Shenzhen Ruihe Construction Decoration Co., Ltd.
SZSE:002620.SZ
5.06 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 190.125 | 222.084 | 362.094 | 465.647 | 387.731 | 336.471 | 480.744 | 578.207 | 585.77 | 504.843 | 942.478 | 895.273 | 964.423 | 715.24 | 1,209.505 | 1,122.379 | 997.69 | 434.309 | 1,137.299 | 924.242 | 896.405 | 860.052 | 1,018.076 | 873.762 | 924.536 | 797.488 | 911.702 | 801.189 | 732.365 | 561.183 | 852.314 | 559.163 | 507.408 | 517.795 | 582.88 | 419.772 | 410.624 | 406.59 | 450.64 | 344.203 | 364.655 | 362.364 | 227.787 | 361.267 | 616.385 | 302.757 | 291.978 | 323.798 | 455.044 | 271.828 | 402.798 | 308.493 | 371.436 | 230.985 | 284.778 | 252.539 |
Kosten van de omzet
| 158.698 | 194.661 | 335.879 | 398.596 | 330.775 | 290.897 | 415.177 | 499.316 | 505.918 | 443.442 | 913.507 | 766.428 | 817.084 | 601.728 | 1,049.004 | 940.839 | 836.738 | 364.225 | 945.106 | 777.722 | 740.434 | 737.572 | 793.169 | 753.989 | 806.899 | 696.393 | 810.387 | 694.217 | 632.365 | 480.879 | 771.732 | 488.447 | 435.208 | 443.789 | 499.471 | 359.755 | 352.163 | 348.316 | 388.216 | 294.547 | 313.083 | 310.387 | 193.072 | 309.618 | 528.212 | 258.614 | 245.37 | 278.802 | 391.761 | 234.068 | 340.464 | 267.283 | 322.618 | 200.68 | 247.168 | 219.44 |
Brutowinst
| 31.427 | 27.423 | 26.215 | 67.051 | 56.956 | 45.574 | 65.567 | 78.891 | 79.852 | 61.401 | 28.971 | 128.845 | 147.34 | 113.512 | 160.501 | 181.54 | 160.952 | 70.084 | 192.194 | 146.52 | 155.971 | 122.48 | 224.908 | 119.773 | 117.636 | 101.095 | 101.315 | 106.972 | 100 | 80.303 | 80.582 | 70.716 | 72.2 | 74.006 | 83.408 | 60.017 | 58.461 | 58.274 | 62.424 | 49.656 | 51.572 | 51.977 | 34.715 | 51.649 | 88.173 | 44.142 | 46.608 | 44.997 | 63.283 | 37.761 | 62.334 | 41.211 | 48.817 | 30.305 | 37.61 | 33.099 |
Brutowinstmarge
| 0.165 | 0.123 | 0.072 | 0.144 | 0.147 | 0.135 | 0.136 | 0.136 | 0.136 | 0.122 | 0.031 | 0.144 | 0.153 | 0.159 | 0.133 | 0.162 | 0.161 | 0.161 | 0.169 | 0.159 | 0.174 | 0.142 | 0.221 | 0.137 | 0.127 | 0.127 | 0.111 | 0.134 | 0.137 | 0.143 | 0.095 | 0.126 | 0.142 | 0.143 | 0.143 | 0.143 | 0.142 | 0.143 | 0.139 | 0.144 | 0.141 | 0.143 | 0.152 | 0.143 | 0.143 | 0.146 | 0.16 | 0.139 | 0.139 | 0.139 | 0.155 | 0.134 | 0.131 | 0.131 | 0.132 | 0.131 |
Onderzoek- en ontwikkelingskosten
| 5.984 | 6.568 | 13.345 | 15.813 | 7.573 | 12.432 | 18.848 | 17.446 | 15.807 | 14.901 | 36.391 | 21.789 | 30.823 | 25.041 | 51.177 | 28.424 | 30.401 | 12.689 | 40.436 | 26.882 | 34.415 | 22.931 | 25.279 | 25.683 | 36.071 | 19.325 | 95.758 | 0 | 45.488 | 0 | 10.486 | 0 | 38.485 | 0 | 62.317 | 0 | 19.957 | 0 | 50.661 | 0 | 0 | 0 | 6.501 | 0 | 2.456 | 0 | 7.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 12.73 | 12.99 | -14.273 | 12.279 | 15.93 | 13.409 | -18.472 | 11.66 | 16.551 | 13.449 | -31.907 | 15.189 | 19.44 | 18.154 | -18.776 | 20.872 | 18.499 | 23.075 | -14.353 | 26.19 | 19.341 | 14.757 | -31.565 | 16.432 | 19.149 | 21.555 | -33.662 | 20.577 | 24.859 | 19.354 | -22.455 | 15.323 | 11.449 | 15.53 | -16.392 | 15.066 | 11.903 | 14.239 | -22.672 | 11.093 | 13.02 | 12.312 | -16.309 | 9.55 | 10.299 | 9.194 | -10.716 | 7.884 | 7.036 | 8.134 | 11.222 | 6.297 | 4.783 | 5.279 | 4.123 | 5.291 |
Verkoop- en marketingkosten
| 2.462 | 3.156 | 1.075 | 3.732 | 3.98 | 4.041 | 2.563 | 3.702 | 3.149 | 5.005 | 5.386 | 5.494 | 4.719 | 5.414 | 6.517 | 5.586 | 5.178 | 3.755 | 9.326 | 4.587 | 5.748 | 4.16 | 9.237 | 4.156 | 6.053 | 6.271 | 8.112 | 7.588 | 6.274 | 7.074 | 6.499 | 5.914 | 5.721 | 4.695 | 6.638 | 5.683 | 4.785 | 5.023 | 8.117 | 5.592 | 3.649 | 4.273 | 2.328 | 5.238 | 4.734 | 2.862 | 0.802 | 5.816 | 1.244 | 1.505 | 1.557 | 1.127 | 0.493 | 0.71 | 0.369 | 0.231 |
Verkoop-, algemene en administratieve kosten
| 15.192 | 16.146 | -13.198 | 16.011 | 19.91 | 17.45 | -15.909 | 15.361 | 19.7 | 18.454 | -26.521 | 20.682 | 24.158 | 23.568 | -12.259 | 26.459 | 23.677 | 26.83 | -5.027 | 30.777 | 25.09 | 18.917 | -22.328 | 20.588 | 25.202 | 27.826 | -25.55 | 28.165 | 31.133 | 26.429 | -15.956 | 21.237 | 17.17 | 20.225 | -9.753 | 20.749 | 16.688 | 19.262 | -14.555 | 16.685 | 16.67 | 16.585 | -13.981 | 14.789 | 15.033 | 12.056 | -9.914 | 13.7 | 8.28 | 9.639 | 12.779 | 7.424 | 5.276 | 5.989 | 4.492 | 5.522 |
Overige kosten
| -5.465 | -1.055 | -1.931 | -2.259 | -0.505 | 1.582 | 37.577 | -3.014 | 0.477 | -0.507 | 3.27 | 0.298 | 0.002 | -0.017 | 2.798 | -0.001 | 0.218 | -0.022 | -0.347 | -0.08 | -5.746 | 2.223 | -3.169 | 1.139 | 2.424 | -1.719 | -2.725 | 0.07 | 2.259 | 0.117 | -0.337 | 0.319 | -0 | 0.1 | 2.855 | -0.129 | 13.115 | 13.002 | 2.765 | -0.009 | 9.968 | 11.549 | -0.005 | 2.004 | -0.055 | 0.031 | -11.634 | 1.454 | 9.96 | -0.009 | -1.596 | -0.101 | 5.184 | 0.015 | 1.636 | 0.136 |
Bedrijfskosten
| 20.952 | 23.662 | 36.579 | 33.009 | 28.421 | 31.465 | 40.516 | 29.794 | 35.984 | 32.848 | 47.528 | 43.89 | 53.535 | 52.217 | 75.447 | 56.596 | 56.66 | 38.776 | 72.724 | 58.811 | 53.758 | 44.07 | 114.778 | 22.766 | 27.691 | 30.019 | 26.144 | 30.55 | 32.495 | 27.81 | 33.503 | 22.89 | 18.25 | 37.237 | 36.652 | 34.549 | 29.802 | 32.265 | 24.75 | 30.154 | 26.638 | 28.134 | 22.702 | 26.215 | 34.996 | 21.702 | 19.024 | 23.921 | 23.541 | 18.542 | 26.635 | 18.271 | 17.983 | 13.627 | 14.105 | 13.856 |
Bedrijfsresultaat
| -32.663 | -9.836 | -252.957 | -39.989 | 10.124 | 7.931 | 77.817 | 150.925 | 66.615 | 40.517 | -1,814.366 | -53.597 | 43.978 | 33.961 | 23.675 | 93.654 | 71.644 | 7.35 | 32.74 | 63.822 | 68.847 | 59.509 | 37.872 | 44.63 | 61.458 | 55.011 | 45.064 | 37.329 | 44.709 | 42.476 | 21.738 | 23.434 | 32.657 | 27.965 | 12.695 | 17.938 | 23.124 | 21.633 | 12.832 | 16.825 | 20.208 | 22.954 | 15.668 | 23.596 | 46.02 | 20.826 | 12.757 | 21.954 | 33.249 | 17.165 | 25.455 | 21.94 | 23.914 | 14.783 | 24.043 | 19.671 |
Bedrijfsresultaat ratio
| -0.172 | -0.044 | -0.699 | -0.086 | 0.026 | 0.024 | 0.162 | 0.261 | 0.114 | 0.08 | -1.925 | -0.06 | 0.046 | 0.047 | 0.02 | 0.083 | 0.072 | 0.017 | 0.029 | 0.069 | 0.077 | 0.069 | 0.037 | 0.051 | 0.066 | 0.069 | 0.049 | 0.047 | 0.061 | 0.076 | 0.026 | 0.042 | 0.064 | 0.054 | 0.022 | 0.043 | 0.056 | 0.053 | 0.028 | 0.049 | 0.055 | 0.063 | 0.069 | 0.065 | 0.075 | 0.069 | 0.044 | 0.068 | 0.073 | 0.063 | 0.063 | 0.071 | 0.064 | 0.064 | 0.084 | 0.078 |
Totaal overige inkomsten en kosten netto
| -5.465 | -14.652 | -244.524 | -2.259 | -0.505 | 0.37 | 16.336 | -178.002 | -55.291 | -22.448 | 3.27 | -138.254 | -49.825 | -27.351 | -58.581 | -31.291 | -32.43 | -23.98 | -87.076 | -23.968 | -33.287 | -18.9 | -75.426 | -51.238 | -26.063 | -17.785 | -32.832 | -39.023 | -20.537 | -9.9 | -25.678 | -24.072 | -21.293 | -8.704 | -31.263 | -7.674 | -5.547 | -4.377 | -22.12 | -2.685 | -4.667 | -0.889 | 3.608 | 0.166 | -7.213 | -1.584 | -14.705 | 2.333 | 3.467 | -2.062 | -9.876 | -1.1 | -2.558 | -1.88 | 0.707 | 0.564 |
Inkomen voor belasting
| -38.129 | -10.891 | -254.888 | -42.249 | 9.619 | 8.3 | 94.152 | -27.077 | 11.324 | 18.068 | -1,811.096 | -53.299 | 43.98 | 33.944 | 26.473 | 93.653 | 71.862 | 7.328 | 32.393 | 63.742 | 68.925 | 59.509 | 34.703 | 45.769 | 63.882 | 53.292 | 42.339 | 37.4 | 46.968 | 42.593 | 21.401 | 23.753 | 32.657 | 28.065 | 15.493 | 17.795 | 23.112 | 21.633 | 15.555 | 16.816 | 20.267 | 22.954 | 15.621 | 25.6 | 45.964 | 20.856 | 12.879 | 23.408 | 43.21 | 17.157 | 25.823 | 21.839 | 28.276 | 14.798 | 24.212 | 19.808 |
Inkomen voor belasting ratio
| -0.201 | -0.049 | -0.704 | -0.091 | 0.025 | 0.025 | 0.196 | -0.047 | 0.019 | 0.036 | -1.922 | -0.06 | 0.046 | 0.047 | 0.022 | 0.083 | 0.072 | 0.017 | 0.028 | 0.069 | 0.077 | 0.069 | 0.034 | 0.052 | 0.069 | 0.067 | 0.046 | 0.047 | 0.064 | 0.076 | 0.025 | 0.042 | 0.064 | 0.054 | 0.027 | 0.042 | 0.056 | 0.053 | 0.035 | 0.049 | 0.056 | 0.063 | 0.069 | 0.071 | 0.075 | 0.069 | 0.044 | 0.072 | 0.095 | 0.063 | 0.064 | 0.071 | 0.076 | 0.064 | 0.085 | 0.078 |
Belastingkosten
| 19.231 | 2.996 | 31.211 | 24.951 | 12.638 | 3.105 | 41.634 | 8.064 | 7.639 | 5.165 | 42.167 | -23.715 | 6.005 | 5.188 | -2.847 | 13.977 | 12.324 | 0.844 | 11.421 | 7.489 | 11.57 | 9.169 | 6.062 | 5.565 | 7.493 | 7.273 | 11.329 | 1.891 | 1.712 | 5.552 | 4.016 | 2.704 | 3.454 | 3.446 | 3.945 | 2.626 | 3.43 | 3.224 | 5.79 | 4.204 | 5.067 | 5.738 | 3.835 | 6.433 | 11.572 | 5.214 | 2.137 | 5.852 | 11.756 | 3.335 | 8.966 | 3.018 | 7.221 | 3.213 | 5.498 | 4.318 |
Nettowinst
| -64.952 | -17.621 | -290.612 | -73.157 | -9.937 | 5.196 | 47.609 | -35.142 | 3.686 | 9.679 | -1,859.273 | -36.971 | 30.192 | 23.086 | 25.078 | 70.976 | 49.901 | 1.909 | 15.134 | 45.946 | 47.891 | 47.215 | 24.827 | 30.258 | 50.168 | 42.46 | 32.387 | 29.225 | 38.656 | 32.269 | 19.627 | 21.458 | 29.248 | 24.619 | 11.549 | 15.169 | 19.682 | 18.409 | 9.765 | 12.612 | 15.2 | 17.215 | 11.786 | 19.167 | 34.392 | 15.642 | 10.741 | 17.556 | 31.454 | 13.821 | 16.857 | 18.822 | 21.055 | 11.585 | 18.713 | 15.49 |
Nettowinstmarge
| -0.342 | -0.079 | -0.803 | -0.157 | -0.026 | 0.015 | 0.099 | -0.061 | 0.006 | 0.019 | -1.973 | -0.041 | 0.031 | 0.032 | 0.021 | 0.063 | 0.05 | 0.004 | 0.013 | 0.05 | 0.053 | 0.055 | 0.024 | 0.035 | 0.054 | 0.053 | 0.036 | 0.036 | 0.053 | 0.058 | 0.023 | 0.038 | 0.058 | 0.048 | 0.02 | 0.036 | 0.048 | 0.045 | 0.022 | 0.037 | 0.042 | 0.048 | 0.052 | 0.053 | 0.056 | 0.052 | 0.037 | 0.054 | 0.069 | 0.051 | 0.042 | 0.061 | 0.057 | 0.05 | 0.066 | 0.061 |
WPA (Winst Per Aandeel)
| -0.18 | -0.05 | -0.75 | -0.2 | -0.027 | 0.014 | 0.13 | -0.11 | 0.011 | 0.03 | -6.4 | -0.1 | 0.079 | 0.06 | 0.067 | 0.19 | 0.26 | 0.01 | 0.043 | 0.13 | 0.13 | 0.13 | 0.069 | 0.08 | 0.14 | 0.12 | 0.089 | 0.081 | 0.11 | 0.09 | 0.055 | 0.06 | 0.1 | 0.084 | 0.04 | 0.052 | 0.064 | 0.06 | 0.034 | 0.044 | 0.049 | 0.056 | 0.039 | 0.064 | 0.11 | 0.052 | 0.037 | 0.06 | 0.1 | 0.048 | 0.074 | 0.12 | 0.092 | 0.051 | 0.084 | 0.069 |
Verwaterde WPA
| -0.18 | -0.05 | -0.75 | -0.2 | -0.027 | 0.014 | 0.13 | -0.11 | 0.011 | 0.03 | -6.4 | -0.096 | 0.079 | 0.06 | 0.067 | 0.19 | 0.26 | 0.01 | 0.043 | 0.13 | 0.13 | 0.13 | 0.069 | 0.08 | 0.14 | 0.12 | 0.089 | 0.081 | 0.11 | 0.09 | 0.055 | 0.06 | 0.1 | 0.084 | 0.04 | 0.052 | 0.064 | 0.06 | 0.034 | 0.044 | 0.049 | 0.056 | 0.039 | 0.064 | 0.11 | 0.052 | 0.037 | 0.06 | 0.1 | 0.048 | 0.074 | 0.12 | 0.092 | 0.051 | 0.084 | 0.069 |
EBITDA
| 3.046 | 4.475 | -5.017 | 86.74 | 41.104 | 3.914 | -35.197 | 127.599 | 41.185 | 26.768 | -194.921 | 264.907 | 79.623 | 76.4 | 29.364 | 144.401 | 91.423 | 41.294 | 71.55 | 99.651 | 94.674 | 86.216 | 32.115 | 124.311 | 83.732 | 80.051 | 21.521 | 109.888 | 62.188 | 59.677 | 15.117 | 74.593 | 62.695 | 42.368 | 41.983 | 29.034 | 28.125 | 28.386 | 39.034 | 20.185 | 28.241 | 24.955 | 5.787 | 29.823 | 62.105 | 26.393 | 32.557 | 22.83 | 52.451 | 23.097 | 34.692 | 24.068 | 33.295 | 18.403 | 24.195 | 18.411 |
EBITDA ratio
| 0.016 | 0.02 | -0.014 | 0.186 | 0.106 | 0.012 | -0.073 | 0.221 | 0.07 | 0.053 | -0.207 | 0.296 | 0.083 | 0.107 | 0.024 | 0.129 | 0.092 | 0.095 | 0.063 | 0.108 | 0.106 | 0.1 | 0.032 | 0.142 | 0.091 | 0.1 | 0.024 | 0.137 | 0.085 | 0.106 | 0.018 | 0.133 | 0.124 | 0.082 | 0.072 | 0.069 | 0.068 | 0.07 | 0.087 | 0.059 | 0.077 | 0.069 | 0.025 | 0.083 | 0.101 | 0.087 | 0.112 | 0.071 | 0.115 | 0.085 | 0.086 | 0.078 | 0.09 | 0.08 | 0.085 | 0.073 |