Dalian My Gym Education Technology Co.,Ltd.

SZSE:002621.SZ

3.16 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

2023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 145.182312.431399.098499.188526.561463.23482.252381.266378.01548.049789.108735.171679.86887.473104.858.134
Kortetermijnbeleggingen 636.967649.487649.4871027.9520000000000.8430.62
Liquide middelen en kortetermijnbeleggingen 782.149961.9181,048.584509.188554.513463.23482.252381.266378.01548.049789.108735.171679.86887.473105.64358.754
Nettovorderingen 94.96227.267189.952254.327108.27797.13533.06531.73443.13147.14631.86541.23664.423108.43841.03339.486
Voorraad 8.6149.969.5111.25697.178101.26496.67991.02887.57182.15871.49468.35857.5559.35939.95834.97
Overige vlottende activa 3.742.9343.0728.45221.22534.895656.004500.766500300-0.698-0.178-0.499-1.607-1.019-0.807
Totaal vlottende activa 889.4621,202.0791,251.119783.224781.193696.5298681,004.7941,008.712977.353891.768844.587801.342253.664185.615132.403
Niet-vlottende activa:
Materiële vaste activa, netto 21.12150.65176.55121.89571.35877.52764.74368.1278.57890.904104.379120.459117.397106.884109.13385.623
Goodwill 0391.813651.0961,455.8622,085.3322,085.332288.623000000000
Immateriële activa 241.425997.3661,283.8641,286.881,298.9291,300.31570.9670.97672.90574.70376.56778.31479.85118.47819.07919.659
Goodwill en immateriële activa 241.4251,389.1791,934.962,742.7423,384.2613,385.647359.58370.97672.90574.70376.56778.31479.85118.47819.07919.659
Langetermijnbeleggingen -629.931-643.111-648.899-8.978-25.19200000000000
Belastingvorderingen 66.72935.51725.1348.86312.06210.1626.8923.6731.1384.443.9853.8270.3330.2670.9630.541
Overige niet-vlottende activa 640.684660.595664.77726.33441.8756.0282.8254.550-0000.0170.0590.1590.265
Totaal niet-vlottende activa 340.0291,492.8312,052.5232,790.8563,484.3633,479.364434.043147.319152.62170.047184.932202.6197.598125.688129.334106.088
Totaal activa 1,229.4912,694.913,303.6423,574.0794,265.5564,175.8921,302.0431,152.1121,161.3331,147.4011,076.71,047.187998.94379.351314.949238.491
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5.4316.2467.7763.23615.4529.2239.1296.1499.26311.9746.5226.8798.89912.32710.7887.746
Kortlopende schulden 75.25892.90940.61105.3428.74000000000200
Belastingschulden 105.413112.538120.89524.16939.25616.89310.8450.643.173.8310.5016.7582.8640.0452.044-3.41
Uitgestelde opbrengsten 806.056105.057863.431,300.6411,575.100000000016.4680
Overige kortlopende verplichtingen -107.009637.881-124.763-24.10688.4712,408.948117.5747.1025.54627.14925.14730.83518.40751.7622.69234.31
Totaal kortlopende verplichtingen 890.58960.877915.7231,412.5171,762.4712,444.287146.67620.04127.24254.92838.69251.35139.06876.45982.7846.391
Langlopende verplichtingen:
Langetermijnschulden 165.407245.342325.643340.11754.900000000000
Uitgestelde opbrengsten niet-vlottend 0222.60340.1170.01100000000000
Uitgestelde belastingverplichtingen niet-vlottend 161.565163.08163.1280.8057.70511.187.18000000000
Overige niet-vlottende verplichtingen 13.36-222.60-340.117000000006.5000
Totaal niet-vlottende verplichtingen 340.331408.422488.771340.92162.61711.187.18000006.5000
Totaal passiva 1,230.9111,369.2991,404.4941,753.4381,825.0882,455.466153.85620.04127.24254.92838.69251.35145.56876.45982.7846.391
Eigen vermogen:
Preferente aandelen 00010.195000000000000
Gewone aandelen 822.238822.238822.238826.663590.881347.595337.5225225225150150100757575
Ingehouden winsten -1,557.85-605.823-165.25132.894511.019398.263366.712348.357353.08317.043268.733231.595194.668119.99356.30622.065
Overige gereserveerde algehele resultaten 10.17142.05123.176-10.1951.37700000000000
Overige totale aandeelhoudersvermogen 265.08217.634212.34-5.431242.525456.514441.261553.615552.257546.477615.662610.751655.402105.60999.52194.36
Totaal eigen vermogen van aandeelhouders -460.361476.1892.503854.1261,345.8031,202.3731,145.4731,126.9721,130.3371,088.521,034.395992.345950.071300.602230.827191.425
Totaal eigen vermogen -1.421,325.6111,899.1481,820.6412,440.4691,720.4261,145.4731,126.9721,130.3371,088.521,034.395992.345950.071300.602230.827191.425
Totaal passiva en aandeelhoudersvermogen 1,229.4912,694.913,303.6423,574.0794,265.5564,175.8921,302.0431,152.1121,161.3331,147.4011,076.71,047.187998.94379.351314.949238.491