076 | 0.088 | 0.057 | 0.124 | 0.106 | 0.046 | -0.108 | 0.04 | 0.11 | 0.115 | 0.081 | 0.184 | 0.031 | 0.106 | 0.039 | 0.034 | 0.049 | 0.086 | 0.04 | 0.066 | 0.049 | 0.065 | 0.052 | 0.071 | 0.064 | 0.137 | 0.058 | 0.163 | 0.071 | 0.08 | 0.084 | 0.104 | 0.073 | 0.104 | 0.093 | 0.141 | 0.093 | 0.106 | 0.135 | 0.184 | 0.128 | 0.203 | 0.144 | 0.125 | 0.134 |