
Kuang-Chi Technologies Co., Ltd.
SZSE:002625.SZ
13.59 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 417.192 | 530.925 | 318.129 | 263.196 | 381.246 | 531.373 | 311.616 | 333.008 | 368.473 | 343.763 | 122.4 | 474.726 | 110.685 | 171.04 | 102.899 | 312.355 | 98.654 | 136.892 | 88.608 | 202.201 | 80.781 | 117.31 | 80.99 | 186.377 | 82.497 | 101.164 | 93.716 | 126.179 | 62.284 | 84.381 | 106.837 | 125.46 | 94.764 | 104.317 | 97.108 | 111.169 | 89.145 | 109.641 | 94.761 | 146.782 | 92.411 | 93.892 | 68.989 | 88.88 | 63.867 | 77.02 | 61.585 | 54.859 | 54.873 | 80.453 | 44.775 | 65.681 | 46.454 | 67.804 | 43.46 | 58.759 | 39.903 |
Kosten van de omzet
| 189.827 | 237.141 | 161.699 | 138.691 | 214.603 | 269.772 | 193.522 | 207.306 | 242.852 | 158.809 | 81.827 | 244.781 | 82.824 | 93.701 | 61.836 | 210.732 | 56.671 | 67.788 | 58.706 | 131.96 | 55.536 | 70.197 | 56.452 | 118.518 | 59.222 | 66.54 | 63.668 | 86.002 | 42.386 | 55.108 | 71.065 | 81.889 | 60.98 | 68.522 | 69.377 | 82.097 | 64.528 | 81.351 | 70.659 | 114.947 | 67.901 | 65.773 | 49.631 | 71.36 | 43.622 | 51.683 | 42.551 | 38.029 | 36.254 | 52.935 | 31.247 | 43.046 | 30.553 | 44.125 | 30.048 | 36.487 | 26.494 |
Brutowinst
| 227.364 | 293.784 | 156.429 | 124.506 | 166.643 | 261.6 | 118.094 | 125.701 | 125.621 | 184.953 | 40.573 | 229.945 | 27.861 | 77.339 | 41.063 | 101.623 | 41.984 | 69.104 | 29.902 | 70.24 | 25.245 | 47.113 | 24.538 | 67.859 | 23.275 | 34.624 | 30.049 | 40.177 | 19.898 | 29.273 | 35.772 | 43.571 | 33.784 | 35.795 | 27.731 | 29.071 | 24.618 | 28.29 | 24.102 | 31.835 | 24.511 | 28.119 | 19.357 | 17.52 | 20.245 | 25.337 | 19.034 | 16.83 | 18.62 | 27.518 | 13.528 | 22.635 | 15.901 | 23.679 | 13.412 | 22.272 | 13.409 |
Brutowinstmarge
| 0.545 | 0.553 | 0.492 | 0.473 | 0.437 | 0.492 | 0.379 | 0.377 | 0.341 | 0.538 | 0.331 | 0.484 | 0.252 | 0.452 | 0.399 | 0.325 | 0.426 | 0.505 | 0.337 | 0.347 | 0.313 | 0.402 | 0.303 | 0.364 | 0.282 | 0.342 | 0.321 | 0.318 | 0.319 | 0.347 | 0.335 | 0.347 | 0.357 | 0.343 | 0.286 | 0.262 | 0.276 | 0.258 | 0.254 | 0.217 | 0.265 | 0.299 | 0.281 | 0.197 | 0.317 | 0.329 | 0.309 | 0.307 | 0.339 | 0.342 | 0.302 | 0.345 | 0.342 | 0.349 | 0.309 | 0.379 | 0.336 |
Onderzoek- en ontwikkelingskosten
| 25.41 | 22.89 | 23.685 | 24.875 | 16.716 | 23.174 | 25.567 | 33.264 | 15.407 | 23.065 | 10.634 | 17.421 | 15.941 | 13.756 | 17.985 | 18.608 | 16.651 | 23.102 | 12.598 | 22.662 | 10.387 | 11.864 | 17.301 | 29.434 | 12.233 | 23.808 | 12.749 | 13.976 | 5.929 | 5.683 | 0 | 17.067 | 0 | 6.364 | 0 | 13.211 | 0 | 6.175 | 0 | 12.204 | 0 | 5.34 | 0 | 11.945 | 0 | 4.778 | 0 | 10.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 50.615 | -7.174 | 15.236 | -50.768 | 62.232 | -11.312 | 24.111 | 29.614 | 58.694 | -9.896 | 19.674 | -44.451 | 69.274 | -13.153 | 24.869 | -27.971 | 21.612 | -5.201 | 14.398 | -41.785 | 16.519 | -14.478 | 24.072 | -74.988 | 31.508 | -31.422 | 43.972 | -26.827 | 25.129 | -9.916 | 15.144 | -37.147 | 15.971 | -11.489 | 14.415 | -29.495 | 14.199 | -9.501 | 11.994 | -23.579 | 13.603 | -6.191 | 8.641 | -21.014 | 9.903 | -8.186 | 9.556 | 4.622 | 8.441 | 7.918 | 7.725 | -9.137 | 5.712 | -3.422 | 5.765 | -9.639 | 4.497 |
Verkoop- en marketingkosten
| 3.183 | 1.1 | 1.13 | 0.842 | 3.048 | 4.234 | 3.839 | 5.333 | 4.561 | 5.388 | 4.776 | 4.469 | 5.499 | 5.74 | 4.903 | 8.859 | 5.345 | 3.995 | 4.432 | 7.207 | 4.305 | 5.596 | 5.559 | 9.171 | 6.596 | 5.725 | 5.848 | 10.205 | 2.058 | 5.273 | 4.164 | 5.986 | 4.16 | 7.328 | 4.468 | 6.825 | 3.314 | 5.346 | 3.624 | 6.235 | 3.636 | 3.291 | 2.672 | 5.145 | 2.782 | 2.75 | 2.406 | 2.583 | 2.038 | 2.246 | 1.743 | 1.788 | 1.648 | 1.912 | 1.619 | 2.149 | 1.51 |
Verkoop-, algemene en administratieve kosten
| 53.798 | -6.074 | 33.773 | -9.425 | 65.28 | -7.078 | 27.951 | 48.225 | 63.254 | -4.507 | 24.45 | -39.982 | 74.773 | -7.413 | 29.772 | -19.112 | 26.957 | -1.206 | 18.83 | -34.578 | 20.825 | -8.882 | 29.631 | -65.817 | 38.104 | -25.697 | 49.821 | -16.622 | 27.187 | -4.643 | 19.308 | -31.162 | 20.131 | -4.161 | 18.884 | -22.67 | 17.513 | -4.155 | 15.618 | -17.345 | 17.239 | -2.9 | 11.314 | -15.87 | 12.685 | -5.436 | 11.962 | 8.469 | 10.479 | 10.163 | 9.468 | -7.349 | 7.36 | -1.509 | 7.384 | -7.49 | 6.007 |
Overige kosten
| -54.563 | -91.359 | 0.005 | -29.625 | -0.277 | -0.52 | -7.869 | 0 | -44.742 | 28.773 | -5.962 | -3.641 | -0.131 | 0.191 | -0.023 | -0.135 | -0.259 | -0.063 | -1.141 | -0.053 | 0.097 | -0 | -0.079 | -2.649 | -0.062 | 0.501 | -0.059 | -0.181 | 0.198 | -0.117 | 0.34 | 0.719 | 1.86 | 0.317 | -0.288 | 2.167 | 1.614 | 0.087 | 0.227 | 0.047 | 0.636 | 1.947 | -0.035 | -0.627 | 0.092 | 1.631 | -0.032 | -198.861 | 0 | 1.327 | 0.435 | 3.752 | 1.731 | 1.313 | 3.968 | 5.13 | -0.034 |
Bedrijfskosten
| 24.646 | 34.184 | 57.458 | 45.074 | 36.87 | 38.129 | 45.649 | 83.056 | 33.919 | 47.331 | 29.122 | 46.051 | 38.092 | 44.001 | 44.425 | 29.904 | 37.665 | 38.249 | 28.791 | 47.3 | 25.689 | 22.529 | 40.861 | 48.757 | 35.108 | 41.894 | 41.516 | 68.23 | 26.888 | 20.637 | 24.279 | 8.254 | 20.833 | 20.91 | 19.343 | 14.862 | 17.774 | 15.951 | 15.942 | 19.19 | 17.498 | 12.044 | 11.398 | 13.358 | 12.854 | 10.261 | 12.113 | -198.861 | 10.426 | 10.699 | 9.728 | 8.589 | 7.76 | 6.528 | 7.384 | 6.244 | 6.161 |
Bedrijfsresultaat
| 202.719 | 262.285 | 98.972 | 79.431 | 171.928 | 234.246 | 112.246 | 21.454 | 87.613 | 163.575 | -29.617 | 188.492 | 33.403 | 81.38 | 33.214 | 67.869 | 38.875 | 53.684 | 29.319 | 44.111 | 28.185 | 45.662 | 10.489 | 42.401 | 14.165 | 18.333 | 20.56 | 18.887 | 28.076 | 41.649 | 22.177 | 33.561 | 15.795 | 15.1 | 10.146 | 12.377 | 7.49 | 13.46 | 9.029 | 11.556 | 7.814 | 15.721 | 7.415 | 4.106 | 7.707 | 15.498 | 6.661 | -144.001 | 54.873 | 16.747 | 4.14 | 12.92 | 7.155 | 16.375 | 5.167 | 15.849 | 7.949 |
Bedrijfsresultaat ratio
| 0.486 | 0.494 | 0.311 | 0.302 | 0.451 | 0.441 | 0.36 | 0.064 | 0.238 | 0.476 | -0.242 | 0.397 | 0.302 | 0.476 | 0.323 | 0.217 | 0.394 | 0.392 | 0.331 | 0.218 | 0.349 | 0.389 | 0.13 | 0.228 | 0.172 | 0.181 | 0.219 | 0.15 | 0.451 | 0.494 | 0.208 | 0.268 | 0.167 | 0.145 | 0.104 | 0.111 | 0.084 | 0.123 | 0.095 | 0.079 | 0.085 | 0.167 | 0.107 | 0.046 | 0.121 | 0.201 | 0.108 | -2.625 | 1 | 0.208 | 0.092 | 0.197 | 0.154 | 0.242 | 0.119 | 0.27 | 0.199 |
Totaal overige inkomsten en kosten netto
| -0.208 | -1.23 | 59.235 | -8.057 | 23.375 | -0.52 | 41.257 | 65.469 | 51.802 | -1.48 | 44.542 | 63.639 | 38.252 | 55.899 | 31.636 | 37.649 | 34.646 | -0.287 | 27.866 | -0.053 | 27.233 | -0 | 26.733 | 26.54 | 25.936 | 0.501 | 31.968 | -0.149 | 35.264 | 30.299 | 10.794 | 0.317 | 4.703 | 1.308 | 1.463 | 2.147 | 2.261 | -0.366 | 1.095 | 1.092 | 1.437 | 1.713 | -0.579 | 0.319 | 0.407 | 1.961 | -0.293 | 3.114 | 0.205 | 1.327 | 0.435 | 2.275 | 1.731 | 0.711 | 3.968 | 5.13 | -0.034 |
Inkomen voor belasting
| 202.511 | 261.055 | 158.207 | 151.009 | 171.651 | 233.726 | 112.235 | 86.924 | 139.414 | 163.369 | 54.16 | 184.851 | 33.272 | 81.571 | 33.191 | 67.734 | 38.616 | 53.621 | 28.179 | 44.058 | 28.282 | 45.662 | 10.41 | 39.753 | 14.103 | 18.834 | 20.501 | 18.738 | 28.274 | 41.532 | 22.485 | 34.205 | 17.655 | 15.417 | 9.85 | 14.523 | 9.104 | 13.547 | 9.255 | 11.603 | 8.45 | 17.668 | 7.38 | 4.425 | 7.799 | 17.163 | 6.629 | 9.401 | 8.058 | 18.074 | 4.576 | 15.195 | 8.885 | 17.086 | 9.135 | 20.979 | 7.915 |
Inkomen voor belasting ratio
| 0.485 | 0.492 | 0.497 | 0.574 | 0.45 | 0.44 | 0.36 | 0.261 | 0.378 | 0.475 | 0.442 | 0.389 | 0.301 | 0.477 | 0.323 | 0.217 | 0.391 | 0.392 | 0.318 | 0.218 | 0.35 | 0.389 | 0.129 | 0.213 | 0.171 | 0.186 | 0.219 | 0.149 | 0.454 | 0.492 | 0.21 | 0.273 | 0.186 | 0.148 | 0.101 | 0.131 | 0.102 | 0.124 | 0.098 | 0.079 | 0.091 | 0.188 | 0.107 | 0.05 | 0.122 | 0.223 | 0.108 | 0.171 | 0.147 | 0.225 | 0.102 | 0.231 | 0.191 | 0.252 | 0.21 | 0.357 | 0.198 |
Belastingkosten
| 26.829 | 35.544 | 22.417 | 15.101 | 24.657 | 34.157 | 11.567 | 8.136 | 22.137 | 25.8 | 11.494 | 35.716 | 5.05 | 16.753 | 6.079 | 6.622 | 7.364 | 7.618 | 3.938 | 7.632 | 1.991 | 4.39 | 2.899 | 2.835 | 7.866 | 3.719 | 8.189 | 12.367 | 5.769 | 9.924 | 3.174 | 5.744 | 2.203 | 2.034 | 1.203 | 2.223 | 0.883 | 1.848 | 1.138 | 1.612 | 0.944 | 2.29 | 1.117 | 0.447 | 0.999 | 2.298 | 0.994 | -152.216 | -6.828 | 2.605 | 0.699 | 2.328 | 1.282 | 2.437 | 1.508 | 2.351 | 1.039 |
Nettowinst
| 175.681 | 225.538 | 135.83 | 135.95 | 147.035 | 199.61 | 100.708 | 78.987 | 117.567 | 137.358 | 42.707 | 150.767 | 28.345 | 64.945 | 27.217 | 61.233 | 31.311 | 46.218 | 24.408 | 37.943 | 26.631 | 41.832 | 8.579 | 37.489 | 6.126 | 14.836 | 12.082 | 7.431 | 22.506 | 31.608 | 19.311 | 28.46 | 15.452 | 13.383 | 8.648 | 12.3 | 8.221 | 11.698 | 8.117 | 9.991 | 7.506 | 15.377 | 6.263 | 3.978 | 6.8 | 14.866 | 5.634 | 8.215 | 6.828 | 15.469 | 3.877 | 12.867 | 7.604 | 14.649 | 7.626 | 18.628 | 6.876 |
Nettowinstmarge
| 0.421 | 0.425 | 0.427 | 0.517 | 0.386 | 0.376 | 0.323 | 0.237 | 0.319 | 0.4 | 0.349 | 0.318 | 0.256 | 0.38 | 0.265 | 0.196 | 0.317 | 0.338 | 0.275 | 0.188 | 0.33 | 0.357 | 0.106 | 0.201 | 0.074 | 0.147 | 0.129 | 0.059 | 0.361 | 0.375 | 0.181 | 0.227 | 0.163 | 0.128 | 0.089 | 0.111 | 0.092 | 0.107 | 0.086 | 0.068 | 0.081 | 0.164 | 0.091 | 0.045 | 0.106 | 0.193 | 0.091 | 0.15 | 0.124 | 0.192 | 0.087 | 0.196 | 0.164 | 0.216 | 0.175 | 0.317 | 0.172 |
WPA (Winst Per Aandeel)
| 0.082 | 0.1 | 0.063 | 0.063 | 0.068 | 0.093 | 0.047 | 0.032 | 0.055 | 0.064 | 0.02 | 0.07 | 0.01 | 0.024 | 0.01 | 0.029 | 0.015 | 0.019 | 0.01 | 0.017 | 0.012 | 0.02 | 0.004 | 0.018 | 0.003 | 0.007 | 0.01 | 0.004 | 0.02 | 0.019 | 0.012 | 0.054 | 0.029 | 0.027 | 0.018 | 0.026 | 0.018 | 0.025 | 0.018 | 0.018 | 0.012 | 0.028 | 0.012 | 0.008 | 0.021 | 0.03 | 0.012 | 0.017 | 0.014 | 0.031 | 0.007 | 0.026 | 0.02 | 0.038 | 0.02 | 0.049 | 0.018 |
Verwaterde WPA
| 0.082 | 0.1 | 0.063 | 0.063 | 0.068 | 0.093 | 0.047 | 0.032 | 0.055 | 0.064 | 0.02 | 0.07 | 0.01 | 0.024 | 0.01 | 0.029 | 0.015 | 0.019 | 0.01 | 0.017 | 0.012 | 0.02 | 0.004 | 0.018 | 0.003 | 0.007 | 0.01 | 0.004 | 0.02 | 0.019 | 0.012 | 0.054 | 0.029 | 0.027 | 0.018 | 0.026 | 0.018 | 0.025 | 0.018 | 0.018 | 0.012 | 0.028 | 0.012 | 0.008 | 0.021 | 0.03 | 0.012 | 0.017 | 0.014 | 0.031 | 0.007 | 0.026 | 0.02 | 0.038 | 0.02 | 0.049 | 0.018 |
EBITDA
| 179.756 | 290.35 | 131.597 | 104.961 | 171.651 | 268.327 | 146.835 | 48.813 | 175.553 | 191.435 | 11.451 | 212.017 | 59.75 | 101.666 | 53.848 | 86.734 | 57.335 | 70.905 | 42.622 | 59.502 | 44.099 | 51.244 | 27.008 | 56.944 | 31.457 | 30.236 | -2.492 | 103.334 | -6.99 | 48.52 | 11.691 | 42.42 | 12.952 | 20.609 | 8.388 | 25.047 | 6.843 | 18.764 | 8.16 | 19.472 | 7.013 | 20.818 | 7.959 | 10.141 | 7.392 | 19.026 | 6.922 | -138.631 | 7.853 | 17.534 | 3.713 | 21.281 | 8.431 | 20.884 | 6.606 | 25.249 | 6.3 |
EBITDA ratio
| 0.431 | 0.571 | 0.468 | 0.399 | 0.227 | 0.59 | 0.243 | 0.147 | 0.393 | 0.664 | 0.103 | 0.473 | 0.357 | 0.492 | 0.281 | 0.343 | 0.365 | 0.48 | 0.275 | 0.237 | 0.369 | 0.482 | 0.174 | 0.28 | 0.222 | 0.574 | -0.144 | 0.819 | -0.135 | 0.644 | 0.1 | 0.363 | 0.115 | 0.186 | 0.078 | 0.225 | 0.079 | 0.144 | 0.081 | 0.133 | 0.076 | 0.205 | 0.112 | 0.114 | 0.108 | 0.233 | 0.111 | -2.527 | 1 | 0.218 | 0.083 | 0.324 | 0.181 | 0.315 | 0.152 | 0.431 | 0.158 |