Xiamen Kingdomway Group Company
SZSE:002626.SZ
16.97 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 815.38 | 780.235 | 738.959 | 688.532 | 768.979 | 761.227 | 790.492 | 704.329 | 740.469 | 822.983 | 741.448 | 911.561 | 927.635 | 875.635 | 901.327 | 935.659 | 960.304 | 807.961 | 800.483 | 895.231 | 742.478 | 882.215 | 671.861 | 793.804 | 748.452 | 575.191 | 755.175 | 713.536 | 465.9 | 484.781 | 420.406 | 464.607 | 392.396 | 426.267 | 379.48 | 371.855 | 286.266 | 292.254 | 253.434 | 245.996 | 189.702 | 209.456 | 193.096 | 190.637 | 166.082 | 153.534 | 159.906 | 177.205 | 165.893 | 157.102 | 175.775 | 128.154 | 160.94 | 152.426 | 136.425 | 132.947 | 130.901 |
Kosten van de omzet
| 492.446 | 504.033 | 455.293 | 481.718 | 469.86 | 495.638 | 497.271 | 426.477 | 478.637 | 479.487 | 406.242 | 479.725 | 512.754 | 443.505 | 394.469 | 536.233 | 396.297 | 360.774 | 379.911 | 468.4 | 413.148 | 433.707 | 359.537 | 430.301 | 381.684 | 315.429 | 249.646 | 283.096 | 264.837 | 285.592 | 254.787 | 257.56 | 234.076 | 249.168 | 239.528 | 243.639 | 185.303 | 175.634 | 151.081 | 145.389 | 107.791 | 116.276 | 113.119 | 113.067 | 107.895 | 99.64 | 112.595 | 118.23 | 112.191 | 97.574 | 107.551 | 77.982 | 83.402 | 79.035 | 72.57 | 81.172 | 77.005 |
Brutowinst
| 322.935 | 276.202 | 283.666 | 206.814 | 299.119 | 265.589 | 293.221 | 277.852 | 261.832 | 343.496 | 335.206 | 431.836 | 414.881 | 432.131 | 506.859 | 399.426 | 564.006 | 447.187 | 420.572 | 426.831 | 329.33 | 448.508 | 312.324 | 363.503 | 366.768 | 259.763 | 505.529 | 430.441 | 201.063 | 199.19 | 165.619 | 207.047 | 158.321 | 177.099 | 139.952 | 128.216 | 100.963 | 116.62 | 102.353 | 100.607 | 81.912 | 93.179 | 79.977 | 77.569 | 58.188 | 53.894 | 47.311 | 58.975 | 53.703 | 59.528 | 68.224 | 50.172 | 77.538 | 73.391 | 63.855 | 51.775 | 53.896 |
Brutowinstmarge
| 0.396 | 0.354 | 0.384 | 0.3 | 0.389 | 0.349 | 0.371 | 0.394 | 0.354 | 0.417 | 0.452 | 0.474 | 0.447 | 0.494 | 0.562 | 0.427 | 0.587 | 0.553 | 0.525 | 0.477 | 0.444 | 0.508 | 0.465 | 0.458 | 0.49 | 0.452 | 0.669 | 0.603 | 0.432 | 0.411 | 0.394 | 0.446 | 0.403 | 0.415 | 0.369 | 0.345 | 0.353 | 0.399 | 0.404 | 0.409 | 0.432 | 0.445 | 0.414 | 0.407 | 0.35 | 0.351 | 0.296 | 0.333 | 0.324 | 0.379 | 0.388 | 0.391 | 0.482 | 0.481 | 0.468 | 0.389 | 0.412 |
Onderzoek- en ontwikkelingskosten
| 17.219 | 16.878 | 16.084 | 7.293 | 21.45 | 14.917 | 14.539 | 12.843 | 17.896 | 19.607 | 21.511 | 27.202 | 20.764 | 20.148 | 14.833 | 24.499 | 15.132 | 19.015 | 15.065 | 27.041 | 12.106 | 13.93 | 12.733 | 25.277 | 14.46 | 13.96 | 15.378 | 62.52 | 15.491 | 15.764 | 0 | 44.421 | 0 | 20.103 | 0 | 33.928 | 0 | 16.229 | 0 | 41.462 | 0 | 18.805 | 0 | 39.983 | 0 | 16.603 | 0 | 34.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 236.287 | -49.419 | 100.919 | 126.225 | 249.806 | -51.465 | 94.157 | -195.029 | 239.946 | -49.721 | 90.279 | -169.189 | 214.865 | -51.565 | 91.224 | -134.509 | 74.98 | -36.035 | 63.33 | -129.308 | 68.599 | -31.434 | 64.298 | -115.93 | 95.736 | -11.246 | 54.984 | -99.788 | 60.073 | -18.437 | 54.967 | -93.057 | 46.369 | -22.898 | 48.98 | -64.52 | 43.992 | -18.616 | 39.221 | -59.723 | 30.391 | -16 | 28.86 | -50.86 | 26.103 | -11.478 | 25.694 | -43.897 | 28.662 | 31.265 | 22.895 | -29.971 | 18.967 | -9.288 | 13.241 | -32.795 | 13.78 |
Verkoop- en marketingkosten
| 131.084 | 84.266 | 71.02 | 94.927 | 78.394 | 83.728 | 63.219 | 72.957 | 76.046 | 77.686 | 62.059 | 69.32 | 59.615 | 63.218 | 57.502 | 29.724 | 67.706 | 65.946 | 73.113 | 80.434 | 68.144 | 70.171 | 56.956 | 60.627 | 55.017 | 31.389 | 32.216 | 40.114 | 27.955 | 26.991 | 26.908 | 34.577 | 20.217 | 23.889 | 19.484 | 20.771 | 13.122 | 11.098 | 12.013 | 4.441 | 3.631 | 2.991 | 3.16 | 3.667 | 2.379 | 3.561 | 2.018 | 3.962 | 2.821 | 2.842 | 2.607 | 3.372 | 3.178 | 3.456 | 1.828 | 1.731 | 2.827 |
Verkoop-, algemene en administratieve kosten
| 174.005 | 34.847 | 175.939 | 218.659 | 328.201 | 32.263 | 157.376 | -122.072 | 315.992 | 27.965 | 152.338 | -99.869 | 274.48 | 11.653 | 148.726 | -104.785 | 142.686 | 29.91 | 136.443 | -48.874 | 136.743 | 38.737 | 121.254 | -55.303 | 150.754 | 20.143 | 87.201 | -59.674 | 88.028 | 8.554 | 81.875 | -58.48 | 66.585 | 0.991 | 68.464 | -43.749 | 57.114 | -7.519 | 51.234 | -55.282 | 34.021 | -13.008 | 32.02 | -47.193 | 28.482 | -7.917 | 27.712 | -39.935 | 31.483 | 34.107 | 25.501 | -26.598 | 22.146 | -5.833 | 15.069 | -31.063 | 16.608 |
Overige kosten
| -192.476 | -3.875 | -1.47 | -638.375 | -3.97 | -7.324 | 0.611 | 286.637 | -141.487 | 143.331 | 1.616 | 9.152 | -39.992 | 29.535 | -0.237 | 18.09 | 2.383 | 33.726 | -0.887 | 60.47 | -0.746 | -0.144 | 0.161 | 16.823 | -0.029 | 0.299 | 14.42 | -1.797 | 0.808 | 2.783 | 3.148 | 11.5 | 1.488 | 3.005 | -0.082 | 0.673 | 3.88 | 2.071 | 0.482 | 4.76 | 1.997 | 2.233 | 0.218 | 3.697 | 4.057 | 1.602 | 0.049 | 4.327 | 0.221 | 1.449 | 0.636 | 0.002 | 0.938 | 0.875 | -0.724 | 3.094 | -0.498 |
Bedrijfskosten
| 192.114 | 197.821 | 193.493 | 638.375 | 207.768 | 190.279 | 172.526 | 177.408 | 192.401 | 190.903 | 175.466 | 202.039 | 168.439 | 163.108 | 166.218 | 164.231 | 160.832 | 147.973 | 152.028 | 188.95 | 143.55 | 146.063 | 135.128 | 147.411 | 169.939 | 112.041 | 94.764 | 122.43 | 89.232 | 86.153 | 85.371 | 109.755 | 68.881 | 77.394 | 72.117 | 132.923 | 58.646 | 57.25 | 53.522 | 49.517 | 34.925 | 33.517 | 32.972 | 40.173 | 29.677 | 31.12 | 28.731 | 37.292 | 32.993 | 35.732 | 26.28 | 38.821 | 23.389 | 22.429 | 15.351 | 23.738 | 19.96 |
Bedrijfsresultaat
| 124.706 | 85.381 | 90.173 | 50.157 | 88.007 | 113.425 | 107.825 | -100.379 | 85.757 | 178.298 | 148.676 | 145.452 | 189.514 | 242.684 | 359.691 | 158.809 | 382.995 | 324.132 | 265.168 | -69.247 | 193.793 | 296.601 | 159.642 | 22.093 | 207.655 | 185.568 | 387.236 | 269.476 | 106.18 | 107.999 | 75.933 | 94.741 | 86.839 | 101.184 | 67.063 | -15.138 | 34.341 | 55.748 | 49.975 | 54.693 | 51.395 | 65.494 | 51.64 | 38.788 | 29.544 | 21.168 | 20.501 | 15.404 | 24.079 | 27.98 | 44.097 | 12.975 | 50.632 | 47.428 | 46.293 | 27.766 | 30.549 |
Bedrijfsresultaat ratio
| 0.153 | 0.109 | 0.122 | 0.073 | 0.114 | 0.149 | 0.136 | -0.143 | 0.116 | 0.217 | 0.201 | 0.16 | 0.204 | 0.277 | 0.399 | 0.17 | 0.399 | 0.401 | 0.331 | -0.077 | 0.261 | 0.336 | 0.238 | 0.028 | 0.277 | 0.323 | 0.513 | 0.378 | 0.228 | 0.223 | 0.181 | 0.204 | 0.221 | 0.237 | 0.177 | -0.041 | 0.12 | 0.191 | 0.197 | 0.222 | 0.271 | 0.313 | 0.267 | 0.203 | 0.178 | 0.138 | 0.128 | 0.087 | 0.145 | 0.178 | 0.251 | 0.101 | 0.315 | 0.311 | 0.339 | 0.209 | 0.233 |
Totaal overige inkomsten en kosten netto
| -9.734 | -3.875 | -0.581 | -10.425 | -7.874 | -3.42 | 0.367 | 0.813 | -2.282 | 0.118 | -0.267 | 4.538 | -3.167 | -7.289 | -0.237 | 0.847 | 2.383 | 12.225 | -1.441 | 31.802 | -0.746 | -0.144 | 0.161 | 16.823 | -0.1 | 0.299 | 14.42 | -0.905 | 0.14 | 2.687 | 3.02 | 9.219 | 1.488 | 2.695 | -0.116 | 0.046 | 3.792 | 1.942 | 0.435 | 3.103 | 1.936 | 2.142 | 0.209 | 2.824 | 4.417 | 1.314 | 1.954 | 4.194 | 3.677 | 1.166 | 0.636 | -0.056 | 0.938 | 0.79 | -0.724 | 2.991 | -0.498 |
Inkomen voor belasting
| 114.971 | 81.506 | 90.58 | 36.282 | 80.134 | 110.005 | 108.192 | -99.567 | 83.476 | 178.416 | 148.408 | 149.99 | 186.347 | 235.395 | 359.454 | 159.655 | 385.378 | 336.356 | 264.281 | -37.445 | 193.047 | 296.457 | 159.802 | 38.915 | 207.625 | 185.867 | 401.656 | 268.571 | 106.32 | 110.685 | 78.953 | 103.96 | 88.327 | 103.879 | 66.947 | -15.092 | 38.133 | 57.69 | 50.409 | 57.796 | 53.331 | 67.636 | 51.85 | 41.612 | 33.961 | 22.482 | 20.534 | 19.599 | 24.387 | 29.146 | 44.733 | 12.919 | 51.57 | 48.218 | 45.57 | 30.757 | 30.051 |
Inkomen voor belasting ratio
| 0.141 | 0.104 | 0.123 | 0.053 | 0.104 | 0.145 | 0.137 | -0.141 | 0.113 | 0.217 | 0.2 | 0.165 | 0.201 | 0.269 | 0.399 | 0.171 | 0.401 | 0.416 | 0.33 | -0.042 | 0.26 | 0.336 | 0.238 | 0.049 | 0.277 | 0.323 | 0.532 | 0.376 | 0.228 | 0.228 | 0.188 | 0.224 | 0.225 | 0.244 | 0.176 | -0.041 | 0.133 | 0.197 | 0.199 | 0.235 | 0.281 | 0.323 | 0.269 | 0.218 | 0.204 | 0.146 | 0.128 | 0.111 | 0.147 | 0.186 | 0.254 | 0.101 | 0.32 | 0.316 | 0.334 | 0.231 | 0.23 |
Belastingkosten
| 23.46 | 20.385 | 20.567 | 2.773 | 19.075 | 11.496 | 24.557 | -3.852 | 14.894 | 27.84 | 27.285 | 29.935 | 27.839 | 34.903 | 56.644 | 15.999 | 71.861 | 55.926 | 48.512 | 40.146 | 33.755 | 54.994 | 29.094 | 0.324 | 47.822 | 35.749 | 64.004 | 39.592 | 16.074 | 29.892 | 13.938 | -0.208 | 22.118 | 24.268 | 16.872 | -10.725 | 9.359 | 14.309 | 8.212 | 10.432 | 8.083 | 10.21 | 7.655 | 4.9 | 5.159 | 3.306 | 3.315 | 2.498 | 3.671 | 3.432 | 6.573 | 4.405 | 7.546 | 7.367 | 6.833 | 4.646 | 3.998 |
Nettowinst
| 90.657 | 59.29 | 70.794 | 33.214 | 59.479 | 97.067 | 86.951 | -95.715 | 74.399 | 153.98 | 120.327 | 123.571 | 158.552 | 206.559 | 300.176 | 164.94 | 299.542 | 277.788 | 216.939 | -77.363 | 158.113 | 238.86 | 131.1 | 36.274 | 160.955 | 152.01 | 338.012 | 233.732 | 91.184 | 82.853 | 66.282 | 104.249 | 65.938 | 81.55 | 48.03 | 0.933 | 26.538 | 43.57 | 41.532 | 47.376 | 45.252 | 57.568 | 44.339 | 36.934 | 28.802 | 19.176 | 17.218 | 17.101 | 20.715 | 25.714 | 38.16 | 8.514 | 44.024 | 40.851 | 38.737 | 26.111 | 26.053 |
Nettowinstmarge
| 0.111 | 0.076 | 0.096 | 0.048 | 0.077 | 0.128 | 0.11 | -0.136 | 0.1 | 0.187 | 0.162 | 0.136 | 0.171 | 0.236 | 0.333 | 0.176 | 0.312 | 0.344 | 0.271 | -0.086 | 0.213 | 0.271 | 0.195 | 0.046 | 0.215 | 0.264 | 0.448 | 0.328 | 0.196 | 0.171 | 0.158 | 0.224 | 0.168 | 0.191 | 0.127 | 0.003 | 0.093 | 0.149 | 0.164 | 0.193 | 0.239 | 0.275 | 0.23 | 0.194 | 0.173 | 0.125 | 0.108 | 0.097 | 0.125 | 0.164 | 0.217 | 0.066 | 0.274 | 0.268 | 0.284 | 0.196 | 0.199 |
WPA (Winst Per Aandeel)
| 0.15 | 0.097 | 0.12 | 0.055 | 0.098 | 0.16 | 0.14 | -0.16 | 0.12 | 0.26 | 0.2 | 0.2 | 0.26 | 0.34 | 0.49 | 0.27 | 0.49 | 0.46 | 0.36 | -0.13 | 0.26 | 0.38 | 0.21 | 0.059 | 0.26 | 0.25 | 0.55 | 0.38 | 0.15 | 0.14 | 0.11 | 0.19 | 0.12 | 0.14 | 0.08 | 0.002 | 0.05 | 0.073 | 0.07 | 0.084 | 0.08 | 0.1 | 0.075 | 0.064 | 0.05 | 0.035 | 0.031 | 0.031 | 0.038 | 0.044 | 0.13 | 0.015 | 0.21 | 0.096 | 0.091 | 0.061 | 0.061 |
Verwaterde WPA
| 0.15 | 0.097 | 0.12 | 0.055 | 0.098 | 0.16 | 0.14 | -0.16 | 0.12 | 0.26 | 0.2 | 0.2 | 0.26 | 0.34 | 0.49 | 0.27 | 0.49 | 0.46 | 0.36 | -0.13 | 0.26 | 0.38 | 0.21 | 0.059 | 0.26 | 0.25 | 0.55 | 0.38 | 0.15 | 0.14 | 0.11 | 0.19 | 0.12 | 0.14 | 0.08 | 0.002 | 0.05 | 0.073 | 0.07 | 0.084 | 0.08 | 0.1 | 0.075 | 0.064 | 0.05 | 0.035 | 0.031 | 0.031 | 0.038 | 0.044 | 0.13 | 0.015 | 0.21 | 0.096 | 0.091 | 0.061 | 0.061 |
EBITDA
| 123.002 | 108.403 | 132.768 | 97.666 | 93.233 | 172.008 | 169.787 | -38.032 | 156.121 | 238.13 | 208.456 | 201.685 | 248.451 | 287.338 | 414.552 | 193.651 | 402.052 | 370.252 | 303.64 | 286.973 | 237.762 | 315.766 | 170.842 | 229.039 | 218.188 | 184.117 | 404.846 | 306.957 | 112.8 | 117.727 | 80.248 | 126.327 | 89.44 | 112.502 | 67.835 | -5.893 | 42.317 | 63.566 | 48.83 | 55.71 | 46.987 | 68.919 | 47.005 | 48.724 | 28.511 | 26.22 | 18.58 | 35.475 | 20.71 | 23.796 | 41.944 | 17.606 | 61.418 | 48.358 | 48.504 | 32.11 | 33.936 |
EBITDA ratio
| 0.151 | 0.122 | 0.139 | 0.069 | 0.122 | 0.162 | 0.156 | 0.138 | 0.15 | 0.223 | 0.213 | 0.252 | 0.229 | 0.318 | 0.388 | 0.258 | 0.419 | 0.413 | 0.343 | 0.321 | 0.277 | 0.352 | 0.255 | 0.289 | 0.294 | 0.319 | 0.55 | 0.426 | 0.242 | 0.243 | 0.191 | 0.285 | 0.228 | 0.263 | 0.171 | -0.016 | 0.166 | 0.219 | 0.193 | 0.226 | 0.248 | 0.329 | 0.247 | 0.256 | 0.171 | 0.171 | 0.118 | 0.247 | 0.123 | 0.153 | 0.244 | 0.126 | 0.382 | 0.317 | 0.356 | 0.233 | 0.261 |